CashFlowRE
Sign in Sign up
933 S Gramercy Pl Multi-family
B- Composite 69.34
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.6/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$1,199,000

933 S Gramercy Pl · Los Angeles, CA 90019
1 bd · 1.0 ba · 216 sqft · MultiFamily public records · 276 Days on market
Built 1910 7,513 sqft lot ↓ 32% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

933 South Gramercy Place offers a prime ground-up multifamily development opportunity in Los Angeles' thriving Mid-City/Koreatown corridor. This vacant parcel is zoned LAR3 on a 7,506 square foot lot and benefits from TOC Tier 3 incentives, allowing for a density bonus above the base zoning while reducing parking and setback requirements. Previously approved plans for CONSTRUCTION OF NEW 17-UNIT, 6-STORY 67-FEET IN HEIGHT, 16,373 SF APARTMENT BUILDING. The proposed program capitalizes on transit-oriented incentives, minimizing hard costs tied to subterranean parking and aligning with the city's sustainable urban growth objectives. 933 South Gramercy Place is a strategically positioned, clean land play with a clear entitlement path, strong rental demand drivers, and conceptual plans available for investor review. This is a compelling opportunity for developers and investors seeking to place capital in one of Los Angeles' strongest rental growth markets, with the framework in place to deliver a high-performing multifamily asset and generate substantial long-term returns. BRING ALL OFFERS!

Key facts

  • Zoned lar3
  • Density bonus
  • Clean land play

Tags

ZONED LAR3TOC TIER 2 INCENTIVESDENSITY BONUSFULLY CONCEPTUALIZED PLANTRANSIT-ORIENTED INCENTIVESCLEAN LAND PLAY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath multifamily listed at $1.20M.

Deal economics

  • At list price, monthly cash flow is $18k ($210k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($33k rent vs $1.20M).
  • Recommended offer: $1.06M (12.0% below list) — sets the bar for market timing.
  • Cap rate 23.8% vs local median 2.1% in Los Angeles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#273 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment B; Watch: health & safety C-, schools D+, crime F.
  • Los Angeles Unified (urban): math 29% / reading 54% proficiency, ranked #223 of 517 in CA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.5%/yr); 206 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
  • At $32,819/mo this rent would consume 533% of the median local household income ($74k/yr) (locally 5272% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $8k of loan paydown is wiped out by about $36k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $336k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 276 days — a 12% lower offer ($1.06M) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 11y ago; this cycle's ask has dropped $196k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1,055,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 276 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.74%
Cap rate
23.84%
Cash-on-cash
62.66%
DSCR
3.79
GRM
3.0

CMA / ARV

ARV (median comp)
$9,799,347,950
List price
$1,199,000
Delta
-99.99%
Verdict
UNDERPRICED
Comps
2 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
58.2%
Equity multiple
3.46×
Total profit
$826,524
Equity at exit
$178,775
10-year hold
IRR
61.9%
Equity multiple
6.33×
Total profit
$1,787,898
Equity at exit
$103,668

Cash invested: $335,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City Los Angeles
0 Strongly Tenant-Friendly · D+22
LARSO + JCEO 2023; relocation for substantial remodel evictions.

ZIP-level market 90019

Rents YoY
-0.5%
Active inventory
206
Price-to-rent
51.8×

Monthly cashflow live

Estimated rent
$32,819 high interval (Pro) →
Mortgage (P&I)
$6,288
Tax from tax record
$1,611 /mo · $19,329/yr
Insurance
$500
HOA
$0
Vacancy / Maint / Mgmt
$6,892
Net cashflow
$17,529

Break-even live

Break-even rent $10,630
Max offer price $1,199,000
Occupancy floor 42%

Sensitivity live

Price -10% $18,208 -5% $17,868 +0% $17,529 +5% $17,190 +10% $16,850
Rent -10% $14,936 -5% $16,233 +0% $17,529 +5% $18,825 +10% $20,122
Rate -1.0pp $18,133 -0.5pp $17,834 base $17,529 +0.5pp $17,218 +1.0pp $16,902

