CashFlowRE
Sign in Sign up
19602 N 32nd St #32
B+ Composite 75.09
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.8/5.0
  • Condition / age +3.8/5.0
  • Schools +3.6/10.0
  • Rent growth +3.0/5.0
  • Appreciation +2.5/10.0
  • Manufactured-home adj. -6.5

$92,500

19602 N 32nd St #32 · Phoenix, AZ 85050
2 bd · 2.0 ba · 1,080 sqft · Manufactured · 285 Days on market
Manufactured home Built 1995 Good condition $86/sqft · 26% below area Est $124k · 26% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Mr. and Mrs. Clean live here! Impeccable 2-bedroom, 2-bathroom (split floor plan) with tasteful updating located in the all-ages gated community of Carefree Manor. This property has been extremely well taken care of...and it shows! Highlights: Updating in kitchen and bathrooms. Repainted inside and outside. New skirting. New roof in 2025. Fan motor replaced in 2023. HVAC serviced yearly. Motion sensor lighting. Community Clubhouse, weightroom, pool, spa and more! Come and see why you would love to live here! Please note, this community is leased lot only.

Key facts

  • Community clubhouse
  • Updating in kitchen
  • New skirting

Tags

UPDATING IN KITCHENUPDATING IN BATHROOMSNEW SKIRTINGNEW ROOFMOTION SENSOR LIGHTINGCOMMUNITY CLUBHOUSE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $92k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $689 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $92k).
  • Recommended offer: $81k (12.0% below list) — sets the bar for market timing.
  • Cap rate 15.2% vs local median 3.2% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
  • Paradise Valley Unified District (4241) (urban): math 39% / reading 46% proficiency, ranked #56 of 249 in AZ (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Sunset Canyon School (math 16% / reading 25%, grade F, #729 of 1,109 statewide, top 67%, 366 students, 54% FRL); Mountain Trail Middle School (math 33% / reading 41%, grade F, #57 of 218 statewide, top 27%, 680 students, 24% FRL); Pinnacle High School (math 49% / reading 54%, grade D+, #35 of 381 statewide, top 9%, 2,479 students, 8% FRL) — zoned schools at 29% FRL track the district average.
  • Market conditions: Rents rising (+2.0%/yr); 305 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 57d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
  • This rent is only 14% of the median local income ($140k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $640 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.0% rent growth), your $26k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 285 days — a 12% lower offer ($81k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 5y ago; this cycle's ask has dropped $21k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $71k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 6→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $81,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 285 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.82%
Cap rate
15.23%
Cash-on-cash
31.92%
DSCR
2.42
GRM
4.6

CMA / ARV

ARV (median comp)
$124,450
List price
$92,500
Delta
-25.67%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19802 N 32nd St #51 0.14mi 2/2.0 1,080 (0%) 10mo $49,500 $46 85
19602 N 32nd St #23 0.00mi 3/2.0 (+1) 1,008 (-7%) 1mo $75,000 $74 83
19602 N 32nd St #21 0.00mi 3/1.5 (+1) 1,152 (+7%) 7mo $124,000 $108 76
19611 N 30th St 0.09mi 3/2.0 (+1) 1,162 (+8%) 10mo $299,000 $257 70
19802 N 32nd St #78 0.18mi 3/2.0 (+1) 1,162 (+8%) 6mo $65,000 $56 69
2544 E Piute Ave 0.60mi 3/2.0 (+1) 1,066 (-1%) 2mo $265,000 $249 64
2535 E Oraibi Dr 0.62mi 2/2.0 1,162 (+8%) 3mo $285,000 $245 56
19639 N 25th Pl 0.66mi 2/2.0 1,057 (-2%) 15mo $165,000 $156 53
19809 N 26th St 0.57mi 3/2.0 (+1) 1,152 (+7%) 10mo $125,000 $109 49
2701 E Utopia Rd #66 0.68mi 2/2.0 1,024 (-5%) 13mo $50,000 $49 48
19640 N 25th Pl 0.65mi 3/2.0 (+1) 980 (-9%) 11mo $175,000 $179 40
2701 E Utopia Rd #8 0.68mi 3/2.0 (+1) 984 (-9%) 17mo $72,000 $73 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.98% rent growth · sell at horizon

5-year hold
IRR
25.7%
Equity multiple
2.05×
Total profit
$27,212
Equity at exit
$13,792
10-year hold
IRR
32.8%
Equity multiple
3.84×
Total profit
$73,438
Equity at exit
$7,998

