CashFlowRE
Sign in Sign up
650 SW 124th Ter Unit 404 P 🏷️ Likely Rental
B+ Composite 76.69
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.4/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +8.4/10.0
  • Schools +5.1/10.0
  • Livability +4.2/5.0
  • Appreciation +4.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0

$149,000

650 SW 124th Ter Unit 404 P · Pembroke Pines, FL 33027
2 bd · 2.0 ba · 1,046 sqft · Condo public records · 67 Days on market
Built 1988 Fair condition $142/sqft · 31% below area Est $207k · 28% under $438/mo HOA · 19% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Lowest-priced 2-bedroom, 1.5-bath unit with washer and dryer! Located on the 4th floor with no neighbors above, this bright and spacious condo features an eat-in kitchen and offers a fantastic opportunity to own in desirable Century Village Pembroke Pines. Enjoy resort-style living with endless amenities, including golf, pools, tennis, billiards, clubhouse, fitness center, transportation, classes, clubs, and more. Conveniently located near shopping, dining, hospitals, and major highways. Association requires a minimum 700 credit score for all buyers and occupants. No rentals permitted during the first two years of ownership.

Key facts

  • $438 HOA
  • Parking
  • Community pool

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $149,000 price doesn't fit this home's estimated sale value (~$207,493) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $149k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $342 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $149k).
  • Recommended offer: $140k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 3.6% in Pembroke Pines — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#54 in FL, #933 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, crime A-; Watch: amenities D+, cost of living D+.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lakeside Elementary School (math 53% / reading 63%, grade C+, #751 of 2,144 statewide, top 36%, 631 students, 57% FRL); Walter C. Young Middle School (math 49% / reading 62%, grade B-, #178 of 571 statewide, top 31%, 873 students, 56% FRL); Charles W Flanagan High School (math 29% / reading 50%, grade F, #304 of 667 statewide, top 47%, 2,475 students, 57% FRL).
  • Market conditions: Rents soft (-0.2%/yr); 813 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 60d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-2.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 67 days — a 6% lower offer ($140k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $120k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $140,060 (6.0% below list)

Questions for the listing agent

  1. It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.56%
Cap rate
9.04%
Cash-on-cash
9.83%
DSCR
1.44
GRM
5.4

CMA / ARV

ARV (median comp)
$207,493
List price
$149,000
Delta
-28.19%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1400 SW 124th Ter Unit 202Q 0.42mi 2/2.0 1,100 (+5%) 0mo $184,000 $167 72
1401 SW 128th Ter Unit 211H 0.50mi 1/1.5 (-1) 1,045 (-0%) 0mo $146,800 $140 69
12800 SW 7th Ct, Unit 306G 0.30mi 2/2.0 1,192 (+14%) 0mo $182,000 $153 62
1151 SW 128th Ter Unit 104D 0.42mi 2/2.0 1,192 (+14%) 0mo $178,000 $149 57
901 SW 141st Ave Unit 111M 1.21mi 1/1.5 (-1) 1,056 (+1%) 0mo $165,000 $156 56
12136 Saint Andrews Pl #108 0.77mi 2/2.0 983 (-6%) 0mo $295,000 $300 55
13300 SW 1st St Unit 114O 0.80mi 2/2.0 1,166 (+12%) 0mo $145,000 $124 46
1301 SW 142nd Ave Unit 203H 1.30mi 2/2.0 1,207 (+15%) 0mo $215,000 $178 40
701 SW 142nd Ave Unit 113S 1.24mi 2/2.0 1,207 (+15%) 0mo $219,000 $181 40
13255 SW 7th Ct Unit 111D 0.68mi 1/1.5 (-1) 811 (-22%) 0mo $110,000 $136 36
1231 SW 112th Ave 1.13mi 3/2.0 (+1) 1,300 (+24%) 0mo $460,000 $354 35
13355 SW 9th Ct Unit 304h 0.75mi 1/1.5 (-1) 811 (-22%) 0mo $98,000 $121 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.01% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-1.6%
Equity multiple
0.94×
Total profit
$-2,619
Equity at exit
$28,852
10-year hold
IRR
2.2%
Equity multiple
1.15×
Total profit
$6,339
Equity at exit
$24,575

