211 Clark Rd · Griffin, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 37.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.2/15.0
- Cash flow +12.1/30.0
- DSCR +3.6/10.0
- Rent growth +2.9/5.0
- Livability +2.7/5.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It’s the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
Key facts
- Large shade trees
- Newer roof
- Fresh interior paint
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $-53 ($-638/yr) — negative.
- To cash-flow at today's rent, offer at most $236k (3.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (24.5% below list).
- Recommended offer: $185k (24.5% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 4.3% in Griffin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 54/100 on livability (#529 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Griffin-Spalding County (suburban): math 13% / reading 19% proficiency, ranked #151 of 174 in GA (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Crescent Road Elementary School (math 32% / reading 37%, grade F, #531 of 1,228 statewide, top 45%, 418 students, 67% FRL); Rehoboth Road Middle School (math 17% / reading 29%, grade F, #321 of 470 statewide, top 69%, 615 students, 67% FRL); Spalding High School (math 11% / reading 25%, grade F, #258 of 424 statewide, top 62%, 1,252 students, 67% FRL) — zoned schools at 67% FRL track the district average.
- Market conditions: Rents rising (+1.4%/yr); 236 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 342 units permitted in Spalding County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Spalding County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($230k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 13y ago; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $80k; list at $245k implies a 206% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 37% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 6.03%
- Cash-on-cash
- -0.93%
- DSCR
- 0.96
- GRM
- 11.0
CMA / ARV
- ARV (median comp)
- $288,019
- List price
- $245,000
- Delta
- -14.94%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 211 Clark Rd | 0.00mi | 3/2.0 | 1,658 (0%) | 0mo | $239,000 | $144 | 100 |
| 110 Meadow Lane Dr | 0.06mi | 3/2.0 | 1,529 (-8%) | 2mo | $245,000 | $160 | 83 |
| 1522 Zebulon Rd | 0.33mi | 3/2.0 | 1,500 (-10%) | 2mo | $229,900 | $153 | 67 |
| 15 Laurelwood Cir | 0.42mi | 3/2.0 | 1,757 (+6%) | 12mo | $290,000 | $165 | 61 |
| 1612 Beville Dr | 0.70mi | 3/2.0 | 1,656 (-0%) | 10mo | $318,000 | $192 | 59 |
| 146 Oakdale Rd | 0.24mi | 3/2.0 | 1,455 (-12%) | 13mo | $277,000 | $190 | 58 |
| 114 Mcethel Dr | 0.49mi | 3/2.0 | 1,874 (+13%) | 12mo | $450,000 | $240 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.42% rent growth · sell at horizon
- IRR
- -19.5%
- Equity multiple
- 0.33×
- Total profit
- $-46,064
- Equity at exit
- $36,530
- IRR
- -15.5%
- Equity multiple
- 0.18×
- Total profit
- $-56,312
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30224
- Rents YoY
- 1.4%
- Active inventory
- 236
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $1,849 high interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$127 /mo · $1,524/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$388
- Net cashflow
- $-53
Break-even live
Sensitivity live
| Price | -10% $86 | -5% $16 | +0% $-53 | +5% $-123 | +10% $-192 |
|---|---|---|---|---|---|
| Rent | -10% $-199 | -5% $-126 | +0% $-53 | +5% $20 | +10% $93 |
| Rate | -1.0pp $70 | -0.5pp $9 | base $-53 | +0.5pp $-117 | +1.0pp $-181 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 337 Red Wolf Rd Griffin, GA | 3.0 | 2.5 | 1516 | $1,495 | $0.99 | 12d | 1 | 0.84mi |
| 331 Red Wolf Rd Griffin, GA | 3.0 | 2.5 | 1516 | $1,495 | $0.99 | 12d | 1 | 0.85mi |
| 200 Timber Wolf Trl Griffin, GA | 3.0 | 2.5 | 1591 | $1,595 | $1.00 | 45d | 1 | 0.88mi |
| 204 Timber Wolf Trl Griffin, GA | 3.0 | 2.5 | 1591 | $1,595 | $1.00 | 45d | 1 | 0.88mi |
| 106 Ison Woods Ct Griffin, GA | 4.0 | 2.5 | 1801 | $2,400 | $1.33 | 0d | 1 | 1.12mi |
| 103 Huntington Ter Griffin, GA | 4.0 | 2.5 | 1842 | $2,220 | $1.21 | 17d | 1 | 1.20mi |
Listing history 18 events
-
2026-05-14status Pending 858-char remark
Show marketing remark (852 chars)
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It's the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
-
2026-05-14status Under Contract 852-char remark
Show marketing remark (852 chars)
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It's the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
-
2026-03-18price $245,000 858-char remark
Show marketing remark (852 chars)
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It's the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
-
2026-03-18price $245,000 852-char remark
Show marketing remark (852 chars)
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It's the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
-
2026-03-09price $250,000 858-char remark
Show marketing remark (852 chars)
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It's the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
-
2026-03-09price $250,000 852-char remark
Show marketing remark (852 chars)
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It's the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
-
2026-02-26price $255,000 858-char remark
Show marketing remark (852 chars)
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It's the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
-
2026-02-26price $255,000 852-char remark
Show marketing remark (852 chars)
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It's the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
-
2026-02-18$260,000 Active 858-char remark
Show marketing remark (858 chars)
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It’s the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
-
2026-02-17$260,000 New 852-char remark
Show marketing remark (852 chars)
Located in a well-established area of Griffin, this all-brick home offers a convenient setting with quick access to town while maintaining a quiet, neighborhood feel. The curb appeal starts immediately with a beautiful, mature yard featuring large shade trees and established landscaping that create a timeless, inviting presence. It's the kind of setting that takes years to grow. The home itself is where the low maintenance truly shines. With a newer roof, newer HVAC system, and fresh interior and exterior paint, the major components have already been addressed. All-brick construction adds durability and long-term peace of mind, and the home has been well cared for throughout. This is a solid property in a desirable, established area with meaningful updates already completed and a strong overall presentation from the street to the structure.
