CashFlowRE
Sign in Sign up
1010 Sweet Amy Way
D Composite 42.23
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.9/30.0
  • Schools +5.0/10.0
  • Livability +3.8/5.0
  • DSCR +2.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.1/10.0
  • Appreciation +0.0/10.0

$219,900

1010 Sweet Amy Way · Clarksville, IN 47172
3 bd · 2.0 ba · 1,288 sqft · SingleFamily public records · 348 Days on market
Built 2023 2,178 sqft lot $171/sqft · 19% below area Est $271k · 19% under $17/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully, well-maintained 3 bedroom, 2.5 bath townhome. Enjoy an open-concept main floor with all new stainless-steel appliances, kitchen island, laundry room, and covered front porch. Head upstairs and find three bedrooms, with the main bedroom having its own private bath and ample closet space. With this townhome only being 2 years old, you can be sure that all the codes are up-to-date, includes energy efficient features, new HVAC and roof, which means fewer repair costs. Not only do you get all this, but you get peace and privacy, yet just minutes from shopping, dining and quick access to I-64 - which makes commuting a breeze. This modern townhome offers the comfort and like-new construction without the wait. Turn-Key Ready. Call today for a showing.

Key facts

  • Covered front porch
  • Laundry room
  • Private bath

Tags

OPEN-CONCEPT MAIN FLOORSTAINLESS-STEEL APPLIANCESKITCHEN ISLANDLAUNDRY ROOMCOVERED FRONT PORCHPRIVATE BATH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $220k.

Deal economics

  • At list price, monthly cash flow is $-177 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $189k (14.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (29.3% below list).
  • Recommended offer: $156k (29.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 3.3% in Clarksville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#46 in IN, #3,300 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A-; Watch: crime D+, employment D+, amenities D.
  • Zoned schools: Silver Creek Middle School (math 31% / reading 43%, grade F, #152 of 330 statewide, top 47%, 760 students, 33% FRL); Silver Creek High School (math 27% / reading 67%, grade D-, #143 of 369 statewide, top 44%, 935 students, 31% FRL).
  • Market conditions: 149 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 911 units permitted in Clark County in 2024 (133 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Clark County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 348 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 3y ago; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $155,553 (29.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 348 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
5.32%
Cash-on-cash
-3.46%
DSCR
0.85
GRM
11.8

CMA / ARV

ARV (median comp)
$271,260
List price
$219,900
Delta
-18.93%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7604 Joseph Dr 0.36mi 3/2.0 1,359 (+6%) 12mo $268,000 $197 64
7602 Samuel Dr 0.49mi 3/2.0 1,372 (+6%) 7mo $275,000 $200 60
8514 Big Springs Ct 0.75mi 3/2.0 1,324 (+3%) 1mo $270,000 $204 59
7006 Plum Creek Dr 0.49mi 3/2.0 1,350 (+5%) 12mo $267,400 $198 59
7707 Joseph Dr 0.42mi 3/2.0 1,446 (+12%) 3mo $250,000 $173 58
7508 Westmont Dr 0.43mi 3/2.0 1,427 (+11%) 7mo $259,900 $182 56
7307 Meyer Loop 0.43mi 3/2.0 1,344 (+4%) 23mo $247,000 $184 54
572 Eastside Ave 0.71mi 3/1.0 1,212 (-6%) 3mo $230,000 $190 51
4210 Lakeside Ct 0.74mi 3/2.0 1,229 (-5%) 16mo $245,000 $199 44
8412 Plum Valley Dr 0.63mi 3/2.0 1,451 (+13%) 18mo $266,500 $184 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-22.1%
Equity multiple
0.24×
Total profit
$-46,978
Equity at exit
$32,788
10-year hold
IRR
-16.2%
Equity multiple
0.10×
Total profit
$-55,644
Equity at exit
$19,013

Cash invested: $61,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47172

Active inventory
149
Price-to-rent
11.8×

Monthly cashflow live

Estimated rent
$1,556 high interval (Pro) →
Mortgage (P&I)
$1,153
Tax from tax record
$144 /mo · $1,734/yr
Insurance
$92
HOA
$17
Vacancy / Maint / Mgmt
$327
Net cashflow
$-177

Break-even live

Break-even rent $1,780
Max offer price $188,562
Occupancy floor

Sensitivity live

Price -10% $-53 -5% $-115 +0% $-177 +5% $-240 +10% $-302
Rent -10% $-300 -5% $-239 +0% $-177 +5% $-116 +10% $-55
Rate -1.0pp $-67 -0.5pp $-121 base $-177 +0.5pp $-234 +1.0pp $-292

