CashFlowRE
Sign in Sign up
333 Bronx River Rd #602
D+ Composite 46.88
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.2/30.0
  • 1% rule +9.1/10.0
  • ARV discount +7.0/15.0
  • Rent growth +5.0/5.0
  • Schools +4.1/10.0
  • DSCR +3.6/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$170,000

333 Bronx River Rd #602 · Yonkers, NY 10704
1 bd · 1.0 ba · 750 sqft · Condo · 68 Days on market
Built 1956 $227/sqft · at area comps Est $168k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step into a place that instantly feels like home at 333 Bronx River Road, Unit 602. This bright and spacious one-bedroom co-op offers a perfect blend of warmth, comfort, and everyday convenience. Perched on a higher floor, the apartment is filled with beautiful natural sunlight, creating a cheerful and uplifting atmosphere from morning to evening. The thoughtfully designed layout provides generous living space, ideal for relaxing after a long day or hosting friends and family. The oversized bedroom serves as a peaceful retreat, while ample closet space throughout the home ensures everything has its place, making daily living effortless and organized. Life here extends beyond your front door. Residents enjoy a well-maintained and welcoming building featuring convenient amenities such as on-site laundry, additional storage, available parking, a playground, and outdoor spaces perfect for enjoying fresh air and connecting with neighbors. The location offers the best of both comfort and accessibility. With shops, cafes, and everyday essentials just moments away, errands are simple and convenient. Commuters will appreciate the close proximity to the Metro-North railroad, providing an easy journey to Manhattan, as well as quick access to major highways for seamless travel throughout the region. With a monthly maintenance of $709, this charming residence presents an exceptional opportunity for first-time buyers, downsizers, or anyone seeking a welcoming place to call home.

Key facts

  • Oversized bedroom
  • Available parking
  • Ample closet space

Tags

OVERSIZED BEDROOMAMPLE CLOSET SPACEON-SITE LAUNDRYADDITIONAL STORAGEAVAILABLE PARKINGOUTDOOR SPACES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $170k.

Deal economics

  • At list price, monthly cash flow is $-36 ($-427/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Recommended offer: $160k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+21.0%/yr); 165 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $48k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 68 days — a 6% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 27y ago; this cycle's ask has dropped $9k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $145k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent; built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $159,800 (6.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  3. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.41%
Cap rate
6.04%
Cash-on-cash
-0.90%
DSCR
0.96
GRM
5.9

CMA / ARV

ARV (median comp)
$168,259
List price
$170,000
Delta
1.03%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.65×
Total profit
$-16,695
Equity at exit
$25,348
10-year hold
IRR
8.6%
Equity multiple
1.88×
Total profit
$42,015
Equity at exit
$14,698

Cash invested: $47,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.

ZIP-level market 10704

Rents YoY
21.0%
Active inventory
165
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$2,389 high interval (Pro) →
Mortgage (P&I)
$891
Tax est. 1.5%
$212 /mo · $2,550/yr
Insurance
$71
HOA est. from 1 same-building comp
$748
Vacancy / Maint / Mgmt
$502
Net cashflow
$-36

