19280 Stafford Ave · Maple Heights, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.0/30.0
- 1% rule +8.7/10.0
- DSCR +8.1/10.0
- Rent growth +5.0/5.0
- Livability +3.5/5.0
- ARV discount +3.1/15.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$124,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great investment opportunity with this 3 bedroom 1 bathroom 1,157SF bungalow in Maple Heights. Hardwood floor through out the home and on the upper floor. Updated kitchen cabinets and counter tops. Ceramic tile for kitchen floor and tub surround. Partially finished basement. Fenced in back yard.
Key facts
- Hardwood floor
- Ceramic tile
- Fenced in back yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $270 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $125k).
- Recommended offer: $117k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 70/100 on livability (#470 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, health & safety A-; Watch: schools D+, crime D, employment D.
- Maple Heights City (suburban): math 14% / reading 25% proficiency, ranked #630 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+14.8%/yr); 84 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
- This rent runs 38% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $35k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($117k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 35y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $78k; list at $125k implies a 59% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.6% of price; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 8.89%
- Cash-on-cash
- 9.27%
- DSCR
- 1.41
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $113,713
- List price
- $124,900
- Delta
- 9.84%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 20004 Libby Rd | 0.22mi | 3/1.0 | 1,240 (+7%) | 1mo | $129,000 | $104 | 77 |
| 5435 Beechwood Ave | 0.38mi | 3/1.5 | 1,184 (+2%) | 1mo | $137,100 | $116 | 75 |
| 18811 Waterbury Ave | 0.43mi | 3/1.0 | 1,092 (-6%) | 0mo | $168,500 | $154 | 70 |
| 339 Grand Blvd | 0.56mi | 3/1.0 | 1,193 (+3%) | 1mo | $125,000 | $105 | 68 |
| 19703 Fairway Ave | 0.58mi | 3/1.0 | 1,092 (-6%) | 0mo | $151,000 | $138 | 64 |
| 19312 Fairway Ave | 0.55mi | 3/1.5 | 1,092 (-6%) | 1mo | $82,500 | $76 | 62 |
| 5234 Erwin St | 0.51mi | 4/1.5 (+1) | 1,204 (+4%) | 1mo | $185,000 | $154 | 62 |
| 20648 Donny Brook Rd | 0.60mi | 3/2.0 | 1,094 (-5%) | 1mo | $235,000 | $215 | 59 |
| 18915 Longview Ave | 0.56mi | 3/1.0 | 1,040 (-10%) | 1mo | $110,000 | $106 | 56 |
| 18408 Raymond St | 0.61mi | 3/1.0 | 1,284 (+11%) | 0mo | $115,000 | $90 | 53 |
| 5585 South Blvd | 0.69mi | 3/2.0 | 1,251 (+8%) | 1mo | $138,000 | $110 | 49 |
| 20732 Applegate Rd | 0.73mi | 3/2.0 | 1,033 (-11%) | 1mo | $169,900 | $164 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 4.3%
- Equity multiple
- 1.18×
- Total profit
- $6,157
- Equity at exit
- $18,623
- IRR
- 18.6%
- Equity multiple
- 2.98×
- Total profit
- $69,254
- Equity at exit
- $10,799
Cash invested: $34,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44137
- Home prices YoY
- -34.7%
- Rents YoY
- 14.8%
- Active inventory
- 84
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $1,708 high interval (Pro) →
- Mortgage (P&I)
- −$655
- Tax from tax record
- −$372 /mo · $4,466/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$359
- Net cashflow
- $270
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,225
- Closing costs
- $3,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 19500 Libby Rd Maple Heights, OH | 3.0 | 1.5 | 1092 | $2,300 | $2.11 | 1d | 1 | 0.13mi |
| 5333 Hollywood Ave Maple Heights, OH | 3.0 | 1.0 | 1092 | $1,450 | $1.33 | 43d | 1 | 0.27mi |