Cash invested: $41,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
5 active · 12 under contract
Median asking
$260,000 ($252/sqft)
Median days on market
96 d
This list price
lowest-priced of the active set
ARV vs active asking
-21.2% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33027

Home prices YoY
-0.6%
Rents YoY
-0.2%
Active inventory
813
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$2,318 high interval (Pro) →
Mortgage (P&I)
$781
Tax from tax record
$208 /mo · $2,498/yr
Insurance
$62
HOA
$438
Vacancy / Maint / Mgmt
$487
Net cashflow
$342

Break-even live

Break-even rent $1,886
Max offer price $149,000
Occupancy floor 80%

Sensitivity live

Price -10% $426 -5% $384 +0% $342 +5% $300 +10% $257
Rent -10% $159 -5% $250 +0% $342 +5% $433 +10% $525
Rate -1.0pp $417 -0.5pp $380 base $342 +0.5pp $303 +1.0pp $264

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,250
Closing costs
$4,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
800 SW 125th Way Pembroke Pines, FL 2.0 2.0 1192 $2,300 $1.93 51d 2 0.03mi
800 SW 125th Way Unit 207O Pembroke Pines, FL 2.0 2.0 1192 $2,500 $2.10 69d 1 0.04mi
12500 SW 5th Ct Unit 112M Pembroke Pines, FL 1.0 1.5 1045 $1,700 $1.63 38d 1 0.06mi
12500 SW 5th Ct Unit 112M Pembroke Pines, FL 1.0 1.5 1045 $1,800 $1.72 113d 1 0.06mi
12500 SW 5th Ct Unit 103M Pembroke Pines, FL 1.0 1.0 840 $1,850 $2.20 11d 1 0.07mi
12500 SW 6th St Unit 311N Pembroke Pines, FL 2.0 2.0 1192 $2,000 $1.68 29d 1 0.10mi
752 SW 122nd Ter Pembroke Pines, FL 2.0 2.0 1024 $2,550 $2.49 0d 1 0.12mi
12600 SW 5th Ct Unit 414L Pembroke Pines, FL 1.0 1.0 840 $1,750 $2.08 19d 1 0.14mi
12600 SW 5th Ct Unit 208L Pembroke Pines, FL 2.0 2.0 1192 $1,950 $1.64 30d 1 0.14mi
12600 SW 5th Ct Pembroke Pines, FL 2.0 2.0 1349 $2,225 $1.65 106d 2 0.14mi
12218 SW 8th Ct Pembroke Pines, FL 2.0 2.5 1120 $2,600 $2.32 27d 1 0.14mi
1000 SW 125th Ave Unit 406N Pembroke Pines, FL 2.0 2.0 1192 $1,800 $1.51 73d 1 0.15mi
728 SW 122nd Ave Pembroke Pines, FL 2.0 2.0 1024 $2,450 $2.39 62d 1 0.16mi
726 SW 122nd Ave #726 Pembroke Pines, FL 2.0 2.0 1120 $2,750 $2.46 90d 1 0.16mi
1000 SW 125th Ave Pembroke Pines, FL 1.0–2.0 1.5–2.0 1118 $1,800 $1.61 72d 2 0.17mi
1000 SW 125th Ave Pembroke Pines, FL 1.0–2.0 1.5–2.0 1128 $1,800 $1.60 45d 2 0.17mi
362 SW 122nd Ave #362 Pembroke Pines, FL 2.0 2.5 1120 $2,600 $2.32 42d 1 0.20mi
12650 SW 6th St Unit 412K Pembroke Pines, FL 1.0 1.5 1045 $1,890 $1.81 62d 1 0.21mi