Break-even live

Break-even rent $2,434
Max offer price $164,846
Occupancy floor 96%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,500
Closing costs
$5,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
277 Bronx River Rd Apt 3M Yonkers, NY 1.0 550 $1,700 $3.09 43d 1 0.09mi
255 Bronx River Rd Unit 4R Yonkers, NY 1.0 1.0 800 $2,250 $2.81 24d 1 0.14mi
20 Overhill Pl Unit 3 Yonkers, NY 2.0 1.0 800 $3,000 $3.75 43d 1 0.20mi
216 1st St Unit 1 Yonkers, NY 1.0 1.0 600 $2,000 $3.33 43d 1 0.28mi
2325 Cortlandt St Unit 4 Mt Vernon, NY 2.0 1.0 700 $2,300 $3.29 24d 1 0.37mi
135 Wakefield Ave Yonkers, NY 2.0 1.0 850 $3,000 $3.53 43d 2 0.41mi
18 N Bond St Unit 3D Mt Vernon, NY 1.0 1.0 750 $2,000 $2.67 24d 1 0.47mi
13 N Bond St Mount Vernon, NY 1.0 1.0 600 $1,785 $2.98 24d 1 0.48mi
32 N Bond St Mount Vernon, NY 1.0 1.0 850 $1,900 $2.24 7d 1 0.49mi
495 Kimball Ave Unit First Floor Yonkers, NY 2.0 1.0 1100 $3,000 $2.73 43d 1 0.50mi
86 Edgewood Ave Apt 2E Yonkers, NY 2.0 1.0 1000 $2,599 $2.60 18d 1 0.57mi
86 Edgewood Ave Unit 2W Yonkers, NY 2.0 1.0 1000 $2,699 $2.70 43d 1 0.57mi
14 Elm St Unit 2 Mt Vernon, NY 2.0 1.0 1000 $2,800 $2.80 24d 1 0.58mi
119 S 13th Ave Mount Vernon, NY 2.0 1.0 800 $2,997 $3.75 13d 1 0.60mi
142 Trenchard St Unit 2E Yonkers, NY 1.0 1.0 900 $2,250 $2.50 10d 1 0.65mi
119 S 11th Ave Unit 1 Mt Vernon, NY 2.0 1.0 700 $2,800 $4.00 10d 1 0.67mi
103 North St Mount Vernon, NY 1.0 1.0 720 $1,900 $2.64 20d 1 0.75mi
230 N 7th Ave Unit 2 Mt Vernon, NY 1.0 1.0 950 $2,300 $2.42 10d 1 0.82mi
200 Crescent Pl Unit 2nd fl Yonkers, NY 1.0 1.0 800 $2,300 $2.88 16d 1 0.85mi
12 Putnam St Mount Vernon, NY 2.0 1.0 950 $2,600 $2.74 24d 1 0.85mi
671 Bronx River Rd Unit 3A Yonkers, NY 2.0 1.5 950 $3,000 $3.16 24d 1 0.89mi
150 S 6th Ave Unit 2 Mt Vernon, NY 1.0 1.0 800 $2,500 $3.12 17d 1 0.91mi
150 S 6th Ave Unit 2 Mt Vernon, NY 1.0 1.0 800 $2,500 $3.12 7d 1 0.91mi
33 William St Mount Vernon, NY 1.0–2.0 1.0 725 $1,850 $2.55 21d 2 1.15mi
645 N MacQuesten Pkwy Unit 3G Mt Vernon, NY 2.0 1.0 950 $3,195 $3.36 24d 1 1.18mi
257 S 2nd Ave Mount Vernon, NY 1.0 1.0 800 $2,250 $2.81 24d 1 1.20mi
675 McLean Ave Unit 006H Yonkers, NY 1.0 1.0 577 $2,071 $3.59 4d 1 1.20mi
669 N Terrace Ave Mount Vernon, NY 1.0 1.0 750 $2,031 $2.71 24d 1 1.26mi
7 Monroe St Unit 3A Mt Vernon, NY 2.0 1.0 600 $2,200 $3.67 18d 1 1.27mi
80 W Grand St Mount Vernon, NY 1.0 1.0 850 $1,942 $2.28 24d 1 1.27mi
23 Alida St Unit 2s Yonkers, NY 2.0 1.0 1000 $2,900 $2.90 24d 1 1.29mi
429 S 3rd Ave Mount Vernon, NY 1.0 1.0 600 $2,300 $3.83 3d 1 1.34mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 1014 $3,956 $3.90 24d 15 1.35mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 955 $2,841 $2.97 1d 16 1.35mi
594 Yonkers Ave Unit 5 Yonkers, NY 2.0 1.0 900 $2,500 $2.78 24d 1 1.42mi
594 Yonkers Ave Unit 5 Yonkers, NY 2.0 1.0 900 $2,500 $2.78 43d 1 1.42mi
148 Claremont Ave Mount Vernon, NY 2.0 1.0 960 $2,400 $2.50 18d 1 1.44mi

HOA detail condo

Monthly dues
$0 · $0/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 42 events