Cash invested: $25,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
10 active · 8 under contract
Months of supply
7.5 mo (13%/mo absorbed)
Median asking
$97,200 ($92/sqft)
Median days on market
74 d
This list price
40% of active listings are priced below it
ARV vs active asking
+25.8% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 85050

Home prices YoY
-21.9%
Rents YoY
2.0%
Active inventory
305
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$1,681 high interval (Pro) →
Mortgage (P&I)
$485
Tax est. 1.5%
$116 /mo · $1,388/yr
Insurance
$39
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$353
Net cashflow
$689

Break-even live

Break-even rent $809
Max offer price $92,500
Occupancy floor 54%

Sensitivity live

Price -10% $753 -5% $721 +0% $689 +5% $657 +10% $625
Rent -10% $556 -5% $623 +0% $689 +5% $755 +10% $822
Rate -1.0pp $736 -0.5pp $713 base $689 +0.5pp $665 +1.0pp $641

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,125
Closing costs
$2,775
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3226 E Sequoia Dr Phoenix, AZ 3.0 2.0 1485 $2,250 $1.52 32d 1 0.28mi
3226 E Wahalla Ln Phoenix, AZ 3.0 2.0 1012 $2,400 $2.37 30d 1 0.32mi
3122 E Topeka Dr Phoenix, AZ 3.0 2.0 1272 $2,100 $1.65 117d 1 0.32mi
3220 E Kerry Ln Phoenix, AZ 3.0 2.0 1370 $2,099 $1.53 90d 1 0.36mi
3220 E Kerry Ln Phoenix, AZ 3.0 2.0 1370 $2,099 $1.53 82d 1 0.36mi
3150 E Beardsley Rd #1006 Phoenix, AZ 3.0 2.5 1361 $1,900 $1.40 32d 1 0.37mi
3150 E Beardsley Rd Phoenix, AZ 3.0 2.5 1341 $2,125 $1.58 7d 2 0.38mi
20223 N 30th St Phoenix, AZ 3.0 2.0 1467 $2,200 $1.50 57d 1 0.40mi
3056 E Siesta Ln Phoenix, AZ 3.0 2.0 1476 $2,375 $1.61 108d 1 0.40mi
3150 E Beardsley Rd #1041 Phoenix, AZ 3.0 2.5 1322 $2,250 $1.70 4d 1 0.42mi
3049 E Siesta Ln Phoenix, AZ 3.0 2.0 1272 $2,095 $1.65 32d 1 0.43mi
3049 E Siesta Ln Phoenix, AZ 3.0 2.0 1272 $2,095 $1.65 10d 1 0.43mi
3259 E Kerry Ln Phoenix, AZ 3.0 2.0 1370 $2,115 $1.54 67d 1 0.43mi
2934 E Blackhawk Dr Phoenix, AZ 3.0 2.0 1467 $2,180 $1.49 77d 1 0.44mi
3310 E Clark Rd Phoenix, AZ 2.0 2.0 1228 $1,999 $1.63 6d 1 0.48mi
3214 E Siesta Ln Phoenix, AZ 2.0 2.0 1228 $2,200 $1.79 120d 1 0.50mi
3235 E Hononegh Dr Phoenix, AZ 3.0 2.0 1356 $2,100 $1.55 70d 1 0.51mi
19816 N 34th Pl Phoenix, AZ 3.0 2.0 1187 $2,250 $1.90 75d 1 0.52mi
3301 E Wescott Dr Phoenix, AZ 3.0 2.0 1101 $1,995 $1.81 120d 1 0.58mi
19635 N Cave Creek Rd Phoenix, AZ 3.0 1.0–2.0 1050 $1,723 $1.64 0d 15 0.69mi
2500 E Marco Polo Rd Phoenix, AZ 2.0 1.0–2.0 918 $2,455 $2.67 24d 12 0.71mi
3424 E Rockwood Dr Phoenix, AZ 3.0 2.5 1425 $2,305 $1.62 24d 1 0.76mi
18350 N 32nd St Phoenix, AZ 2.0 2.5 1290 $2,160 $1.67 6d 4 0.76mi
3438 E Rockwood Dr Phoenix, AZ 2.0 2.0 1090 $2,199 $2.02 32d 1 0.77mi
3438 E Rockwood Dr Phoenix, AZ 2.0 2.0 1090 $2,249 $2.06 54d 1 0.77mi
2744 E Villa Theresa Dr Phoenix, AZ 3.0 2.0 1426 $1,895 $1.33 54d 1 0.78mi
2525 E Siesta Ln Unit 207 Phoenix, AZ 2.0 2.0 1100 $1,495 $1.36 63d 1 0.79mi
3040 E Bluefield Ave Phoenix, AZ 2.0 2.0 877 $1,695 $1.93 10d 1 0.81mi
18617 N 35th St Phoenix, AZ 3.0 2.5 1425 $2,400 $1.68 106d 1 0.84mi
3034 E Villa Maria Dr Phoenix, AZ 3.0 2.0 1321 $2,120 $1.60 63d 1 0.85mi
2335 E Utopia Rd Unit 16 Phoenix, AZ 3.0 2.5 1426 $2,550 $1.79 114d 1 0.86mi
18250 N 32nd St #1044 Phoenix, AZ 2.0 2.5 1196 $1,850 $1.55 65d 1 0.86mi
2335 E Utopia Rd Unit 4 Phoenix, AZ 3.0 2.5 1426 $2,550 $1.79 42d 1 0.87mi
2335 E Utopia Rd Unit 7 Phoenix, AZ 2.0 2.5 1355 $2,100 $1.55 5d 1 0.87mi
2335 E Utopia Rd Unit 6 Phoenix, AZ 2.0 2.5 1355 $2,100 $1.55 70d 1 0.87mi
20050 N Cave Creek Rd Phoenix, AZ 1.0–3.0 1.0–2.0 984 $1,742 $1.77 0d 9 0.89mi
3022 E Michigan Ave Phoenix, AZ 3.0 2.0 1059 $1,995 $1.88 60d 1 0.89mi
3116 E Michigan Ave Phoenix, AZ 3.0 2.5 1425 $2,090 $1.47 60d 1 0.90mi
2534 E Villa Theresa Dr Phoenix, AZ 2.0 2.0 1099 $1,845 $1.68 38d 1 0.93mi
2920 E Michelle Dr Phoenix, AZ 3.0 2.0 1487 $2,350 $1.58 59d 1 0.97mi

