5972 Hibiscus Dr #207 · Bayshore Gardens, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 31 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.6/30.0
- 1% rule +9.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.1/10.0
- Schools +4.4/10.0
- Livability +4.1/5.0
- Condition / age +2.5/5.0
- Rent growth +1.1/5.0
- Appreciation +0.0/10.0
$104,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Here is the one you have been waiting for if you have been looking for a perfect winter getaway for an affordable price! Come see this beautifully updated 2 bed, 1 bath Villa, turnkey furnished with attached carport and pull-down storage. Located in well maintained, maintenance free 55+ active community of Parkway Villas, which offers many amenities including gas & solar heated pool, shuffleboard courts, pool table, club house and a full active social calendar. Beautiful wood laminate floors throughout. Sparkling granite in the kitchen and the updated bath features a walk-in tile shower. Two huge walk-in closets in the bedrooms, and in unit washer & dryer complete everything you will need for your Florida stay. Enjoy your morning coffee in the spacious tiled lanai! No working here as the attractive low maintenance fee includes Cable TV, exterior maintenance, Internet, Pool, Clubhouse activities, grounds maintenance and common insurance. However, no trucks/Rv/Motorcycle parking or furry friends allowed. No leasing allowed until 2 years of ownership. All this ideally located between Sarasota and Bradenton, convenient to shopping, restaurants, Sarasota's renowned cultural attractions and the sparkling Gulf beaches. Make your appointment today so you won't be disappointed.
Key facts
- Parking
- Community pool
- Built 1980
Property features AI
Finance
- Other: Association approval required
- Financial info: Total annual fees $5,112; Lease restrictions apply
- HOA & community: HOA managed by The Helm Management/Kelly Helm; Monthly condo/association fee of $426 (includes pool, structure maintenance, grounds maintenance, management, recreational facilities); Buyer approval required for association; Community amenities include clubhouse, pool, shuffleboard court; Senior community; pets not allowed; deed restrictions; no truck/RV/motorcycle parking
Exterior
- Parking: Covered off-street parking; 1-car carport
- Utilities: Public water; Public sewer; Electricity connected; Cable available; Broadband/high-speed internet available; Water connected; Sewer connected
- Home design: Residential villa; One-story; Faces west; Slab foundation
- Construction: Block and stucco construction; Shingle roof
- Exterior features: Enclosed screened rear porch; Awning(s)
Interior
- Kitchen: Disposal; Microwave; Range
- Bedrooms: 2 bedrooms
- Flooring: Ceramic tile; Laminate
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Living room and dining room combo; Solid surface counters; Walk-in closet(s)
- Laundry & utility: Washer; Dryer; Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $104k.
Deal economics
- At list price, monthly cash flow is $62 ($748/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $104k).
- Recommended offer: $98k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.0% vs local median 4.7% in Bayshore Gardens — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#72 in FL, #1,180 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, commute C-, employment F.
- Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Bayshore Elementary School (math 51% / reading 36%, grade F, #1,345 of 2,144 statewide, top 64%, 701 students, 72% FRL); Electa Lee Magnet Middle School (math 27% / reading 28%, grade F, #495 of 571 statewide, top 87%, 759 students, 68% FRL); Bayshore High School (math 17% / reading 26%, grade F, #546 of 667 statewide, top 82%, 1,435 students, 65% FRL) — zoned schools average 68% FRL vs 51% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 31% at this address vs 52% district-wide (-21 pts) — the specific schools serving this property underperform the Manatee average; the district grade overstates school quality for this exact location.