  1. 2026-06-18
    days on market $170,000 Active 68 DOM
  2. 2026-06-17
    days on market $170,000 Active 67 DOM
  3. 2026-06-16
    days on market $170,000 Active 66 DOM
  4. 2026-06-15
    days on market $170,000 Active 65 DOM
  5. 2026-06-13
    days on market $170,000 Active 63 DOM
  6. 2026-06-09
    days on market $170,000 Active 59 DOM
  7. 2026-06-08
    days on market $170,000 Active 58 DOM
  8. 2026-06-07
    days on market $170,000 Active 57 DOM
  9. 2026-06-04
    days on market $170,000 Active 54 DOM
  10. 2026-06-03
    days on market $170,000 Active 53 DOM
  11. 2026-06-02
    days on market $170,000 Active 52 DOM
  12. 2026-06-01
    days on market $170,000 Active 51 DOM
  13. 2026-05-31
    days on market $170,000 Active 50 DOM
  14. 2026-04-11
    listed $179,000 Active 1489-char remark
    Show marketing remark (1489 chars)

    Step into a place that instantly feels like home at 333 Bronx River Road, Unit 602. This bright and spacious one-bedroom co-op offers a perfect blend of warmth, comfort, and everyday convenience. Perched on a higher floor, the apartment is filled with beautiful natural sunlight, creating a cheerful and uplifting atmosphere from morning to evening. The thoughtfully designed layout provides generous living space, ideal for relaxing after a long day or hosting friends and family. The oversized bedroom serves as a peaceful retreat, while ample closet space throughout the home ensures everything has its place, making daily living effortless and organized. Life here extends beyond your front door. Residents enjoy a well-maintained and welcoming building featuring convenient amenities such as on-site laundry, additional storage, available parking, a playground, and outdoor spaces perfect for enjoying fresh air and connecting with neighbors. The location offers the best of both comfort and accessibility. With shops, cafes, and everyday essentials just moments away, errands are simple and convenient. Commuters will appreciate the close proximity to the Metro-North railroad, providing an easy journey to Manhattan, as well as quick access to major highways for seamless travel throughout the region. With a monthly maintenance of $709, this charming residence presents an exceptional opportunity for first-time buyers, downsizers, or anyone seeking a welcoming place to call home.

  15. 2025-05-05
    soldstatus $145,000 Closed 487-char remark
    Show marketing remark (487 chars)

    Beautiful one bedroom, one bathroom coop in Yonkers, NY. This unit features a renovated kitchen, hardwood floors throughout, large closets with plenty of storage. Low monthly maintenance! The building amenities are laundry room, storage, parking, playground, and outdoor space for all to enjoy. This location is ideal for commuters! The building is close to shops, restaurants, bus, Metro North, and major highways. Make this beautiful unit your next home. Schedule your showing today!

  16. 2024-12-17
    status Pending 487-char remark
    Show marketing remark (487 chars)

    Beautiful one bedroom, one bathroom coop in Yonkers, NY. This unit features a renovated kitchen, hardwood floors throughout, large closets with plenty of storage. Low monthly maintenance! The building amenities are laundry room, storage, parking, playground, and outdoor space for all to enjoy. This location is ideal for commuters! The building is close to shops, restaurants, bus, Metro North, and major highways. Make this beautiful unit your next home. Schedule your showing today!

  17. 2024-11-02
    price $145,000 487-char remark
    Show marketing remark (487 chars)

    Beautiful one bedroom, one bathroom coop in Yonkers, NY. This unit features a renovated kitchen, hardwood floors throughout, large closets with plenty of storage. Low monthly maintenance! The building amenities are laundry room, storage, parking, playground, and outdoor space for all to enjoy. This location is ideal for commuters! The building is close to shops, restaurants, bus, Metro North, and major highways. Make this beautiful unit your next home. Schedule your showing today!

  18. 2024-09-23
    price $150,000 487-char remark
    Show marketing remark (487 chars)

    Beautiful one bedroom, one bathroom coop in Yonkers, NY. This unit features a renovated kitchen, hardwood floors throughout, large closets with plenty of storage. Low monthly maintenance! The building amenities are laundry room, storage, parking, playground, and outdoor space for all to enjoy. This location is ideal for commuters! The building is close to shops, restaurants, bus, Metro North, and major highways. Make this beautiful unit your next home. Schedule your showing today!

  19. 2024-08-23
    price $160,000 487-char remark
    Show marketing remark (487 chars)

    Beautiful one bedroom, one bathroom coop in Yonkers, NY. This unit features a renovated kitchen, hardwood floors throughout, large closets with plenty of storage. Low monthly maintenance! The building amenities are laundry room, storage, parking, playground, and outdoor space for all to enjoy. This location is ideal for commuters! The building is close to shops, restaurants, bus, Metro North, and major highways. Make this beautiful unit your next home. Schedule your showing today!