Listing history 50 events

  1. 2026-09-24
    days on market $92,500 Active 285 DOM
  2. 2026-09-23
    days on market $92,500 Active 284 DOM
  3. 2026-09-22
    days on market $92,500 Active 283 DOM
  4. 2026-09-21
    days on market $92,500 Active 282 DOM
  5. 2026-09-20
    days on market $92,500 Active 281 DOM
  6. 2026-09-19
    days on market $92,500 Active 280 DOM
  7. 2026-09-18
    days on market $92,500 Active 279 DOM
  8. 2026-09-17
    days on market $92,500 Active 278 DOM
  9. 2026-09-16
    days on market $92,500 Active 277 DOM
  10. 2026-09-15
    days on market $92,500 Active 276 DOM
  11. 2026-09-14
    days on market $92,500 Active 275 DOM
  12. 2026-09-13
    days on market $92,500 Active 274 DOM
  13. 2026-09-12
    days on market $92,500 Active 273 DOM
  14. 2026-09-11
    days on market $92,500 Active 272 DOM
  15. 2026-09-05
    days on market $92,500 Active 266 DOM
  16. 2026-09-04
    days on market $92,500 Active 265 DOM
  17. 2026-09-03
    days on market $92,500 Active 264 DOM
  18. 2026-08-31
    pricedays on market $92,500 Active 261 DOM
  19. 2026-08-30
    days on market $95,000 Active 260 DOM
  20. 2026-08-29
    days on market $95,000 Active 259 DOM
  21. 2026-08-28
    days on market $95,000 Active 258 DOM
  22. 2026-08-27
    days on market $95,000 Active 257 DOM
  23. 2026-08-25
    days on market $95,000 Active 255 DOM
  24. 2026-08-24
    days on market $95,000 Active 254 DOM
  25. 2026-08-23
    days on market $95,000 Active 253 DOM
  26. 2026-08-22
    days on market $95,000 Active 252 DOM
  27. 2026-08-21
    days on market $95,000 Active 251 DOM
  28. 2026-08-20
    days on market $95,000 Active 250 DOM
  29. 2026-08-19
    days on market $95,000 Active 249 DOM
  30. 2026-08-18
    days on market $95,000 Active 248 DOM
  31. 2026-08-17
    days on market $95,000 Active 247 DOM
  32. 2026-08-16
    days on market $95,000 Active 246 DOM
  33. 2026-08-15
    days on market $95,000 Active 245 DOM
  34. 2026-08-14
    days on market $95,000 Active 244 DOM
  35. 2026-08-13
    days on market $95,000 Active 243 DOM
  36. 2026-08-12
    days on market $95,000 Active 242 DOM
  37. 2026-08-11
    days on market $95,000 Active 241 DOM
  38. 2026-08-10
    days on market $95,000 Active 240 DOM
  39. 2026-08-09
    price $95,000 Active 239 DOM
  40. 2026-08-09
    days on market $99,500 Active 239 DOM
  41. 2026-08-08
    days on market $99,500 Active 238 DOM
  42. 2026-08-06
    days on market $99,500 Active 236 DOM
  43. 2026-08-05
    days on market $99,500 Active 235 DOM
  44. 2026-08-04
    days on market $99,500 Active 234 DOM
  45. 2026-08-03
    days on market $99,500 Active 233 DOM
  46. 2026-07-31
    days on market $99,500 Active 230 DOM
  47. 2026-07-30
    days on market $99,500 Active 229 DOM
  48. 2026-07-30
    days on market $99,500 Active 228 DOM
  49. 2026-07-28
    days on market $99,500 Active 227 DOM
  50. 2026-07-26
    days on market $99,500 Active 225 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 6 d/yr ≥111°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,176
− Mortgage interest
−$5,181
− Property taxes
−$1,388
− Insurance
−$462
− Repairs & maintenance
−$1,614
− Management
−$1,614
− Depreciation
−$2,691
Taxable income
$7,226
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,734
After-tax cash flow
$6,534/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $5,400–$16,200 screening