-
2014-01-07price $80,000
-
2013-12-20soldstatus $80,000 Sold
-
2013-11-27status Under Contract
-
2013-11-27price $82,500
-
2013-11-08price $82,500 Reduced
-
2013-10-07price $89,000 Reduced
-
2013-09-04$98,900 New
-
2006-12-08soldstatus $119,200
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,524 · $127/mo
- Projected year-2 tax
- $2,254 · $188/mo
- Expected delta
- +$730/yr (+$61/mo · 47.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 37% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,187
- − Mortgage interest
- −$13,724
- − Property taxes
- −$1,524
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$1,775
- − Management
- −$1,775
- − Depreciation
- −$7,127
- Taxable loss
- −$4,962
- Est. tax savings @ 24.0%
- +$1,191
- After-tax cash flow
- $553/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Griffin-Spalding County
- NCES district ID
- 1302520
- Math proficiency
- 13% ▼ -13.00%
- Reading proficiency
- 19% ▼ -12.00%
- Median HH income
- $40,895
- Composite
- 13.71/100
- National rank
- #9496
- State rank
- #151 of 174 in GA
Livability — Griffin
- Score
- 54/100
- State rank
- #529
- US rank
- #23746
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Spalding County · 66,676 people
- City population
- 28,414
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 28,414
- Household income
- $70,216
- Rent vs Own
- Severe rent burden
- 735.0
Population outlook (Spalding County) Hauer SSP2
- Today (2025)
- 63,015 people
- By 2030
- 61,689 · -2.1%
- By 2040
- 57,932 · -8.1%
- By 2050
- 53,474 · -15.1%
- By 2075
- 43,228 · -31.4%
- By 2100
- 32,290 · -48.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (60%)
- Race & ethnicity
- White 60% Black 31% Two or more races 4% Hispanic / Latino 4%
- Common ancestry
- Serbian 1% Slovak 1% Portuguese 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Spalding
- 2024 margin
- R (+16.7) · D 41.4% · R 58.1%
- 2008→2024 swing
- +2.1pp toward D · 2008: -18.8pp · 2024: -16.7pp
- All cycles
- 2024: R+16.7 2020: R+20.8 2016: R+24.2 2012: R+20.0 2008: R+18.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -181.83%
- Current HPI
- 232.3039
- Rent YoY
- ▲ 1.42%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+105.5% since first listed18 events — show timeline
- 2026-05-14 Pending — EABOR
- 2026-05-14 Pending — GAMLS
- 2026-03-18 Price Changed $245,000 EABOR
- 2026-03-18 Price Changed $245,000 GAMLS
- 2026-03-09 Price Changed $250,000 EABOR
- 2026-03-09 Price Changed $250,000 GAMLS
- 2026-02-26 Price Changed $255,000 EABOR
- 2026-02-26 Price Changed $255,000 GAMLS
- 2026-02-18 Listed $260,000 EABOR
- 2026-02-17 Listed $260,000 GAMLS
- 2014-01-07 Price Changed $80,000 GAMLS
- 2013-12-20 Sold (MLS) $80,000 GAMLS
- 2013-11-27 Pending — GAMLS
- 2013-11-27 Price Changed $82,500 GAMLS
- 2013-11-08 Price Changed $82,500 GAMLS
- 2013-10-07 Price Changed $89,000 GAMLS
- 2013-09-04 Listed $98,900 GAMLS
- 2006-12-08 Sold (Public Records) $119,200 Public Records
Property tax history
+0.1%/yrLatest (2025): $1,524 · -0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…