12650 SW 6th St Unit 412K Pembroke Pines, FL 1.0 1.5 1045 $1,950 $1.87 120d 1 0.21mi
12148 SW 4th St #12148 Pembroke Pines, FL 3.0 2.5 1428 $3,000 $2.10 48d 1 0.21mi
12650 SW 6th St Unit 307K Pembroke Pines, FL 2.0 2.0 1192 $2,000 $1.68 19d 1 0.22mi
12111 SW 5th Ct Pembroke Pines, FL 1.0 1.5 1338 $1,499 $1.12 120d 1 0.22mi
12111 SW 5th Ct Pembroke Pines, FL 1.0 1.5 1338 $1,299 $0.97 18d 1 0.22mi
340 SW 121st Ter Unit 340 Pembroke Pines, FL 2.0 2.5 1120 $2,800 $2.50 60d 1 0.22mi
340 SW 121st Ter Pembroke Pines, FL 2.0 2.0 1120 $2,800 $2.50 42d 1 0.22mi
1110 SW 125th Ave Pembroke Pines, FL 1.0–2.0 1.5–2.0 1276 $2,300 $1.80 45d 2 0.22mi
1110 SW 125th Ave Pembroke Pines, FL 1.0–2.0 1.5–2.0 1276 $2,300 $1.80 120d 2 0.22mi
12140 SW 4th St Unit 12140 Pembroke Pines, FL 2.0 2.5 1169 $2,900 $2.48 98d 1 0.23mi
12140 SW 4th St Unit 12140 Pembroke Pines, FL 2.0 2.5 1169 $2,900 $2.48 86d 1 0.23mi
12162 SW 5th Ct Pembroke Pines, FL 2.0 2.5 1338 $2,650 $1.98 0d 1 0.23mi
12800 SW 7th Ct Unit 102G Pembroke Pines, FL 1.0 1.0 840 $2,000 $2.38 120d 1 0.27mi
12800 SW 7th Ct Unit 102G Pembroke Pines, FL 1.0 1.0 840 $1,899 $2.26 4d 1 0.27mi
355 SW 121st Ave #355 Pembroke Pines, FL 2.0 2.5 1338 $2,900 $2.17 31d 1 0.28mi
12032 SW 5th Ct Unit 12032 Pembroke Pines, FL 2.0 2.5 1169 $2,750 $2.35 120d 1 0.28mi
12750 SW 4th Ct Unit 310J Pembroke Pines, FL 2.0 2.0 1192 $2,150 $1.80 70d 1 0.28mi
12750 SW 4th Ct Unit 114J Pembroke Pines, FL 1.0 1.0 840 $1,950 $2.32 120d 1 0.28mi
12750 SW 4th Ct Unit 105J Pembroke Pines, FL 2.0 2.0 1351 $2,500 $1.85 38d 1 0.28mi
1200 SW 124th Ter Unit 105O Pembroke Pines, FL 2.0 2.0 1020 $2,200 $2.16 24d 1 0.28mi
1200 SW 124th Ter Unit O209 Pembroke Pines, FL 2.0 1.5 1020 $1,800 $1.76 61d 1 0.28mi
1200 SW 124th Ter Unit 201O Pembroke Pines, FL 2.0 2.0 1190 $1,900 $1.60 74d 1 0.28mi

Property features AI

Finance

Other
Senior community
Financial info
Pets not allowedLand lease not applicable
HOA & community
HOA (Buckingham East I) with monthly feeAssociation amenities include clubhouse, elevators, fitness center, golf course, indoor pool, parking, outdoor pool, sauna, tennis courts, trash chute, cafe/restaurant, community room, courtesy bus, heated pool, internet included, maintained community, security, recreation facilitiesHOA fee includes cable TV, insurance, internet, security, sewer, trash, water, common areas, elevator, reserve funds, roof repairs, recreation facility, pool service