This well-maintained mobile home in Carefree Manor is move-in ready with recent updates and a good condition score.

Value-add opportunities

  • Both Painting exterior and interior — Enhances curb appeal and interior aesthetics.
  • Both Updating flooring — Improves living spaces and adds value.
  • Both Upgrading lighting fixtures — Enhances ambiance and energy efficiency.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 36/100

Zoned Schools

Elementary Sunset Canyon School F AZ #729/1,109 Nat'l #33,158/41,679 Middle Mountain Trail Middle School F AZ #57/218 Nat'l #6,830/14,009 High Pinnacle High School D+ AZ #35/381 Nat'l #5,269/17,239

Schools (NCES district)

District
Paradise Valley Unified District (4241)
NCES district ID
0405930
Math proficiency
39% ▼ -11.00%
Reading proficiency
46% ▼ -7.00%
Median HH income
$64,106
Composite
37.89/100
National rank
#4316
State rank
#56 of 249 in AZ
B Composite livability gradescore 75/100

Livability — Phoenix

Score
75/100
State rank
#16
US rank
#3924

Category grades

Amenities A+ Commute A+ Cost of living B- Crime F Employment B- Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Phoenix, AZ
County
Maricopa County · 4,979,203 people
City population
1,500,198
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
33,118
Household income
$139,836
Rent vs Own
20.9% rent · 79.1% own
Severe rent burden
17% of renters

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Hispanic / Latino 11% Two or more races 11% Asian 9% Black 2%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Romanian 5% Italian 4% Lithuanian 3%
Foreign-born
15% · Canada, China, Vietnam
Languages at home
82% English-only · Spanish 6% Other Indo-European 5% Other Asian/Pacific 2%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Price history

+25.0% since first listed
20 events — show timeline
  • 2026-05-15 Price Changed $100,000 ARMLS
  • 2026-04-06 Price Changed $105,000 ARMLS
  • 2026-03-09 Price Changed $110,000 ARMLS
  • 2026-01-22 Price Changed $112,000 ARMLS
  • 2025-12-13 Listed $113,900 ARMLS
  • 2025-08-30 Listing Removed ARMLS
  • 2025-05-06 Price Changed $110,000 ARMLS
  • 2025-03-28 Relisted ARMLS
  • 2025-03-28 Price Changed $115,000 ARMLS
  • 2024-11-03 Listing Removed ARMLS
  • 2024-10-27 Listed $125,000 ARMLS
  • 2021-11-19 Sold (MLS) $71,300 ARMLS
  • 2021-11-05 Pending ARMLS
  • 2021-10-19 Price Changed $75,500 ARMLS
  • 2021-10-18 Price Changed $78,500 ARMLS
  • 2021-10-05 Listed $80,000 ARMLS
  • 2021-10-04 Listing Removed ARMLS
  • 2021-09-27 Relisted ARMLS
  • 2021-09-08 Pending ARMLS
  • 2021-09-03 Listed $80,000 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…