530 S 8th St · Akron, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.2/30.0
- ARV discount +9.8/15.0
- DSCR +7.8/10.0
- Schools +6.5/10.0
- 1% rule +6.1/10.0
- Appreciation +3.8/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$120,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2 Bedroom, 2 Bathroom, 1 Car Garage home in Akron.
Key facts
- Finished basement
- Ample cabinet space
- Updated countertops
Tags
Property features AI
Finance
- Financial info: $1,556 annual tax (listed amount)
Exterior
- Parking: Detached concrete garage with 1 garage space
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property
- Construction: Metal siding construction; Shingle roof; Below-grade finished area (about 300)
- Exterior features: Shingle roof; Metal siding; Lot about 0.17 acres
Interior
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Natural gas forced-air heating; Central air conditioning
- Interior features: Full, partially finished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $240 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
Location & tenants
- Location reads 73/100 on livability (#262 in IA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D, amenities F, commute F.
- Akron Westfield Community School District (rural): math 75% / reading 78% proficiency, ranked #50 of 289 in IA (top 17%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Zoned schools: Akron Westfield Elementary School (math 77% / reading 82%, grade A, #71 of 616 statewide, top 15%, 249 students, 40% FRL); Akron Westfield Middle School (math 82% / reading 82%, grade A+, #22 of 246 statewide, top 12%, 139 students, 28% FRL); Akron Westfield Senior High School (math 67% / reading 72%, grade B, #152 of 336 statewide, top 52%, 192 students, 28% FRL).
- Market conditions: 7 active listings in the ZIP; 147 units permitted in Plymouth County in 2024 (112 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-2.4%/yr); year-one equity from $830 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $83k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.69%
- Cash-on-cash
- 8.58%
- DSCR
- 1.38
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $126,324
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 620 S 7th St | 0.08mi | 3/1.0 (+1) | 1,008 (-3%) | 21mo | $179,000 | $178 | 66 |
| 96 Sargent St | 0.49mi | 2/1.0 | 1,166 (+12%) | 1mo | $129,000 | $111 | 55 |
| 640 Main St | 0.20mi | 2/1.0 | 888 (-15%) | 12mo | $110,000 | $124 | 54 |
| 130 South St | 0.44mi | 2/1.0 | 1,000 (-4%) | 20mo | $135,000 | $135 | 53 |
| 200 S 2nd St | 0.46mi | 3/1.0 (+1) | 1,112 (+6%) | 10mo | $135,000 | $121 | 52 |
| 90 South St | 0.51mi | 2/1.0 | 948 (-9%) | 11mo | $90,000 | $95 | 49 |
| 130 Dakota St | 0.49mi | 3/1.0 (+1) | 1,192 (+14%) | 5mo | $125,000 | $105 | 42 |
| 501 S 1st St | 0.48mi | 3/1.0 (+1) | 1,192 (+14%) | 7mo | $139,500 | $117 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.36% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.7%
- Equity multiple
- 0.97×
- Total profit
- $-902
- Equity at exit
- $21,343
- IRR
- 7.9%
- Equity multiple
- 1.65×
- Total profit
- $21,776
- Equity at exit
- $16,400
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 51101
- Home prices YoY
- -1.9%
- Active inventory
- 7
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,328 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$130 /mo · $1,556/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$279
- Net cashflow
- $240
Break-even live
Sensitivity live
| Price | -10% $308 | -5% $274 | +0% $240 | +5% $206 | +10% $172 |
|---|---|---|---|---|---|
| Rent | -10% $135 | -5% $188 | +0% $240 | +5% $293 | +10% $345 |
| Rate | -1.0pp $301 | -0.5pp $271 | base $240 | +0.5pp $209 | +1.0pp $177 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-05-21status Pending
-
2026-05-18$120,000 Active
-
2019-07-01soldstatus $83,000
-
2019-06-27soldstatus $83,000 50-char remark
Show marketing remark (50 chars)
2 Bedroom, 2 Bathroom, 1 Car Garage home in Akron.
-
2019-05-10$83,000 50-char remark
Show marketing remark (50 chars)
2 Bedroom, 2 Bathroom, 1 Car Garage home in Akron.
-
2016-01-04soldstatus $58,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,556 · $130/mo
- Projected year-2 tax
- $1,720 · $143/mo
- Expected delta
- +$164/yr (+$14/mo · 10.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,935
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,556
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,275
- − Management
- −$1,275
- − Depreciation
- −$3,491
- Taxable income
- $1,017
- Est. tax owed @ 24.0%
- −$244
- After-tax cash flow
- $2,637/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron Westfield Community School District
- NCES district ID
- 1903220
- Math proficiency
- 75% ▼ -8.00%
- Reading proficiency
- 78% ▼ -3.00%
- Median HH income
- $56,291
- Composite
- 65.35/100
- National rank
- #485
- State rank
- #50 of 289 in IA
Livability — Akron
- Score
- 73/100
- State rank
- #262
- US rank
- #5038
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, IA
- Population (ZIP)
- 1,077
Population outlook (Plymouth County) Hauer SSP2
- Today (2025)
- 25,214 people
- By 2030
- 25,257 · +0.2%
- By 2040
- 25,304 · +0.4%
- By 2050
- 25,421 · +0.8%
- By 2075
- 26,820 · +6.4%
- By 2100
- 27,604 · +9.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 55% Pacific Islander 16% Hispanic / Latino 11% Two or more races 8% Black 7% Asian 3% Native American 3%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Italian 3% Lithuanian 2% Iranian 1%
- Foreign-born
- 4% · Philippines, Canada
- Languages at home
- 88% English-only · Spanish 8% Other Asian/Pacific 2% Tagalog/Filipino 1%
Political lean MEDSL · Plymouth
- 2024 margin
- Solid R (+54.2) · D 22.3% · R 76.5% · Other 1.2%
- 2008→2024 swing
- -29.2pp toward R · 2008: -25.1pp · 2024: -54.2pp
- All cycles
- 2024: R+54.2 2020: R+49.3 2016: R+51.9 2012: R+34.3 2008: R+25.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.36%
- Current HPI
- 124.9183
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+106.9% since first listed6 events — show timeline
- 2026-05-21 Pending — NWIA
- 2026-05-18 Listed $120,000 NWIA
- 2019-07-01 Sold (Public Records) $83,000 Public Records
- 2019-06-27 Sold (MLS) $83,000 NWIA
- 2019-05-10 Listed $83,000 NWIA
- 2016-01-04 Sold (Public Records) $58,000 Public Records
Property tax history
+4.9%/yrLatest (2025): $1,556 · +8.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…