| 20115 Libby Rd Maple Heights, OH | 3.0 | 1.0 | 1365 | $1,995 | $1.46 | 1d | 1 | 0.29mi |
| 5440 Hollywood Ave Maple Heights, OH | 3.0 | 1.0 | 1080 | $1,445 | $1.34 | 21d | 1 | 0.30mi |
| 5535 Oakwood Ave Maple Heights, OH | 3.0 | 1.0 | 1116 | $1,350 | $1.21 | 4d | 1 | 0.33mi |
| 5535 Oakwood Ave Maple Heights, OH | 3.0 | 1.0 | 1116 | $1,350 | $1.21 | 7d | 1 | 0.33mi |
| 5470 Hollywood Ave Maple Heights, OH | 3.0 | 1.0 | 1150 | $1,375 | $1.20 | 43d | 1 | 0.33mi |
| 19758 Maple Heights Blvd Unit UP Maple Heights, OH | 3.0 | 1.0 | 1095 | $1,495 | $1.37 | 3d | 1 | 0.38mi |
| 20510 Mountville Dr Maple Heights, OH | 3.0 | 1.0 | 1131 | $1,850 | $1.64 | 43d | 1 | 0.39mi |
| 18512 Lewis Dr Maple Heights, OH | 3.0 | 2.0 | 1200 | $1,995 | $1.66 | 2d | 1 | 0.39mi |
| 20517 Mountville Dr Maple Heights, OH | 3.0 | 3.0 | 1329 | $1,731 | $1.30 | 43d | 1 | 0.41mi |
| 18505 Maple Heights Blvd Maple Heights, OH | 3.0 | 1.0 | 989 | $1,411 | $1.43 | 43d | 1 | 0.41mi |
| 19203 Nitra Ave Maple Heights, OH | 3.0 | 1.0 | 1050 | $1,350 | $1.29 | 4d | 1 | 0.45mi |
| 19101 Nitra Ave Maple Heights, OH | 3.0 | 1.0 | 1200 | $1,295 | $1.08 | 14d | 1 | 0.46mi |
| 19001 Nitra Ave Maple Heights, OH | 3.0 | 1.0 | 1170 | $1,450 | $1.24 | 16d | 1 | 0.47mi |
| 19409 Raymond St Maple Heights, OH | 3.0 | 1.0 | 1180 | $1,656 | $1.40 | 2d | 1 | 0.49mi |
| 5566 Beechwood Ave Maple Heights, OH | 2.0 | 1.0 | 1000 | $1,800 | $1.80 | 19d | 1 | 0.50mi |
| 18990 Raymond St Maple Heights, OH | 4.0 | 1.5 | 1480 | $1,750 | $1.18 | 2d | 1 | 0.50mi |
| 5331 South Blvd Maple Heights, OH | 3.0 | 2.0 | 1078 | $1,500 | $1.39 | 16d | 1 | 0.51mi |
| 18308 Edinboro Ave Maple Heights, OH | 3.0 | 1.0 | 1200 | $1,349 | $1.12 | 7d | 1 | 0.52mi |
| 18413 Waterbury Ave Maple Heights, OH | 3.0 | 1.5 | 1175 | $1,850 | $1.57 | 1d | 1 | 0.53mi |
| 18851 Raymond St Maple Heights, OH | 4.0 | 2.0 | 1330 | $2,500 | $1.88 | 7d | 1 | 0.55mi |
| 5383 Sunnyslope Rd Maple Heights, OH | 1.0–2.0 | 1.0–1.5 | 847 | $1,075 | $1.27 | 4d | 2 | 0.55mi |
| 18107 North Blvd Maple Heights, OH | 3.0 | 1.0 | 1190 | $1,350 | $1.13 | 43d | 1 | 0.56mi |
| 5246 Joseph St Maple Heights, OH | 3.0 | 1.5 | 890 | $1,300 | $1.46 | 3d | 1 | 0.58mi |
| 18004 North Blvd Maple Heights, OH | 3.0 | 1.0 | 1396 | $1,700 | $1.22 | 43d | 1 | 0.58mi |
| 21106 Gardenview Dr Maple Heights, OH | 3.0 | 2.0 | 1188 | $1,600 | $1.35 | 2d | 1 | 0.61mi |
| 18509 Raymond St Maple Heights, OH | 3.0 | 1.0 | 1083 | $1,395 | $1.29 | 43d | 1 | 0.61mi |
| 20600 Watson Rd Maple Heights, OH | 3.0 | 1.5 | 1092 | $1,953 | $1.79 | 1d | 1 | 0.63mi |
| 243 Grand Blvd Bedford, OH | 3.0 | 2.0 | 1170 | $1,500 | $1.28 | 43d | 1 | 0.68mi |
| 21303 Kenyon Dr Maple Heights, OH | 3.0 | 1.0 | 1215 | $1,400 | $1.15 | 43d | 1 | 0.70mi |
| 20605 Hansen Rd Maple Heights, OH | 4.0 | 1.0 | 1164 | $1,850 | $1.59 | 43d | 1 | 0.71mi |
| 21206 Hillgrove Ave Maple Heights, OH | 3.0 | 1.5 | 1056 | $1,375 | $1.30 | 43d | 1 | 0.71mi |
| 21111 Raymond St Maple Heights, OH | 3.0 | 1.0 | 1100 | $1,275 | $1.16 | 43d | 1 | 0.76mi |
| 18123 McCracken Rd Maple Heights, OH | 3.0 | 1.0 | 1215 | $1,600 | $1.32 | 7d | 1 | 0.83mi |
| 21418 Raymond St Maple Heights, OH | 3.0 | 2.0 | 1158 | $1,695 | $1.46 | 14d | 1 | 0.85mi |
| 17206 Mapleboro Ave Maple Heights, OH | 3.0 | 1.0 | 1020 | $1,325 | $1.30 | 23d | 1 | 0.87mi |
| 17204 Mapleboro Ave Maple Heights, OH | 3.0 | 1.0 | 1074 | $1,475 | $1.37 | 43d | 1 | 0.87mi |
| 5107 Philip Ave Maple Heights, OH | 3.0 | 1.0 | 1188 | $1,800 | $1.52 | 7d | 1 | 0.88mi |
| 5461 Clement Ave Maple Heights, OH | 3.0 | 1.5 | 1260 | $1,350 | $1.07 | 16d | 1 | 0.88mi |
Listing history 43 events
-
