447 Butler Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.7/30.0
- ARV discount +15.0/15.0
- DSCR +7.6/10.0
- 1% rule +6.0/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$105,300
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Dry basement, finished attic, newly remodeled bathroom, new laminate flooring throughout. Fenced yard for dogs. There is parking in back of the house. And also a driveway on the north side of the house (left).
Key facts
- Finished attic
- Fenced yard
- Parking in back
Tags
Property features AI
Exterior
- Home design: Built in 1916
- Construction: Original construction from 1916
- Exterior features: Located in the North Hill subdivision
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $201 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
- Recommended offer: $104k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.8%/yr); 86 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 34% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $728 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 4.8% rent growth), your $29k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($104k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.59%
- Cash-on-cash
- 8.19%
- DSCR
- 1.36
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $126,316
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 203 E York St | 0.19mi | 3/1.5 | 1,415 (+3%) | 6mo | $75,000 | $53 | 79 |
| 600 Robinette Ct | 0.34mi | 3/2.0 | 1,264 (-8%) | 1mo | $105,000 | $83 | 66 |
| 523 Evans Ave | 0.66mi | 3/1.5 | 1,374 (+0%) | 6mo | $125,000 | $91 | 63 |
| 307 E Glenwood Ave | 0.20mi | 4/2.0 (+1) | 1,528 (+11%) | 1mo | $65,000 | $43 | 62 |
| 670 Singley Ave | 0.60mi | 3/1.5 | 1,312 (-4%) | 4mo | $170,000 | $130 | 59 |
| 71 Rosalind Ct | 0.47mi | 3/2.0 | 1,298 (-6%) | 7mo | $110,000 | $85 | 59 |
| 683 Ranney St | 0.69mi | 3/1.0 | 1,291 (-6%) | 3mo | $125,000 | $97 | 56 |
| 749 Elma St | 0.59mi | 4/2.0 (+1) | 1,352 (-2%) | 7mo | $104,000 | $77 | 55 |
| 310 Ontario St | 0.64mi | 3/2.5 | 1,512 (+10%) | 5mo | $225,000 | $149 | 43 |
| 717 Columbia Ave | 0.58mi | 3/2.5 | 1,572 (+14%) | 1mo | $163,000 | $104 | 42 |
| 553 Fouse Ave | 0.66mi | 3/2.0 | 1,176 (-14%) | 6mo | $132,000 | $112 | 36 |
| 630 Ranney St | 0.67mi | 4/1.5 (+1) | 1,200 (-13%) | 7mo | $110,000 | $92 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.82% rent growth · sell at horizon
- IRR
- -1.8%
- Equity multiple
- 0.93×
- Total profit
- $-2,070
- Equity at exit
- $15,701
- IRR
- 9.7%
- Equity multiple
- 1.81×
- Total profit
- $23,975
- Equity at exit
- $9,104
Cash invested: $29,484 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44310
- Rents YoY
- 4.8%
- Active inventory
- 86
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,163 high interval (Pro) →
- Mortgage (P&I)
- −$552
- Tax from tax record
- −$121 /mo · $1,453/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$244
- Net cashflow
- $201
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,325
- Closing costs
- $3,159
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 265 Cranz Pl Akron, OH | 4.0 | 1.0 | 1376 | $1,300 | $0.94 | 43d | 1 | 0.24mi |
| 559 Dayton St Akron, OH | 3.0 | 1.0 | 1200 | $1,200 | $1.00 | 43d | 1 | 0.27mi |
| 570 Dayton St Akron, OH | 3.0 | 1.0 | 1140 | $1,350 | $1.18 | 14d | 1 | 0.27mi |
| 500 Delmar Ave Unit 502 Akron, OH | 2.0 | 1.0 | 1000 | $775 | $0.78 | 23d | 1 | 0.28mi |
| 586 Robinette Ct Akron, OH | 4.0 | 1.0 | 1040 | $1,250 | $1.20 | 43d | 1 | 0.33mi |
| 15 W York St Akron, OH | 3.0 | 1.0 | 1178 | $1,150 | $0.98 | 21d | 1 | 0.43mi |
| 15 W York St Akron, OH | 2.0 | 1.5 | 1178 | $1,150 | $0.98 | 14d | 1 | 0.43mi |
| 674 Thayer St Unit 674 Akron, OH | 2.0 | 1.0 | 1208 | $825 | $0.68 | 43d | 1 | 0.46mi |
| 674 Thayer St #676 Akron, OH | 2.0 | 1.0 | 1208 | $795 | $0.66 | 43d | 1 | 0.46mi |
| 649 Patterson Ave Unit B Akron, OH | 3.0 | 1.0 | 1200 | $900 | $0.75 | 43d | 1 | 0.57mi |