- Market conditions: Rents falling (-5.5%/yr); 362 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $719 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 65 days — a 6% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $85k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 29% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→31/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 7.01%
- Cash-on-cash
- 2.57%
- DSCR
- 1.11
- GRM
- 6.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -17.1%
- Equity multiple
- 0.42×
- Total profit
- $-16,900
- Equity at exit
- $15,507
- IRR
- -20.8%
- Equity multiple
- 0.14×
- Total profit
- $-25,084
- Equity at exit
- $8,992
Cash invested: $29,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34207
- Rents YoY
- -5.5%
- Active inventory
- 362
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,456 high interval (Pro) →
- Mortgage (P&I)
- −$545
- Tax from tax record
- −$73 /mo · $879/yr
- Insurance
- −$43
- HOA
- −$426
- Vacancy / Maint / Mgmt
- −$306
- Net cashflow
- $62
Break-even live
Sensitivity live
| Price | -10% $121 | -5% $92 | +0% $62 | +5% $33 | +10% $3 |
|---|---|---|---|---|---|
| Rent | -10% $-53 | -5% $5 | +0% $62 | +5% $120 | +10% $177 |
| Rate | -1.0pp $115 | -0.5pp $89 | base $62 | +0.5pp $35 | +1.0pp $8 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,000
- Closing costs
- $3,120
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5996 Hibiscus Dr #6 Bradenton, FL | 2.0 | 1.0 | 865 | $1,550 | $1.79 | 18d | 1 | 0.02mi |
| 6043 Coral Way Bradenton, FL | 2.0 | 1.0 | 865 | $1,700 | $1.97 | 18d | 1 | 0.10mi |
| 2547 60th Ave W Unit L-36 Bradenton, FL | 1.0 | 1.0 | 576 | $1,100 | $1.91 | 18d | 1 | 0.21mi |
| 2423 60th Ave W Unit K29 Bradenton, FL | 2.0 | 2.0 | 1026 | $1,495 | $1.46 | 25d | 1 | 0.21mi |
| 5906 Garden Ln Unit A22 Bradenton, FL | 2.0 | 2.0 | 840 | $1,200 | $1.43 | 5d | 1 | 0.23mi |
| 2713 60th Avenue Dr W Bradenton, FL | 2.0 | 2.0 | 1076 | $2,000 | $1.86 | 25d | 1 | 0.23mi |
| 2028 Canal Dr Unit M26 Bradenton, FL | 1.0 | 1.0 | 576 | $1,050 | $1.82 | 12d | 1 | 0.30mi |
| 5955 Palm Ln Unit A33 Bradenton, FL | 2.0 | 1.0 | 744 | $1,150 | $1.55 | 16d | 1 | 0.32mi |
| 5896 Palm Ln Unit C27 Bradenton, FL | 2.0 | 2.0 | 966 | $1,400 | $1.45 | 25d | 1 | 0.32mi |
| 5858 Welcome Rd Unit J23 Bradenton, FL | 2.0 | 1.0 | 744 | $1,150 | $1.55 | 5d | 1 | 0.37mi |
| 5820 21st St W Bradenton, FL | 3.0 | 2.0 | 1116 | $1,995 | $1.79 | 5d | 1 | 0.37mi |
| 1874 Sunny Dr Unit F32 Bradenton, FL | 2.0 | 1.0 | 744 | $950 | $1.28 | 25d | 1 | 0.37mi |
| 1875 Sunny Dr Unit G32 Bradenton, FL | 1.0 | 1.0 | 576 | $1,100 | $1.91 | 25d | 1 | 0.40mi |
| 1839 Sunny Dr Unit E36 Bradenton, FL | 1.0 | 1.0 | 576 | $1,350 | $2.34 | 25d | 1 | 0.41mi |
| 1825 Flamingo Blvd Unit O26 Bradenton, FL | 1.0 | 1.0 | 576 | $1,000 | $1.74 | 25d | 1 | 0.41mi |
| 1859 Restful Dr Unit L26 Bradenton, FL | 1.0 | 1.0 | 576 | $1,150 | $2.00 | 25d | 1 | 0.41mi |
| 5888 17th St W Unit C23 Bradenton, FL | 1.0 | 1.0 | 576 | $1,100 | $1.91 | 25d | 1 | 0.46mi |
| 1807 Restful Dr Unit N4 Bradenton, FL | 2.0 | 1.0 | 733 | $1,150 | $1.57 | 5d | 1 | 0.46mi |
| 5908 17th St W Unit C36 Bradenton, FL | 1.0 | 1.0 | 576 | $950 | $1.65 | 18d | 1 | 0.50mi |
| 1566 Pleasant Rd Unit J24 Bradenton, FL | 2.0 | 1.0 | 733 | $1,150 | $1.57 | 25d | 1 | 0.51mi |
| 6033 34th St W Bradenton, FL | 2.0 | 2.0 | 996 | $1,500 | $1.51 | 25d | 2 | 0.56mi |