Exterior

Parking
Assigned parkingGuest parking1 open parking space (total 1 parking space)
Security
Security guardSecure elevatorSecurity patrolGated community
Utilities
Public waterPublic sewerCable availableSewer availableWater available
Home design
CondominiumOne level4-story buildingBuilding name: Buckingham PBuilder model: OleanderFaces east
Construction
Concrete constructionBuilder-provided building area
Exterior features
Barrel roofNot waterfront

Interior

Kitchen
DishwasherElectric rangeMicrowaveRefrigeratorGarbage disposalElectric water heater
Bedrooms
Main level bedrooms information not provided
Flooring
Ceramic tile
Bathrooms
1 full bathroom1 half bathroom
Heating & cooling
Central heatingHeat stripCentral air conditioningCeiling fans
Interior features
Built-in featuresWalk-in closetsCustom mirrors
Laundry & utility
In-unit laundry

HOA detail $438/mo · $5,256/yr condo

Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 46 events

  1. 2026-07-18
    days on market $149,000 Active 67 DOM
  2. 2026-07-16
    days on market $149,000 Active 66 DOM
  3. 2026-07-15
    days on market $149,000 Active 65 DOM
  4. 2026-07-14
    days on market $149,000 Active 64 DOM
  5. 2026-07-13
    days on market $149,000 Active 63 DOM
  6. 2026-07-13
    days on market $149,000 Active 62 DOM
  7. 2026-07-11
    days on market $149,000 Active 61 DOM
  8. 2026-07-10
    days on market $149,000 Active 60 DOM
  9. 2026-07-09
    days on market $149,000 Active 59 DOM
  10. 2026-07-07
    days on market $149,000 Active 57 DOM
  11. 2026-07-06
    days on market $149,000 Active 56 DOM
  12. 2026-07-06
    days on market $149,000 Active 55 DOM
  13. 2026-07-05
    days on market $149,000 Active 54 DOM
  14. 2026-07-03
    days on market $149,000 Active 53 DOM
  15. 2026-07-02
    days on market $149,000 Active 52 DOM
  16. 2026-07-01
    days on market $149,000 Active 51 DOM
  17. 2026-06-30
    days on market $149,000 Active 50 DOM
  18. 2026-06-29
    days on market $149,000 Active 49 DOM
  19. 2026-06-28
    days on market $149,000 Active 48 DOM
  20. 2026-06-27
    days on market $149,000 Active 47 DOM
  21. 2026-06-26
    days on market $149,000 Active 46 DOM
  22. 2026-06-24
    days on market $149,000 Active 44 DOM
  23. 2026-06-22
    days on market $149,000 Active 42 DOM
  24. 2026-06-21
    days on market $149,000 Active 41 DOM
  25. 2026-06-18
    days on market $149,000 Active 38 DOM
  26. 2026-06-17
    days on market $149,000 Active 37 DOM
  27. 2026-06-16
    days on market $149,000 Active 36 DOM
  28. 2026-06-15
    remarks 699-char remark
  29. 2026-06-15
    days on market $149,000 Active 35 DOM
  30. 2026-06-13
    days on market $149,000 Active 33 DOM
  31. 2026-06-09
    days on market $149,000 Active 29 DOM
  32. 2026-06-08
    days on market $149,000 Active 28 DOM
  33. 2026-06-07
    days on market $149,000 Active 27 DOM
  34. 2026-06-04
    days on market $149,000 Active 24 DOM
  35. 2026-06-03
    days on market $149,000 Active 23 DOM
  36. 2026-06-02
    days on market $149,000 Active 22 DOM
  37. 2026-06-01
    days on market $149,000 Active 21 DOM
  38. 2026-05-31
    days on market $149,000 Active 20 DOM
  39. 2026-05-07
    listed $149,000 Active
  40. 2026-04-29
    historical
  41. 2026-04-17
    price $154,000
  42. 2025-12-10
    listed $160,000 Active
  43. 2017-05-05
    soldstatus $120,000
  44. 2006-09-25
    soldstatus $157,000
  45. 2002-08-22
    soldstatus $70,000
  46. 1988-05-01
    soldstatus $49,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,498 · $208/mo
Projected year-2 tax
$2,498 · $208/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,817
− Mortgage interest
−$8,346
− Property taxes
−$2,498
− Insurance
−$745
− Repairs & maintenance
−$2,225
− Management
−$2,225
− HOA
−$5,256
− Depreciation
−$4,335
Taxable income
$2,187
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$525
After-tax cash flow
$3,576/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 3 photos

Fair 45/100 Cosmetic rehab Est. rehab $5,230–$15,690 screening

The property is in fair condition with some minor repairs and maintenance needed. It has a good location and amenities, but improvements to the exterior and interior can significantly enhance its value.