2026-06-18remarks 328-char remark
-
2026-06-18status $124,900 Active 63 DOM
-
2026-06-18days on market $124,900 Contingent 63 DOM
-
2026-06-17days on market $124,900 Contingent 62 DOM
-
2026-06-16days on market $124,900 Contingent 61 DOM
-
2026-06-15days on market $124,900 Contingent 60 DOM
-
2026-06-13days on market $124,900 Contingent 58 DOM
-
2026-06-09days on market $124,900 Contingent 54 DOM
-
2026-06-08days on market $124,900 Contingent 53 DOM
-
2026-06-07statusdays on market $124,900 Contingent 52 DOM
-
2026-06-05days on market $124,900 Active 49 DOM
-
2026-06-03days on market $124,900 Active 48 DOM
-
2026-06-02days on market $124,900 Active 47 DOM
-
2026-06-01days on market $124,900 Active 46 DOM
-
2026-05-31days on market $124,900 Active 45 DOM
-
2026-05-05status Active 296-char remark
Show marketing remark (296 chars)
Great investment opportunity with this 3 bedroom 1 bathroom 1,157SF bungalow in Maple Heights. Hardwood floor through out the home and on the upper floor. Updated kitchen cabinets and counter tops. Ceramic tile for kitchen floor and tub surround. Partially finished basement. Fenced in back yard.
-
2026-05-01historical Contingent 296-char remark
Show marketing remark (296 chars)
Great investment opportunity with this 3 bedroom 1 bathroom 1,157SF bungalow in Maple Heights. Hardwood floor through out the home and on the upper floor. Updated kitchen cabinets and counter tops. Ceramic tile for kitchen floor and tub surround. Partially finished basement. Fenced in back yard.
-
2026-04-16$124,900 Active 296-char remark
Show marketing remark (296 chars)
Great investment opportunity with this 3 bedroom 1 bathroom 1,157SF bungalow in Maple Heights. Hardwood floor through out the home and on the upper floor. Updated kitchen cabinets and counter tops. Ceramic tile for kitchen floor and tub surround. Partially finished basement. Fenced in back yard.
-
2023-03-28price $87,500 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2023-03-28price $87,500 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2023-03-28price $87,500 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2023-03-28price $87,500 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2023-03-28price $87,500 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2020-08-25price $87,500 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2020-08-25price $87,500 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2019-06-28price $87,500 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2017-12-04soldstatus $78,400
-
2015-05-16price $197,000 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2000-11-02soldstatus $84,500 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2000-11-02soldstatus $84,500
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
2000-07-08$197,000 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
1998-02-12price $197,000 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
1998-02-12price $197,000 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
1998-02-12price $197,000 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
1998-02-12price $197,000 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
1998-02-12price $197,000 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
1998-02-12price $197,000 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
1998-02-12price $197,000 305-char remark
Show marketing remark (305 chars)
Immac. Well-cared For Home. Many Upgrades Incl. C/A & Furn. (5 Yrs) Remodeled Ba. W/ Ceramic Tile, Carpet In 1st. Fl. Brs (2 Yrs) Int. Painting, Glass Block In Bsmt. Patio & 2 Car Pad (+1.5 Car Gar. ) Excl. Valance In Kids Rm. & Kit. & Swing Set. Viol. Free On Tt. Motivated Sellers.