  20. 2024-06-05
    listed $165,000 Active 487-char remark
    Show marketing remark (487 chars)

    Beautiful one bedroom, one bathroom coop in Yonkers, NY. This unit features a renovated kitchen, hardwood floors throughout, large closets with plenty of storage. Low monthly maintenance! The building amenities are laundry room, storage, parking, playground, and outdoor space for all to enjoy. This location is ideal for commuters! The building is close to shops, restaurants, bus, Metro North, and major highways. Make this beautiful unit your next home. Schedule your showing today!

  21. 2022-06-15
    historical
  22. 2022-04-06
    status Active
  23. 2022-04-03
    historical
  24. 2022-01-19
    listed $135,000 Active
  25. 2016-09-18
    historical
  26. 2016-03-28
    historical Temporarily off Market
  27. 2015-09-18
    listed Active
  28. 2015-09-18
    listed $99,333
  29. 2015-06-25
    historical Expired
  30. 2015-06-24
    historical
  31. 2015-03-08
    price
  32. 2015-02-11
    price
  33. 2014-12-24
    historical Withdrawn
  34. 2014-12-24
    listed Active
  35. 2014-12-24
    listed $100,000
  36. 2014-12-24
    historical
  37. 2014-12-18
    listed Active
  38. 2014-12-18
    listed $110,000
  39. 2000-05-24
    soldstatus $28,000
  40. 2000-04-30
    price $29,999
  41. 2000-04-30
    historical
  42. 1999-11-01
    listed $28,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 27% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,667
− Mortgage interest
−$9,523
− Property taxes
−$2,550
− Insurance
−$850
− Repairs & maintenance
−$2,293
− Management
−$2,293
− HOA
−$8,976
− Depreciation
−$4,945
Taxable loss
−$2,764
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$663
After-tax cash flow
$236/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 709,332 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
31,921
Household income
$106,786
Rent vs Own
39.1% rent · 60.9% own
Severe rent burden
1078.0

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 50% Hispanic / Latino 32% Two or more races 15% Black 7% Asian 5%
Hispanic origin (detail)
Mexican 1% Puerto Rican 11% Cuban 2% Dominican 9%
Common ancestry
Romanian 2% Subsaharan African 2% Scotch-Irish 2%
Foreign-born
32% · Canada, Jamaica, China
Languages at home
54% English-only · Spanish 25% Other Indo-European 13% Russian/Polish/Slavic 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -466.66%
Current HPI
293.4414
Rent YoY
▲ 21.03%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+539.3% since first listed
29 events — show timeline
  • 2026-04-11 Listed $179,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-05-05 Sold (MLS) $145,000 OneKey® MLS as Distributed by MLS Grid
  • 2024-12-17 Pending OneKey® MLS as Distributed by MLS Grid
  • 2024-11-02 Price Changed $145,000 OneKey® MLS as Distributed by MLS Grid
  • 2024-09-23 Price Changed $150,000 OneKey® MLS as Distributed by MLS Grid
  • 2024-08-23 Price Changed $160,000 OneKey® MLS as Distributed by MLS Grid
  • 2024-06-05 Listed $165,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-06-15 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2022-04-06 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2022-04-03 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2022-01-19 Listed $135,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-09-18 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2016-03-28 Delisted HGMLS
  • 2015-09-18 Listed HGMLS
  • 2015-09-18 Listed $99,333 OneKey® MLS as Distributed by MLS Grid
  • 2015-06-25 Delisted HGMLS
  • 2015-06-24 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2015-03-08 Price Changed HGMLS
  • 2015-02-11 Price Changed HGMLS
  • 2014-12-24 Delisted HGMLS
  • 2014-12-24 Listed HGMLS
  • 2014-12-24 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-12-24 Listed $100,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-12-18 Listed HGMLS
  • 2014-12-18 Listed $110,000 OneKey® MLS as Distributed by MLS Grid
  • 2000-05-24 Sold (MLS) $28,000 HGMLS
  • 2000-04-30 Delisted HGMLS
  • 2000-04-30 Price Changed $29,999 HGMLS
  • 1999-11-01 Listed $28,000 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…