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,975
Closing costs
$6,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1026 Sweet Amy Way Sellersburg, IN 3.0 2.5 1288 $1,850 $1.44 45d 1 0.07mi
702 Somerset Ct Sellersburg, IN 2.0 2.0 1192 $1,095 $0.92 3d 1 0.13mi
8500 Westmont Dr Sellersburg, IN 2.0 2.0 1140 $1,275 $1.12 3d 5 0.33mi
7608 Julia Dr Sellersburg, IN 3.0 2.0 1500 $2,000 $1.33 3d 1 0.50mi
7722 Sellersburg, IN 1.0–2.0 1.0–2.0 933 $1,143 $1.23 3d 12 0.51mi
8810 Old Highway 60 Sellersburg, IN 2.0–3.0 1.0–2.0 1060 $1,350 $1.27 3d 8 0.58mi
9007 Camp Run Pkwy Sellersburg, IN 2.0 2.0 957 $1,247 $1.30 3d 10 0.63mi
8635 Indiana 60 Sellersburg, IN 1.0–3.0 1.0–2.5 1212 $1,950 $1.61 3d 12 0.63mi
7000 Lake Dr Sellersburg, IN 1.0–3.0 1.0–2.0 1004 $1,369 $1.36 3d 1 1.36mi

HOA detail

Monthly dues
$17 · $204/yr

Listing history 16 events

  1. 2026-06-10
    days on market $219,900 Active 348 DOM
  2. 2026-06-09
    days on market $219,900 Active 347 DOM
  3. 2026-06-08
    days on market $219,900 Active 346 DOM
  4. 2026-06-07
    days on market $219,900 Active 345 DOM
  5. 2026-06-03
    days on market $219,900 Active 341 DOM
  6. 2026-06-02
    days on market $219,900 Active 340 DOM
  7. 2026-06-01
    days on market $219,900 Active 339 DOM
  8. 2026-05-31
    days on market $219,900 Active 338 DOM
  9. 2026-05-15
    price $219,900 782-char remark
    Show marketing remark (782 chars)

    Welcome to this beautifully, well-maintained 3 bedroom, 2.5 bath townhome. Enjoy an open-concept main floor with all new stainless-steel appliances, kitchen island, laundry room, and covered front porch. Head upstairs and find three bedrooms, with the main bedroom having its own private bath and ample closet space. With this townhome only being 2 years old, you can be sure that all the codes are up-to-date, includes energy efficient features, new HVAC and roof, which means fewer repair costs. Not only do you get all this, but you get peace and privacy, yet just minutes from shopping, dining and quick access to I-64 - which makes commuting a breeze. This modern townhome offers the comfort and like-new construction without the wait. Turn-Key Ready. Call today for a showing.

  10. 2026-01-09
    price $224,900 782-char remark
    Show marketing remark (782 chars)

    Welcome to this beautifully, well-maintained 3 bedroom, 2.5 bath townhome. Enjoy an open-concept main floor with all new stainless-steel appliances, kitchen island, laundry room, and covered front porch. Head upstairs and find three bedrooms, with the main bedroom having its own private bath and ample closet space. With this townhome only being 2 years old, you can be sure that all the codes are up-to-date, includes energy efficient features, new HVAC and roof, which means fewer repair costs. Not only do you get all this, but you get peace and privacy, yet just minutes from shopping, dining and quick access to I-64 - which makes commuting a breeze. This modern townhome offers the comfort and like-new construction without the wait. Turn-Key Ready. Call today for a showing.

  11. 2025-10-06
    price $229,900 782-char remark
    Show marketing remark (782 chars)

    Welcome to this beautifully, well-maintained 3 bedroom, 2.5 bath townhome. Enjoy an open-concept main floor with all new stainless-steel appliances, kitchen island, laundry room, and covered front porch. Head upstairs and find three bedrooms, with the main bedroom having its own private bath and ample closet space. With this townhome only being 2 years old, you can be sure that all the codes are up-to-date, includes energy efficient features, new HVAC and roof, which means fewer repair costs. Not only do you get all this, but you get peace and privacy, yet just minutes from shopping, dining and quick access to I-64 - which makes commuting a breeze. This modern townhome offers the comfort and like-new construction without the wait. Turn-Key Ready. Call today for a showing.

  12. 2025-07-22
    price $234,900 782-char remark
    Show marketing remark (782 chars)

    Welcome to this beautifully, well-maintained 3 bedroom, 2.5 bath townhome. Enjoy an open-concept main floor with all new stainless-steel appliances, kitchen island, laundry room, and covered front porch. Head upstairs and find three bedrooms, with the main bedroom having its own private bath and ample closet space. With this townhome only being 2 years old, you can be sure that all the codes are up-to-date, includes energy efficient features, new HVAC and roof, which means fewer repair costs. Not only do you get all this, but you get peace and privacy, yet just minutes from shopping, dining and quick access to I-64 - which makes commuting a breeze. This modern townhome offers the comfort and like-new construction without the wait. Turn-Key Ready. Call today for a showing.

  13. 2025-06-26
    listed $239,900 Active 782-char remark
    Show marketing remark (782 chars)

    Welcome to this beautifully, well-maintained 3 bedroom, 2.5 bath townhome. Enjoy an open-concept main floor with all new stainless-steel appliances, kitchen island, laundry room, and covered front porch. Head upstairs and find three bedrooms, with the main bedroom having its own private bath and ample closet space. With this townhome only being 2 years old, you can be sure that all the codes are up-to-date, includes energy efficient features, new HVAC and roof, which means fewer repair costs. Not only do you get all this, but you get peace and privacy, yet just minutes from shopping, dining and quick access to I-64 - which makes commuting a breeze. This modern townhome offers the comfort and like-new construction without the wait. Turn-Key Ready. Call today for a showing.