-
1992-02-02soldstatus $54,900
-
1992-01-30soldstatus $54,000
-
1991-12-14historical
-
1991-06-14$54,900
-
1980-12-04soldstatus $43,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $4,466 · $372/mo
- Projected year-2 tax
- $4,466 · $372/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,498
- − Mortgage interest
- −$6,996
- − Property taxes
- −$4,466
- − Insurance
- −$624
- − Repairs & maintenance
- −$1,640
- − Management
- −$1,640
- − Depreciation
- −$3,633
- Taxable income
- $1,498
- Est. tax owed @ 24.0%
- −$359
- After-tax cash flow
- $2,883/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Maple Heights City
- NCES district ID
- 3904430
- Math proficiency
- 14% ▼ -22.00%
- Reading proficiency
- 25% ▼ -11.00%
- Median HH income
- $38,856
- Composite
- 16.39/100
- National rank
- #9197
- State rank
- #630 of 656 in OH
Livability — Maple Heights
- Score
- 70/100
- State rank
- #470
- US rank
- #7818
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Maple Heights, OH
- County
- Cuyahoga County · 1,090,369 people
- City population
- 23,285
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 23,285
- Household income
- $53,918
- Rent vs Own
- Severe rent burden
- 971.0
Population outlook (Cuyahoga County) Hauer SSP2
- Today (2025)
- 1,244,621 people
- By 2030
- 1,230,093 · -1.2%
- By 2040
- 1,189,108 · -4.5%
- By 2050
- 1,145,706 · -7.9%
- By 2075
- 1,076,557 · -13.5%
- By 2100
- 978,987 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (74%)
- Race & ethnicity
- Black 74% White 20% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 3% Scotch-Irish 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Cuyahoga
- 2024 margin
- Solid D (+31.5) · D 65.4% · R 33.9%
- 2008→2024 swing
- -7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
- All cycles
- 2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.37%
- Current HPI
- 164.4326
- Rent YoY
- ▲ 14.82%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+190.5% since first listed28 events — show timeline
- 2026-05-05 Relisted — MLSNOW
- 2026-05-01 Contingent — MLSNOW
- 2026-04-16 Listed $124,900 MLSNOW
- 2023-03-28 Price Changed $87,500 MLSNOW
- 2023-03-28 Price Changed $87,500 MLSNOW
- 2023-03-28 Price Changed $87,500 MLSNOW
- 2023-03-28 Price Changed $87,500 MLSNOW
- 2023-03-28 Price Changed $87,500 MLSNOW
- 2020-08-25 Price Changed $87,500 MLSNOW
- 2020-08-25 Price Changed $87,500 MLSNOW
- 2019-06-28 Price Changed $87,500 MLSNOW
- 2017-12-04 Sold (Public Records) $78,400 Public Records
- 2015-05-16 Price Changed $197,000 MLSNOW
- 2000-11-02 Sold (Public Records) $84,500 Public Records
- 2000-11-02 Sold (MLS) $84,500 MLSNOW
- 2000-07-08 Listed $197,000 MLSNOW
- 1998-02-12 Price Changed $197,000 MLSNOW
- 1998-02-12 Price Changed $197,000 MLSNOW
- 1998-02-12 Price Changed $197,000 MLSNOW
- 1998-02-12 Price Changed $197,000 MLSNOW
- 1998-02-12 Price Changed $197,000 MLSNOW
- 1998-02-12 Price Changed $197,000 MLSNOW
- 1998-02-12 Price Changed $197,000 MLSNOW
- 1992-02-02 Sold (MLS) $54,900 MLSNOW
- 1992-01-30 Sold (Public Records) $54,000 Public Records
- 1991-12-14 Listing Removed — MLSNOW
- 1991-06-14 Listed $54,900 MLSNOW
- 1980-12-04 Sold (Public Records) $43,000 Public Records
Property tax history
+7.5%/yrLatest (2025): $4,466 · +25.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…