17-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (17 units) $32,819

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$299,750
Closing costs
$35,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
914 S Wilton Pl Los Angeles, CA 1.0 1.0 434 $1,637 $3.77 3d 8 0.01mi
939 S Gramercy Pl Los Angeles, CA 1.0 170 $1,025 $6.03 3d 1 0.03mi
951 S Wilton Pl Unit 302 Los Angeles, CA 2.0 2.0 1045 $3,150 $3.01 18d 1 0.06mi
951 S Wilton Pl Unit 201 Los Angeles, CA 2.0 2.0 890 $2,600 $2.92 4d 1 0.06mi
3787 1/2 W 9th St Unit 3787 Los Angeles, CA 1.0 1.0 625 $1,875 $3.00 18d 1 0.07mi
959 S Gramercy Pl Los Angeles, CA 2.0 1.0–2.0 650 $2,012 $3.10 25d 2 0.07mi
3748 W 9th St Los Angeles, CA 1.0 1.0 790 $1,945 $2.46 25d 1 0.08mi
901 S Gramercy Dr #204 Los Angeles, CA 2.0 2.0 1197 $3,200 $2.67 45d 1 0.10mi
870 S Gramercy Pl Unit 3 Los Angeles, CA 1.0 650 $1,450 $2.23 45d 1 0.10mi
930 S Gramercy Dr Los Angeles, CA 1.0–2.0 1.0–2.0 896 $2,850 $3.18 25d 2 0.11mi
856 S Gramercy Pl Los Angeles, CA 2.0 2.0 1700 $3,199 $1.88 0d 1 0.11mi
856 S Gramercy Pl Los Angeles, CA 2.0 2.0 1700 $3,495 $2.06 45d 1 0.11mi
957 S Gramercy Dr #105 Los Angeles, CA 2.0 2.0 750 $3,000 $4.00 45d 1 0.12mi
974 S Gramercy Pl Los Angeles, CA 1.0 450 $1,422 $3.16 11d 2 0.13mi
838 S Wilton Pl Unit 844-1 Los Angeles, CA 1.0 1.0 $1,695 9d 1 0.13mi
831 S Gramercy Pl Los Angeles, CA 1.0 1.0 750 $1,525 $2.03 45d 1 0.14mi
832 S Gramercy Pl Unit 9 Los Angeles, CA 2.0 2.0 850 $2,050 $2.41 25d 1 0.15mi
827 S Wilton Pl Unit 307 Los Angeles, CA 1.0 1.0 500 $1,750 $3.50 45d 1 0.15mi
856 Gramercy Dr Los Angeles, CA 1.0–4.0 1.0–2.0 1078 $2,595 $2.41 0d 6 0.15mi
821 S Wilton Pl Los Angeles, CA 1.0 450 $1,615 $3.59 45d 1 0.17mi
827 Gramercy Dr Los Angeles, CA 1.0 1.0 $1,895 2d 1 0.18mi
827 Gramercy Dr Los Angeles, CA 1.0 1.0 $1,900 45d 1 0.18mi
934 S St Andrews Pl Los Angeles, CA 1.0 1.0 699 $2,400 $3.43 45d 1 0.18mi
821 S Gramercy Dr Apt 103 Los Angeles, CA 2.0 1.0 815 $2,395 $2.94 19d 1 0.18mi
820 S Gramercy Pl Los Angeles, CA 1.0 1.0 $1,661 45d 1 0.19mi
820 S Gramercy Pl Los Angeles, CA 1.0 1.0 $1,795 3d 1 0.19mi
3418 W Olympic Blvd Los Angeles, CA 1.0 450 $1,125 $2.50 45d 1 0.19mi
845 S St Andrews Pl Los Angeles, CA 1.0 1.0 750 $3,000 $4.00 45d 5 0.19mi
933 S Manhattan Pl Los Angeles, CA 1.0 1.0 850 $2,100 $2.47 25d 1 0.20mi
850 S St Andrews Pl Los Angeles, CA 1.0 1.0 $1,895 3d 1 0.21mi
3556 San Marino St Apt 17 Los Angeles, CA 1.0 1.0 $1,795 25d 1 0.21mi
817 S St Andrews Pl Los Angeles, CA 1.0 1.0 $1,750 45d 2 0.23mi
3945 W 8th St Unit 2 Los Angeles, CA 1.0 1.0 $2,200 45d 1 0.24mi
845 S Manhattan Pl Los Angeles, CA 1.0 $1,675 22d 1 0.24mi
820 S Saint Andrews Pl Unit 303 Los Angeles, CA 1.0 1.0 670 $1,800 $2.69 21d 1 0.24mi
820 S Saint Andrews Pl Unit 301 Los Angeles, CA 2.0 2.0 900 $2,450 $2.72 25d 1 0.24mi
827 S Manhattan Pl Los Angeles, CA 1.0 335 $1,700 $5.07 45d 1 0.25mi
734 S Gramercy Pl Los Angeles, CA 2.0 1.5 1118 $3,200 $2.86 25d 1 0.26mi
734 S Gramercy Pl Los Angeles, CA 2.0 2.0 1118 $3,200 $2.86 45d 1 0.26mi
988 S Manhattan Pl Los Angeles, CA 2.0 2.0–3.0 1049 $3,396 $3.24 4d 12 0.27mi