Repairs flagged

  • Minor roof — There are no visible signs of major damage, but some wear is present.
  • Minor exterior paint — The exterior paint appears faded, indicating some wear and tear.
  • Minor landscaping — Some trees and shrubs appear overgrown, suggesting a need for trimming and maintenance.
  • Minor fencing — The fencing appears slightly worn, indicating a need for minor repairs or replacement if necessary.
  • Minor interior walls/paint — The interior walls and paint are not visible, but based on the exterior condition, it is likely that the interior needs some touch-ups or repairs.
  • Minor HVAC/mechanicals — The HVAC and mechanical systems are not visible, but based on the exterior condition, it is likely that these systems need some maintenance or minor repairs.
  • Minor systems — The systems are not visible, but based on the exterior condition, it is likely that these systems need some maintenance or minor repairs.

Value-add opportunities

  • Both paint exterior — Fresh paint can enhance the curb appeal and make the property look more inviting.
  • Both trim landscaping — Well-maintained landscaping can improve the property's curb appeal and attract more potential buyers or renters.
  • Both repair fencing — A repaired and maintained fence can improve the property's safety and security, and also enhance its overall appearance.
  • Both touch-up interior walls/paint — Fresh paint can make the interior look more inviting and improve the property's overall appearance.
  • Both service HVAC/mechanicals — A properly maintained HVAC system can improve the property's comfort and energy efficiency, and also reduce potential maintenance costs.
  • Both repair systems — A properly maintained and functioning HVAC system can improve the property's comfort and energy efficiency, and also reduce potential maintenance costs.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 51/100

Zoned Schools

Elementary Lakeside Elementary School C+ FL #751/2,144 Nat'l #8,292/41,679 Middle Walter C. Young Middle School B- FL #178/571 Nat'l #2,418/14,009 High Charles W Flanagan High School F FL #304/667 Nat'l #8,293/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
A Composite livability gradescore 83/100

Livability — Pembroke Pines

Score
83/100
State rank
#54
US rank
#933

Category grades

Amenities D+ Commute A- Cost of living D+ Crime A- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pembroke Pines, FL
County
Broward County · 2,207,033 people
City population
180,224
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
65,116
Household income
$76,561
Rent vs Own
22.2% rent · 77.8% own
Severe rent burden
32% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 52% Two or more races 23% Black 22% White 16% Asian 6%
Hispanic origin (detail)
Puerto Rican 6% Cuban 19% Dominican 3%
Common ancestry
Hispanic 6% Romanian 1% Scotch-Irish 1%
Foreign-born
47% · Canada, Jamaica, Vietnam
Languages at home
40% English-only · Spanish 47% French/Haitian/Cajun 5% Other Indo-European 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Price history

+199.2% since first listed
8 events — show timeline
  • 2026-05-07 Listed $149,000 Beaches MLS
  • 2026-04-29 Listing Removed Beaches MLS
  • 2026-04-17 Price Changed $154,000 Beaches MLS
  • 2025-12-10 Listed $160,000 Beaches MLS
  • 2017-05-05 Sold (Public Records) $120,000 Public Records
  • 2006-09-25 Sold (Public Records) $157,000 Public Records
  • 2002-08-22 Sold (Public Records) $70,000 Public Records
  • 1988-05-01 Sold (Public Records) $49,800 Public Records

Property tax history

+13.3%/yr

Latest (2025): $2,498 · +7.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…