  14. 2023-08-14
    soldstatus $219,900 Closed 846-char remark
    Show marketing remark (846 chars)

    Standing in the highly desired Silver Creek School district with 3BDRMS, 2 1/2 BA, these BRAND NEW Townhomes are conveniently located off of Old Hwy 60 close to interstates, shopping and dining. They offer low maintenance, carefree living with lawn service included, a common area with a playground and grill, a covered porch for your enjoyment, laundry room, pantry and amazing finishes including: White Shaker cabinets throughout, Cafe Azul Formica in kitchen, cultured marble vanity tops, Woodland Grove Park luxury vinyl plank in baths and all of main floor, carpet on steps and upstairs, and so much more! Approximately, 60 days from completion at time of listing. Seller is offering a $5,000 rate buydown with preferred lender at no cost to buyer with a 90 day rate lock. Seller is a licensed Real Estate Agent. Schedule your showing today!

  15. 2023-06-10
    status Pending 846-char remark
    Show marketing remark (846 chars)

    Standing in the highly desired Silver Creek School district with 3BDRMS, 2 1/2 BA, these BRAND NEW Townhomes are conveniently located off of Old Hwy 60 close to interstates, shopping and dining. They offer low maintenance, carefree living with lawn service included, a common area with a playground and grill, a covered porch for your enjoyment, laundry room, pantry and amazing finishes including: White Shaker cabinets throughout, Cafe Azul Formica in kitchen, cultured marble vanity tops, Woodland Grove Park luxury vinyl plank in baths and all of main floor, carpet on steps and upstairs, and so much more! Approximately, 60 days from completion at time of listing. Seller is offering a $5,000 rate buydown with preferred lender at no cost to buyer with a 90 day rate lock. Seller is a licensed Real Estate Agent. Schedule your showing today!

  16. 2023-06-06
    listed $219,900 Active 846-char remark
    Show marketing remark (846 chars)

    Standing in the highly desired Silver Creek School district with 3BDRMS, 2 1/2 BA, these BRAND NEW Townhomes are conveniently located off of Old Hwy 60 close to interstates, shopping and dining. They offer low maintenance, carefree living with lawn service included, a common area with a playground and grill, a covered porch for your enjoyment, laundry room, pantry and amazing finishes including: White Shaker cabinets throughout, Cafe Azul Formica in kitchen, cultured marble vanity tops, Woodland Grove Park luxury vinyl plank in baths and all of main floor, carpet on steps and upstairs, and so much more! Approximately, 60 days from completion at time of listing. Seller is offering a $5,000 rate buydown with preferred lender at no cost to buyer with a 90 day rate lock. Seller is a licensed Real Estate Agent. Schedule your showing today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,734 · $144/mo
Projected year-2 tax
$1,801 · $150/mo
Expected delta
+$68/yr (+$6/mo · 3.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,666
− Mortgage interest
−$12,318
− Property taxes
−$1,734
− Insurance
−$1,100
− Repairs & maintenance
−$1,493
− Management
−$1,493
− HOA
−$204
− Depreciation
−$6,397
Taxable loss
−$6,072
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,457
After-tax cash flow
$-671/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Clarksville

Score
76/100
State rank
#46
US rank
#3300

Category grades

Amenities D Commute A- Cost of living A+ Crime D+ Employment D+ Housing A+ Health & safety B User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Clark County · 108,879 people
City population
19,582
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
21,045
Household income
$82,503
Rent vs Own
17.1% rent · 82.9% own
Severe rent burden
250.0

Population outlook (Clark County) Hauer SSP2

Today (2025)
126,401 people
By 2030
131,455 · +4.0%
By 2040
140,471 · +11.1%
By 2050
147,677 · +16.8%
By 2075
161,702 · +27.9%
By 2100
164,078 · +29.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 7% Hispanic / Latino 3% Asian 2%
Common ancestry
Romanian 2% Slovak 2% Italian 2%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2% Vietnamese 1% Other Indo-European 1%

Political lean MEDSL · Clark

2024 margin
Strong R (+20.4) · D 38.9% · R 59.3% · Other 1.8%
2008→2024 swing
-13.3pp toward R · 2008: -7.1pp · 2024: -20.4pp
All cycles
2024: R+20.4 2020: R+18.3 2016: R+22.0 2012: R+9.9 2008: R+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -114.50%
Current HPI
173.6209
Rent YoY
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
8 events — show timeline
  • 2026-05-15 Price Changed $219,900 SIRA
  • 2026-01-09 Price Changed $224,900 SIRA
  • 2025-10-06 Price Changed $229,900 SIRA
  • 2025-07-22 Price Changed $234,900 SIRA
  • 2025-06-26 Listed $239,900 SIRA
  • 2023-08-14 Sold (MLS) $219,900 SIRA
  • 2023-06-10 Pending SIRA
  • 2023-06-06 Listed $219,900 SIRA

Property tax history

+4875.7%/yr

Latest (2024): $1,734 · +4875.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…