CashFlowRE
Sign in Sign up
1301 Lavender Ave
C+ Composite 63.84
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +4.0/15.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$79,900

1301 Lavender Ave · Flint, MI 48504
3 bd · 1.0 ba · 1,855 sqft · SingleFamily public records · 69 Days on market
Built 1952 8,276 sqft lot Est $74k · 8% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming ranch-style home situated on a desirable corner lot in Flint! This home was thoughtfully remodeled in 2018, offering updated finishes and comfortable living. Features include a spacious 2-car attached garage and a functional layout perfect for everyday living. A great opportunity you won't want to miss!

Key facts

  • 8,276 sq ft lot
  • 2 garage spots
  • Built 1952

Property features AI

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story; Ground-level entry with steps; Vinyl siding exterior; Faces unknown
  • Construction: Asphalt roof; Block foundation; Built with vinyl siding
  • Exterior features: Porch; Corner lot; Paved road access

Interior

  • Kitchen: Free-standing gas oven; Free-standing refrigerator
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Free-standing gas oven; Free-standing refrigerator; Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $484 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $80k).
  • Recommended offer: $75k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 132 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $20k; list at $80k implies a 300% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $75,106 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.70%
Cap rate
13.57%
Cash-on-cash
25.98%
DSCR
2.16
GRM
4.9

CMA / ARV

ARV (on-the-fly)
$74,200
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2725 Prospect St 0.09mi 3/2.0 1,838 (-1%) 7mo $55,000 $30 84
414 Fremont St 0.57mi 3/1.0 1,905 (+3%) 8mo $124,999 $66 62
2321 Concord St 0.46mi 3/2.0 1,761 (-5%) 9mo $15,000 $9 58
3021 Clement St 0.39mi 3/1.5 2,088 (+13%) 2mo $82,500 $40 57
2547 Altoona St 0.55mi 3/1.0 1,653 (-11%) 2mo $116,600 $71 54
2223 Begole St 0.56mi 4/2.0 (+1) 1,808 (-2%) 9mo $30,000 $17 53
1407 Greenway Ave 0.62mi 3/1.5 1,688 (-9%) 4mo $14,000 $8 51
2553 Thomas St 0.63mi 3/1.0 1,686 (-9%) 6mo $83,000 $49 50
1413 Greenway Ave 0.61mi 4/1.5 (+1) 1,711 (-8%) 7mo $14,000 $8 46
3310 Concord St 0.58mi 3/2.0 1,622 (-13%) 3mo $61,003 $38 46
955 N Chevrolet Ave 0.73mi 3/1.5 1,706 (-8%) 10mo $135,800 $80 42
808 Marquette St 0.54mi 4/2.5 (+1) 2,091 (+13%) 7mo $103,000 $49 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
19.7%
Equity multiple
1.80×
Total profit
$17,948
Equity at exit
$11,913
10-year hold
IRR
28.0%
Equity multiple
3.48×
Total profit
$55,532
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48504

Active inventory
132
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,360 high interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$138 /mo · $1,651/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$286
Net cashflow
$484

Break-even live

Break-even rent $747
Max offer price $79,900
Occupancy floor 59%

Sensitivity live

Price -10% $530 -5% $507 +0% $484 +5% $462 +10% $439
Rent -10% $377 -5% $431 +0% $484 +5% $538 +10% $592
Rate -1.0pp $525 -0.5pp $505 base $484 +0.5pp $464 +1.0pp $443

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1510 Forest Hill Ave Flint, MI 4.0 2.0 2441 $1,800 $0.74 22d 1 0.38mi
2544 Tyrone St Flint, MI 2.0 1.0 1440 $825 $0.57 14d 1 0.51mi
410 Allendale Pl Flint, MI 4.0 1.5 2000 $1,500 $0.75 22d 1 1.05mi
3713 Gratiot Ave Flint, MI 4.0 1.0 1400 $1,400 $1.00 22d 1 1.15mi
1540 Garland St Flint, MI 3.0 2.5 1344 $1,017 $0.76 22d 1 1.24mi

Listing history 50 events

  1. 2026-06-21
    days on market $79,900 Active 69 DOM
  2. 2026-06-18
    days on market $79,900 Active 66 DOM
  3. 2026-06-17
    days on market $79,900 Active 65 DOM
  4. 2026-06-16
    days on market $79,900 Active 64 DOM
  5. 2026-06-15
    days on market $79,900 Active 63 DOM
  6. 2026-06-14
    days on market $79,900 Active 61 DOM
  7. 2026-06-13
    days on market $79,900 Active 60 DOM
  8. 2026-06-10
    days on market $79,900 Active 58 DOM
  9. 2026-06-09
    days on market $79,900 Active 57 DOM
  10. 2026-06-08
    days on market $79,900 Active 56 DOM
  11. 2026-06-07
    days on market $79,900 Active 55 DOM
  12. 2026-06-05
    days on market $79,900 Active 52 DOM
  13. 2026-06-03
    days on market $79,900 Active 51 DOM
  14. 2026-06-02
    days on market $79,900 Active 50 DOM
  15. 2026-06-01
    days on market $79,900 Active 49 DOM
  16. 2026-05-31
    days on market $79,900 Active 48 DOM
  17. 2026-05-30
    days on market $79,900 Active 47 DOM
  18. 2026-04-13
    listed $79,900 Active
    Show marketing remark (313 chars)

    Charming ranch-style home situated on a desirable corner lot in Flint! This home was thoughtfully remodeled in 2018, offering updated finishes and comfortable living. Features include a spacious 2-car attached garage and a functional layout perfect for everyday living. A great opportunity you won't want to miss!