Listing history 39 events

  1. 2026-06-21
    days on market $1,199,000 Active 276 DOM
  2. 2026-06-18
    days on market $1,199,000 Active 273 DOM
  3. 2026-06-17
    days on market $1,199,000 Active 272 DOM
  4. 2026-06-16
    days on market $1,199,000 Active 271 DOM
  5. 2026-06-15
    days on market $1,199,000 Active 270 DOM
  6. 2026-06-13
    days on market $1,199,000 Active 268 DOM
  7. 2026-06-09
    days on market $1,199,000 Active 264 DOM
  8. 2026-06-08
    days on market $1,199,000 Active 263 DOM
  9. 2026-06-07
    days on market $1,199,000 Active 262 DOM
  10. 2026-06-04
    days on market $1,199,000 Active 259 DOM
  11. 2026-06-03
    days on market $1,199,000 Active 258 DOM
  12. 2026-06-02
    days on market $1,199,000 Active 257 DOM
  13. 2026-06-01
    days on market $1,199,000 Active 256 DOM
  14. 2026-05-31
    days on market $1,199,000 Active 255 DOM
  15. 2026-03-16
    status Active 1103-char remark
    Show marketing remark (1103 chars)

    933 South Gramercy Place offers a prime ground-up multifamily development opportunity in Los Angeles' thriving Mid-City/Koreatown corridor. This vacant parcel is zoned LAR3 on a 7,506 square foot lot and benefits from TOC Tier 3 incentives, allowing for a density bonus above the base zoning while reducing parking and setback requirements. Previously approved plans for CONSTRUCTION OF NEW 17-UNIT, 6-STORY 67-FEET IN HEIGHT, 16,373 SF APARTMENT BUILDING. The proposed program capitalizes on transit-oriented incentives, minimizing hard costs tied to subterranean parking and aligning with the city's sustainable urban growth objectives. 933 South Gramercy Place is a strategically positioned, clean land play with a clear entitlement path, strong rental demand drivers, and conceptual plans available for investor review. This is a compelling opportunity for developers and investors seeking to place capital in one of Los Angeles' strongest rental growth markets, with the framework in place to deliver a high-performing multifamily asset and generate substantial long-term returns. BRING ALL OFFERS!

  16. 2025-11-04
    price $1,295,000 1103-char remark
    Show marketing remark (1103 chars)

    933 South Gramercy Place offers a prime ground-up multifamily development opportunity in Los Angeles' thriving Mid-City/Koreatown corridor. This vacant parcel is zoned LAR3 on a 7,506 square foot lot and benefits from TOC Tier 3 incentives, allowing for a density bonus above the base zoning while reducing parking and setback requirements. Previously approved plans for CONSTRUCTION OF NEW 17-UNIT, 6-STORY 67-FEET IN HEIGHT, 16,373 SF APARTMENT BUILDING. The proposed program capitalizes on transit-oriented incentives, minimizing hard costs tied to subterranean parking and aligning with the city's sustainable urban growth objectives. 933 South Gramercy Place is a strategically positioned, clean land play with a clear entitlement path, strong rental demand drivers, and conceptual plans available for investor review. This is a compelling opportunity for developers and investors seeking to place capital in one of Los Angeles' strongest rental growth markets, with the framework in place to deliver a high-performing multifamily asset and generate substantial long-term returns. BRING ALL OFFERS!

  17. 2025-09-08
    listed $1,395,000 Active 1103-char remark
    Show marketing remark (1103 chars)

    933 South Gramercy Place offers a prime ground-up multifamily development opportunity in Los Angeles' thriving Mid-City/Koreatown corridor. This vacant parcel is zoned LAR3 on a 7,506 square foot lot and benefits from TOC Tier 3 incentives, allowing for a density bonus above the base zoning while reducing parking and setback requirements. Previously approved plans for CONSTRUCTION OF NEW 17-UNIT, 6-STORY 67-FEET IN HEIGHT, 16,373 SF APARTMENT BUILDING. The proposed program capitalizes on transit-oriented incentives, minimizing hard costs tied to subterranean parking and aligning with the city's sustainable urban growth objectives. 933 South Gramercy Place is a strategically positioned, clean land play with a clear entitlement path, strong rental demand drivers, and conceptual plans available for investor review. This is a compelling opportunity for developers and investors seeking to place capital in one of Los Angeles' strongest rental growth markets, with the framework in place to deliver a high-performing multifamily asset and generate substantial long-term returns. BRING ALL OFFERS!