| 6033 34th St W Bradenton, FL | 2.0 | 2.0 | 942 | $1,625 | $1.73 | 4d | 2 | 0.56mi |
| 6033 34th St W Bradenton, FL | 2.0 | 2.0 | 942 | $1,550 | $1.64 | 5d | 3 | 0.56mi |
| 6050 34th St W Bradenton, FL | 1.0–2.0 | 1.0 | 734 | $1,610 | $2.19 | 3d | 19 | 0.68mi |
| 3304 McDill Rd Bradenton, FL | 2.0 | 1.0 | 1044 | $1,695 | $1.62 | 13d | 1 | 0.68mi |
| 5513 18th St W Bradenton, FL | 2.0 | 1.0 | 1000 | $1,499 | $1.50 | 25d | 1 | 0.76mi |
| 3851 59th Ave W Unit 3851 Bradenton, FL | 2.0 | 2.0 | 912 | $1,500 | $1.64 | 25d | 1 | 0.78mi |
| 3843 59th Ave W Bradenton, FL | 2.0 | 2.0 | 912 | $1,200 | $1.32 | 25d | 1 | 0.78mi |
| 3848 59th Ave W Bradenton, FL | 2.0 | 2.0 | 912 | $1,395 | $1.53 | 25d | 1 | 0.80mi |
| 5531 16th St W Unit 5537 Bradenton, FL | 2.0 | 1.0 | 750 | $1,650 | $2.20 | 5d | 1 | 0.83mi |
| 1009 W 63rd AVE Bradenton, FL | 2.0 | 2.0 | 815 | $1,495 | $1.83 | 18d | 1 | 0.83mi |
| 3773 59th Ave W Bradenton, FL | 2.0 | 2.0 | 912 | $1,595 | $1.75 | 25d | 1 | 0.86mi |
| 3533 59th Ave W Unit 3533 Bradenton, FL | 2.0 | 2.0 | 912 | $1,500 | $1.64 | 18d | 1 | 0.86mi |
| 3775 59th Ave W Unit 3775 Bradenton, FL | 2.0 | 2.0 | 912 | $3,500 | $3.84 | 25d | 1 | 0.86mi |
| 3545 59th Ave W #3545 Bradenton, FL | 3.0 | 2.0 | 1037 | $1,600 | $1.54 | 18d | 1 | 0.87mi |
| 3527 59th Ave W Unit 3527 Bradenton, FL | 2.0 | 2.0 | 912 | $1,400 | $1.54 | 25d | 1 | 0.87mi |
| 3774 59th Ave W Unit 3774 Bradenton, FL | 2.0 | 2.0 | 912 | $1,350 | $1.48 | 25d | 1 | 0.89mi |
| 3739 59th Ave W Unit 3739 Bradenton, FL | 2.0 | 2.0 | 912 | $1,575 | $1.73 | 18d | 1 | 0.90mi |
| 5400 26th St W Bradenton, FL | 1.0–2.0 | 1.0–2.0 | 902 | $1,651 | $1.83 | 25d | 1 | 0.91mi |
| 3646 59th Ave W Unit 3646 Bradenton, FL | 2.0 | 2.0 | 912 | $1,400 | $1.54 | 5d | 1 | 0.93mi |
HOA detail condo
- Monthly dues
- $426 · $5,112/yr
- Likely covers
- gasinternetcablelandscapingexterior maint.pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 31 events
-
2026-06-22days on market $104,000 Active 65 DOM
-
2026-06-18days on market $104,000 Active 62 DOM
-
2026-06-17days on market $104,000 Active 61 DOM
-
2026-06-16days on market $104,000 Active 60 DOM
-
2026-06-15days on market $104,000 Active 59 DOM
-
2026-06-13days on market $104,000 Active 57 DOM
-
2026-06-13days on market $104,000 Active 56 DOM
-
2026-06-10days on market $104,000 Active 54 DOM
-
2026-06-09days on market $104,000 Active 53 DOM
-
2026-06-08days on market $104,000 Active 52 DOM
-
2026-06-08pricedays on market $104,000 Active 51 DOM
-
2026-06-03days on market $105,000 Active 47 DOM
-
2026-06-02days on market $105,000 Active 46 DOM
-
2026-06-01days on market $105,000 Active 45 DOM
-
2026-05-31days on market $105,000 Active 44 DOM
-
2026-05-15status Active
-
2026-05-07status Pending
-
2026-04-09$105,000 Active
-
2020-04-07soldstatus $85,000
-
2020-04-03soldstatus $85,000 Sold 1301-char remark
Show marketing remark (1301 chars)
Here is the one you have been waiting for if you have been looking for a perfect winter getaway for an affordable price! Come see this beautifully updated 2 bed, 1 bath Villa, turnkey furnished with attached carport and pull-down storage. Located in well maintained, maintenance free 55+ active community of Parkway Villas, which offers many amenities including gas & solar heated pool, shuffleboard courts, pool table, club house and a full active social calendar. Beautiful wood laminate floors throughout. Sparkling granite in the kitchen and the updated bath features a walk-in