  19. 2026-04-13
    listed $79,900 Active 313-char remark
    Show marketing remark (313 chars)

    Charming ranch-style home situated on a desirable corner lot in Flint! This home was thoughtfully remodeled in 2018, offering updated finishes and comfortable living. Features include a spacious 2-car attached garage and a functional layout perfect for everyday living. A great opportunity you won't want to miss!

  20. 2021-08-30
    soldstatus $20,000 Sold 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  21. 2021-08-30
    soldstatus $20,000 Closed
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  22. 2021-07-22
    status Pending
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  23. 2021-07-22
    status Pending 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  24. 2021-07-09
    historical Accepting Backup Offers
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  25. 2021-07-09
    historical Accepting Backup Offers 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  26. 2021-06-10
    status Active
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  27. 2021-06-10
    status Active 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  28. 2021-06-01
    historical Accepting Backup Offers
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  29. 2021-06-01
    historical Accepting Backup Offers 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  30. 2021-05-19
    status Active
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  31. 2021-05-19
    status Active 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  32. 2021-05-13
    historical 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  33. 2021-05-13
    status Active
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  34. 2021-05-13
    status Active 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  35. 2021-05-13
    historical
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  36. 2020-12-19
    status Pending 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  37. 2020-12-18
    historical
  38. 2020-12-11
    historical Accepting Backup Offers 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  39. 2020-12-01
    status Active 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  40. 2020-11-18
    historical Accepting Backup Offers 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  41. 2020-11-09
    status Active 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  42. 2020-11-06
    historical 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  43. 2020-10-16
    status Pending 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  44. 2020-10-12
    historical 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  45. 2020-04-23
    status Pending 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  46. 2020-04-15
    price $6,000
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  47. 2020-04-15
    price $6,000 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  48. 2020-04-14
    status Active 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  49. 2020-03-31
    historical 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

  50. 2020-03-30
    listed $7,000 Active 393-char remark
    Show marketing remark (393 chars)

    WHY RENT WHEN YOU COULD OWN? Come check this spacious 3 bedroom home out that awaits to be remodeled and decorated to your taste! Home could have 4 bedrooms if closet added in room off of dining room. Full unfinished basement. Breezeway between garage and house has knotty pine walls. 2 car garage plus Corner lot. Located within minutes drive to expressway, shopping and restaurants. BATVAI.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,651 · $138/mo
Projected year-2 tax
$1,651 · $138/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,318
− Mortgage interest
−$4,476
− Property taxes
−$1,651
− Insurance
−$400
− Repairs & maintenance
−$1,305
− Management
−$1,305
− Depreciation
−$2,324
Taxable income
$4,857
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,166
After-tax cash flow
$4,647/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
City population
93,814
Population (ZIP)
23,873

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 24% Two or more races 6% Hispanic / Latino 5% Asian 1%
Common ancestry
Romanian 2% Lithuanian 1% Italian 1%
Foreign-born
3% · Canada, China
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -101.67%
Current HPI
94.3111
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+840.0% since first listed
40 events — show timeline
  • 2026-04-13 Listed $79,900 REALCOMP
  • 2026-04-13 Listed $79,900 MiRealSource-MiMLS
  • 2021-08-30 Sold (MLS) $20,000 MiRealSource-MiMLS
  • 2021-08-30 Sold (MLS) $20,000 REALCOMP
  • 2021-07-22 Pending MiRealSource-MiMLS
  • 2021-07-22 Pending REALCOMP
  • 2021-07-09 Contingent MiRealSource-MiMLS
  • 2021-07-09 Contingent REALCOMP
  • 2021-06-10 Relisted MiRealSource-MiMLS
  • 2021-06-10 Relisted REALCOMP
  • 2021-06-01 Contingent MiRealSource-MiMLS
  • 2021-06-01 Contingent REALCOMP
  • 2021-05-19 Relisted MiRealSource-MiMLS
  • 2021-05-19 Relisted REALCOMP
  • 2021-05-13 Listing Removed REALCOMP
  • 2021-05-13 Relisted MiRealSource-MiMLS
  • 2021-05-13 Relisted REALCOMP
  • 2021-05-13 Listing Removed MiRealSource-MiMLS
  • 2020-12-19 Pending REALCOMP
  • 2020-12-18 Listing Removed MiRealSource-MiMLS
  • 2020-12-11 Contingent REALCOMP
  • 2020-12-01 Relisted REALCOMP
  • 2020-11-18 Contingent REALCOMP
  • 2020-11-09 Relisted REALCOMP
  • 2020-11-06 Listing Removed REALCOMP
  • 2020-10-16 Pending REALCOMP
  • 2020-10-12 Listing Removed REALCOMP
  • 2020-04-23 Pending REALCOMP
  • 2020-04-15 Price Changed $6,000 MiRealSource-MiMLS
  • 2020-04-15 Price Changed $6,000 REALCOMP
  • 2020-04-14 Relisted REALCOMP
  • 2020-03-31 Listing Removed REALCOMP
  • 2020-03-30 Listed $6,000 MiRealSource-MiMLS
  • 2020-03-30 Listed $7,000 REALCOMP
  • 2019-10-09 Listing Removed REALCOMP
  • 2019-04-19 Pending REALCOMP
  • 2019-04-08 Listing Removed REALCOMP
  • 2019-04-08 Price Changed $7,000 MiRealSource-MiMLS
  • 2019-04-08 Price Changed $7,000 REALCOMP
  • 2019-03-12 Listed $8,500 REALCOMP

Property tax history

-1.4%/yr

Latest (2025): $1,651 · +1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…