| 649 Patterson Ave Unit a Akron, OH | 2.0 | 1.0 | 1000 | $775 | $0.78 | 43d | 1 | 0.57mi |
| 825 Avon St Unit 1 Akron, OH | 2.0 | 1.0 | 960 | $875 | $0.91 | 21d | 1 | 0.77mi |
| 805 Carpenter St Akron, OH | 3.0 | 1.0 | 1056 | $1,100 | $1.04 | 23d | 1 | 0.88mi |
| 835 Carlysle St Akron, OH | 3.0 | 1.0 | 1152 | $1,250 | $1.09 | 43d | 1 | 0.89mi |
| 248 Arch St Akron, OH | 3.0 | 1.0 | 1210 | $1,300 | $1.07 | 43d | 1 | 0.97mi |
| 240 Arch St Akron, OH | 3.0 | 1.0 | 1182 | $1,375 | $1.16 | 43d | 1 | 0.98mi |
| 207 Crosby St Akron, OH | 4.0 | 1.0 | 1200 | $1,395 | $1.16 | 43d | 1 | 1.08mi |
| 156 S Main St Akron, OH | 2.0–3.0 | 2.0 | 1197 | $2,985 | $2.49 | 23d | 4 | 1.22mi |
| 311 Crestwood Ave Akron, OH | 4.0 | 2.0 | 1800 | $1,395 | $0.78 | 43d | 1 | 1.23mi |
| 39 N Balch St Akron, OH | 4.0 | 1.0 | 1000 | $995 | $0.99 | 43d | 1 | 1.24mi |
| 539 E Cuyahoga Falls Ave Unit 1 Akron, OH | 2.0 | 1.0 | 1000 | $895 | $0.90 | 23d | 1 | 1.25mi |
| 45 Oakdale Ave Unit A Akron, OH | 2.0 | 1.0 | 1000 | $875 | $0.88 | 23d | 1 | 1.32mi |
| 45 Oakdale Ave Akron, OH | 2.0 | 1.0 | 1000 | $900 | $0.90 | 14d | 1 | 1.32mi |
| 1088 Lexington Ave Akron, OH | 3.0 | 1.0 | 1008 | $1,600 | $1.59 | 14d | 1 | 1.33mi |
| 55 S Balch St Unit A Akron, OH | 2.0 | 1.0 | 1500 | $800 | $0.53 | 23d | 1 | 1.37mi |
| 208 Denver St Akron, OH | 3.0 | 1.0 | 1248 | $895 | $0.72 | 43d | 1 | 1.37mi |
| 53 S Balch St Unit 55 Akron, OH | 2.0 | 1.0 | 1500 | $850 | $0.57 | 14d | 1 | 1.38mi |
| 545 E Buchtel Ave Unit 1 Akron, OH | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 43d | 1 | 1.44mi |
| 1180 Murray Ave Akron, OH | 3.0 | 2.0 | 1340 | $1,175 | $0.88 | 21d | 1 | 1.46mi |
| 91 Westwood Ave Akron, OH | 3.0 | 1.0 | 1631 | $1,450 | $0.89 | 14d | 1 | 1.47mi |
| 605 E Buchtel Ave Unit 1 Akron, OH | 2.0 | 1.0 | 1000 | $695 | $0.69 | 14d | 1 | 1.47mi |
| 502 Evelyn Ct Akron, OH | 2.0 | 1.0 | 900 | $950 | $1.06 | 43d | 1 | 1.49mi |
| 152 S Balch St Akron, OH | 3.0 | 1.5 | 1000 | $1,195 | $1.20 | 43d | 1 | 1.49mi |
Listing history 14 events
-
2026-06-16statusdays on market $105,300 Under Contract 17 DOM
-
2026-06-15days on market $105,300 Active 16 DOM
-
2026-06-14days on market $105,300 Active 14 DOM
-
2026-06-13days on market $105,300 Active 13 DOM
-
2026-06-10days on market $105,300 Active 11 DOM
-
2026-06-09days on market $105,300 Active 10 DOM
-
2026-06-08days on market $105,300 Active 9 DOM
-
2026-06-07days on market $105,300 Active 8 DOM
-
2026-06-05days on market $105,300 Active 5 DOM
-
2026-06-03days on market $105,300 Active 4 DOM
-
2026-06-02days on market $105,300 Active 3 DOM
-
2026-06-01days on market $105,300 Active 2 DOM
-
2026-05-31remarks 209-char remark
-
2026-05-31$105,300 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,453 · $121/mo
- Projected year-2 tax
- $1,548 · $129/mo
- Expected delta
- +$95/yr (+$8/mo · 6.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,950
- − Mortgage interest
- −$5,898
- − Property taxes
- −$1,453
- − Insurance
- −$526
- − Repairs & maintenance
- −$1,116
- − Management
- −$1,116
- − Depreciation
- −$3,063
- Taxable income
- $777
- Est. tax owed @ 24.0%
- −$186
- After-tax cash flow
- $2,228/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 25,496
- Household income
- $41,066
- Rent vs Own
- Severe rent burden
- 2058.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- White 40% Black 25% Asian 20% Hispanic / Latino 10% Two or more races 9%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 2%
- Common ancestry
- Romanian 2% Slovak 1% Italian 1%
- Foreign-born
- 25% · Canada, India, Philippines
- Languages at home
- 69% English-only · Other Indo-European 13% Spanish 7% Other Asian/Pacific 6%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.41%
- Current HPI
- 203.4431
- Rent YoY
- ▲ 4.82%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
1 event — show timeline
- 2026-05-31 Listed $105,300 FSBO.com
Property tax history
+7.7%/yrLatest (2025): $1,453 · -6.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…