tile shower. Two huge walk-in closets in the bedrooms, and in unit washer & dryer complete everything you will need for your Florida stay. Enjoy your morning coffee in the spacious tiled lanai! No working here as the attractive low maintenance fee includes Cable TV, exterior maintenance, Internet, Pool, Clubhouse activities, grounds maintenance and common insurance. However, no trucks/Rv/Motorcycle parking or furry friends allowed. No leasing allowed until 2 years of ownership. All this ideally located between Sarasota and Bradenton, convenient to shopping, restaurants, Sarasota's renowned cultural attractions and the sparkling Gulf beaches. Make your appointment today so you won't be disappointed.
-
2020-03-12status Pending 1301-char remark
Show marketing remark (1301 chars)
Here is the one you have been waiting for if you have been looking for a perfect winter getaway for an affordable price! Come see this beautifully updated 2 bed, 1 bath Villa, turnkey furnished with attached carport and pull-down storage. Located in well maintained, maintenance free 55+ active community of Parkway Villas, which offers many amenities including gas & solar heated pool, shuffleboard courts, pool table, club house and a full active social calendar. Beautiful wood laminate floors throughout. Sparkling granite in the kitchen and the updated bath features a walk-in tile shower. Two huge walk-in closets in the bedrooms, and in unit washer & dryer complete everything you will need for your Florida stay. Enjoy your morning coffee in the spacious tiled lanai! No working here as the attractive low maintenance fee includes Cable TV, exterior maintenance, Internet, Pool, Clubhouse activities, grounds maintenance and common insurance. However, no trucks/Rv/Motorcycle parking or furry friends allowed. No leasing allowed until 2 years of ownership. All this ideally located between Sarasota and Bradenton, convenient to shopping, restaurants, Sarasota's renowned cultural attractions and the sparkling Gulf beaches. Make your appointment today so you won't be disappointed.
-
2020-02-04price $88,900 1301-char remark
Show marketing remark (1301 chars)
Here is the one you have been waiting for if you have been looking for a perfect winter getaway for an affordable price! Come see this beautifully updated 2 bed, 1 bath Villa, turnkey furnished with attached carport and pull-down storage. Located in well maintained, maintenance free 55+ active community of Parkway Villas, which offers many amenities including gas & solar heated pool, shuffleboard courts, pool table, club house and a full active social calendar. Beautiful wood laminate floors throughout. Sparkling granite in the kitchen and the updated bath features a walk-in tile shower. Two huge walk-in closets in the bedrooms, and in unit washer & dryer complete everything you will need for your Florida stay. Enjoy your morning coffee in the spacious tiled lanai! No working here as the attractive low maintenance fee includes Cable TV, exterior maintenance, Internet, Pool, Clubhouse activities, grounds maintenance and common insurance. However, no trucks/Rv/Motorcycle parking or furry friends allowed. No leasing allowed until 2 years of ownership. All this ideally located between Sarasota and Bradenton, convenient to shopping, restaurants, Sarasota's renowned cultural attractions and the sparkling Gulf beaches. Make your appointment today so you won't be disappointed.