  18. 2024-03-15
    status Active
  19. 2024-01-08
    listed Active
  20. 2023-10-30
    price
  21. 2023-09-28
    listed Active
  22. 2017-11-29
    soldstatus $1,390,000 Closed
  23. 2017-11-29
    soldstatus $1,390,000
  24. 2017-11-29
    soldstatus $1,390,000
  25. 2017-10-11
    status Backup Offers Accepted
  26. 2017-09-08
    price $1,500,000
  27. 2017-07-28
    price $1,699,000
  28. 2017-07-07
    listed $1,899,000 Active
  29. 2017-07-07
    listed $1,500,000
  30. 2017-02-28
    historical Expired
  31. 2017-02-28
    historical
  32. 2016-09-13
    price
  33. 2016-08-30
    price
  34. 2016-04-06
    price
  35. 2016-01-20
    price
  36. 2015-11-06
    listed Active
  37. 2015-11-03
    listed $1,599,000
  38. 2015-09-11
    historical
  39. 2015-02-11
    listed $1,899,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$19,329 · $1,611/mo
Projected year-2 tax
$19,329 · $1,611/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥89°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 8 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$393,828
− Mortgage interest
−$67,163
− Property taxes
−$19,329
− Insurance
−$5,995
− Repairs & maintenance
−$31,506
− Management
−$31,506
− Depreciation
−$34,880
Taxable income
$203,449
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$48,828
After-tax cash flow
$161,520/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Los Angeles Unified
NCES district ID
0622710
Math proficiency
29% ▼ -4.00%
Reading proficiency
54% ▲ 10.00%
Median HH income
$50,403
Composite
35.67/100
National rank
#4875
State rank
#223 of 517 in CA

Livability — Los Angeles

Score
68/100
State rank
#273
US rank
#9237

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment B Housing B- Health & safety C- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Los Angeles, CA
County
Los Angeles County · 9,444,647 people
City population
3,838,149
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
59,548
Household income
$73,934
Rent vs Own
76.2% rent · 23.8% own
Severe rent burden
5272.0

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
Hispanic / Latino 43% White 18% Black 17% Asian 17% Two or more races 13%
Hispanic origin (detail)
Mexican 26%
Common ancestry
Lithuanian 1% Romanian 1% Italian 1%
Foreign-born
37% · Canada, South Korea, China
Languages at home
45% English-only · Spanish 38% Korean 10% Tagalog/Filipino 1%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1477.82%
Current HPI
425.5427
Rent YoY
▼ -0.50%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-31.8% since first listed
25 events — show timeline
  • 2026-03-16 Relisted TheMLS
  • 2025-11-04 Price Changed $1,295,000 TheMLS
  • 2025-09-08 Listed $1,395,000 TheMLS
  • 2024-03-15 Relisted TheMLS
  • 2024-01-08 Listed TheMLS
  • 2023-10-30 Price Changed TheMLS
  • 2023-09-28 Listed TheMLS
  • 2017-11-29 Sold (Public Records) $1,390,000 Public Records
  • 2017-11-29 Sold (MLS) $1,390,000 SDMLS
  • 2017-11-29 Sold (MLS) $1,390,000 TheMLS
  • 2017-10-11 Pending TheMLS
  • 2017-09-08 Price Changed $1,500,000 TheMLS
  • 2017-07-28 Price Changed $1,699,000 TheMLS
  • 2017-07-07 Listed $1,899,000 TheMLS
  • 2017-07-07 Listed $1,500,000 SDMLS
  • 2017-02-28 Listing Removed SDMLS
  • 2017-02-28 Delisted TheMLS
  • 2016-09-13 Price Changed TheMLS
  • 2016-08-30 Price Changed TheMLS
  • 2016-04-06 Price Changed TheMLS
  • 2016-01-20 Price Changed TheMLS
  • 2015-11-06 Listed TheMLS
  • 2015-11-03 Listed $1,599,000 SDMLS
  • 2015-09-11 Listing Removed CRMLS
  • 2015-02-11 Listed $1,899,000 CRMLS

Property tax history

+20.4%/yr

Latest (2025): $19,329 · +1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…