-
2019-12-27price $90,000 1301-char remark
Show marketing remark (1301 chars)
Here is the one you have been waiting for if you have been looking for a perfect winter getaway for an affordable price! Come see this beautifully updated 2 bed, 1 bath Villa, turnkey furnished with attached carport and pull-down storage. Located in well maintained, maintenance free 55+ active community of Parkway Villas, which offers many amenities including gas & solar heated pool, shuffleboard courts, pool table, club house and a full active social calendar. Beautiful wood laminate floors throughout. Sparkling granite in the kitchen and the updated bath features a walk-in tile shower. Two huge walk-in closets in the bedrooms, and in unit washer & dryer complete everything you will need for your Florida stay. Enjoy your morning coffee in the spacious tiled lanai! No working here as the attractive low maintenance fee includes Cable TV, exterior maintenance, Internet, Pool, Clubhouse activities, grounds maintenance and common insurance. However, no trucks/Rv/Motorcycle parking or furry friends allowed. No leasing allowed until 2 years of ownership. All this ideally located between Sarasota and Bradenton, convenient to shopping, restaurants, Sarasota's renowned cultural attractions and the sparkling Gulf beaches. Make your appointment today so you won't be disappointed.
-
2019-12-04$92,777 Active 1301-char remark
Show marketing remark (1301 chars)
Here is the one you have been waiting for if you have been looking for a perfect winter getaway for an affordable price! Come see this beautifully updated 2 bed, 1 bath Villa, turnkey furnished with attached carport and pull-down storage. Located in well maintained, maintenance free 55+ active community of Parkway Villas, which offers many amenities including gas & solar heated pool, shuffleboard courts, pool table, club house and a full active social calendar. Beautiful wood laminate floors throughout. Sparkling granite in the kitchen and the updated bath features a walk-in tile shower. Two huge walk-in closets in the bedrooms, and in unit washer & dryer complete everything you will need for your Florida stay. Enjoy your morning coffee in the spacious tiled lanai! No working here as the attractive low maintenance fee includes Cable TV, exterior maintenance, Internet, Pool, Clubhouse activities, grounds maintenance and common insurance. However, no trucks/Rv/Motorcycle parking or furry friends allowed. No leasing allowed until 2 years of ownership. All this ideally located between Sarasota and Bradenton, convenient to shopping, restaurants, Sarasota's renowned cultural attractions and the sparkling Gulf beaches. Make your appointment today so you won't be disappointed.
-
2014-12-10soldstatus $52,500
-
2014-12-02status Pending 590-char remark
Show marketing remark (590 chars)
FLORIDA ON A BUDGET!!! Incredible value on this 2 bedroom updated condo cutie. Fresh paint, updated kitchen with GRANITE counter tops, attached carport, vinyl enclosed lanai, walk in closets in both bedrooms, updated bath. This is a very active community with a club house that features: Wifi to stay connected, full kitchen, BIGSCREEN TV with cable, card games billiards, shuffle board and a HEATED pool for swimming all year long. Located just a short 20 minute drive to Anna Maria Island and some of the finest beaches on the Gulf Coast. Don't miss out on this opportunity, CALL TODAY!!!
-
2014-11-28soldstatus $52,500 Sold 590-char remark
Show marketing remark (590 chars)
FLORIDA ON A BUDGET!!! Incredible value on this 2 bedroom updated condo cutie. Fresh paint, updated kitchen with GRANITE counter tops, attached carport, vinyl enclosed lanai, walk in closets in both bedrooms, updated bath. This is a very active community with a club house that features: Wifi to stay connected, full kitchen, BIGSCREEN TV with cable, card games billiards, shuffle board and a HEATED pool for swimming all year long. Located just a short 20 minute drive to Anna Maria Island and some of the finest beaches on the Gulf Coast. Don't miss out on this opportunity, CALL TODAY!!!
-
2014-10-13historical Active with Contract 590-char remark
Show marketing remark (590 chars)
FLORIDA ON A BUDGET!!! Incredible value on this 2 bedroom updated condo cutie. Fresh paint, updated kitchen with GRANITE counter tops, attached carport, vinyl enclosed lanai, walk in closets in both bedrooms, updated bath. This is a very active community with a club house that features: Wifi to stay connected, full kitchen, BIGSCREEN TV with cable, card games billiards, shuffle board and a HEATED pool for swimming all year long. Located just a short 20 minute drive to Anna Maria Island and some of the finest beaches on the Gulf Coast. Don't miss out on this opportunity, CALL TODAY!!!
-
2014-09-02price $54,900 590-char remark
Show marketing remark (590 chars)
FLORIDA ON A BUDGET!!! Incredible value on this 2 bedroom updated condo cutie. Fresh paint, updated kitchen with GRANITE counter tops, attached carport, vinyl enclosed lanai, walk in closets in both bedrooms, updated bath. This is a very active community with a club house that features: Wifi to stay connected, full kitchen, BIGSCREEN TV with cable, card games billiards, shuffle board and a HEATED pool for swimming all year long. Located just a short 20 minute drive to Anna Maria Island and some of the finest beaches on the Gulf Coast. Don't miss out on this opportunity, CALL TODAY!!!
-
2014-07-28$59,900 Active 590-char remark
Show marketing remark (590 chars)
FLORIDA ON A BUDGET!!! Incredible value on this 2 bedroom updated condo cutie. Fresh paint, updated kitchen with GRANITE counter tops, attached carport, vinyl enclosed lanai, walk in closets in both bedrooms, updated bath. This is a very active community with a club house that features: Wifi to stay connected, full kitchen, BIGSCREEN TV with cable, card games billiards, shuffle board and a HEATED pool for swimming all year long. Located just a short 20 minute drive to Anna Maria Island and some of the finest beaches on the Gulf Coast. Don't miss out on this opportunity, CALL TODAY!!!
-
2010-01-19soldstatus $49,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $879 · $73/mo
- Projected year-2 tax
- $879 · $73/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 31 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,474
- − Mortgage interest
- −$5,826
- − Property taxes
- −$879
- − Insurance
- −$520
- − Repairs & maintenance
- −$1,398
- − Management
- −$1,398
- − HOA
- −$5,112
- − Depreciation
- −$3,025
- Taxable loss
- −$685
- Est. tax savings @ 24.0%
- +$164
- After-tax cash flow
- $912/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Manatee
- NCES district ID
- 1201230
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $49,607
- Composite
- 44.43/100
- National rank
- #2806
- State rank
- #26 of 73 in FL
Livability — Bayshore Gardens
- Score
- 82/100
- State rank
- #72
- US rank
- #1180
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bayshore Gardens, FL
- County
- Manatee County · 416,364 people
- City population
- 33,840
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 34,081
- Household income
- $45,010
- Rent vs Own
- Severe rent burden
- 1474.0
Population outlook (Manatee County) Hauer SSP2
- Today (2025)
- 447,342 people
- By 2030
- 488,911 · +9.3%
- By 2040
- 567,934 · +27.0%
- By 2050
- 637,995 · +42.6%
- By 2075
- 781,970 · +74.8%
- By 2100
- 848,272 · +89.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 58% Hispanic / Latino 29% Two or more races 13% Black 7%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 4% Cuban 3% Dominican 1%
- Common ancestry
- Lithuanian 3% Romanian 2% Slovak 2%
- Foreign-born
- 16% · Canada, Jamaica
- Languages at home
- 74% English-only · Spanish 22% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Manatee
- 2024 margin
- Strong R (+23.5) · D 37.9% · R 61.4%
- 2008→2024 swing
- -16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
- All cycles
- 2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -305.32%
- Current HPI
- 369.9899
- Rent YoY
- ▼ -5.50%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+114.3% since first listed16 events — show timeline
- 2026-05-15 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-05-07 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-09 Listed $105,000 Stellar MLS as Distributed by MLS Grid
- 2020-04-07 Sold (Public Records) $85,000 Public Records
- 2020-04-03 Sold (MLS) $85,000 Stellar MLS as Distributed by MLS Grid
- 2020-03-12 Pending — Stellar MLS as Distributed by MLS Grid
- 2020-02-04 Price Changed $88,900 Stellar MLS as Distributed by MLS Grid
- 2019-12-27 Price Changed $90,000 Stellar MLS as Distributed by MLS Grid
- 2019-12-04 Listed $92,777 Stellar MLS as Distributed by MLS Grid
- 2014-12-10 Sold (Public Records) $52,500 Public Records
- 2014-12-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2014-11-28 Sold (MLS) $52,500 Stellar MLS as Distributed by MLS Grid
- 2014-10-13 Contingent — Stellar MLS as Distributed by MLS Grid
- 2014-09-02 Price Changed $54,900 Stellar MLS as Distributed by MLS Grid
- 2014-07-28 Listed $59,900 Stellar MLS as Distributed by MLS Grid
- 2010-01-19 Sold (Public Records) $49,000 Public Records
Property tax history
+14.4%/yrLatest (2025): $879 · +5.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…