CashFlowRE
Sign in Sign up
19602 N 32nd St #32
B+ Composite 75.09
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.8/5.0
  • Condition / age +3.8/5.0
  • Schools +3.6/10.0
  • Rent growth +3.0/5.0
  • Appreciation +2.5/10.0
  • Manufactured-home adj. -6.5

$91,500

19602 N 32nd St #32 · Phoenix, AZ 85050
2 bd · 2.0 ba · 1,080 sqft · Manufactured · 330 Days on market
Manufactured home Built 1995 Good condition $85/sqft · 25% below area Est $122k · 25% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Mr. and Mrs. Clean live here! Impeccable 2-bedroom, 2-bathroom (split floor plan) with tasteful updating located in the all-ages gated community of Carefree Manor. This property has been extremely well taken care of...and it shows! Highlights: Updating in kitchen and bathrooms. Repainted inside and outside. New skirting. New roof in 2025. Fan motor replaced in 2023. HVAC serviced yearly. Motion sensor lighting. Community Clubhouse, weightroom, pool, spa and more! Come and see why you would love to live here! Please note, this community is leased lot only.

Key facts

  • Community clubhouse
  • Updating in kitchen
  • New skirting

Tags

UPDATING IN KITCHENUPDATING IN BATHROOMSNEW SKIRTINGNEW ROOFMOTION SENSOR LIGHTINGCOMMUNITY CLUBHOUSE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $92k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $703 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $92k).
  • Recommended offer: $81k (12.0% below list) — sets the bar for market timing.
  • Cap rate 15.5% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
  • Paradise Valley Unified District (4241) (urban): math 39% / reading 46% proficiency, ranked #56 of 249 in AZ (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Sunset Canyon School (math 16% / reading 25%, grade F, #729 of 1,109 statewide, top 67%, 366 students, 54% FRL); Mountain Trail Middle School (math 33% / reading 41%, grade F, #57 of 218 statewide, top 27%, 680 students, 24% FRL); Pinnacle High School (math 49% / reading 54%, grade D+, #35 of 381 statewide, top 9%, 2,479 students, 8% FRL) — zoned schools at 29% FRL track the district average.
  • Market conditions: Rents rising (+2.0%/yr); 371 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 78d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
  • This rent is only 15% of the median local income ($140k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $633 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.0% rent growth), your $26k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 330 days — a 12% lower offer ($81k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 5y ago; this cycle's ask has dropped $22k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $71k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 6→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $80,520 (12.0% below list)

Questions for the listing agent

  1. It's been on market 330 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.85% ✓
Cap rate
15.51%
Cash-on-cash
32.90%
DSCR
2.46
GRM
4.5

CMA / ARV

ARV (median comp)
$122,299
List price
$91,500
Delta
-25.18%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19802 N 32nd St #51 0.14mi 2/2.0 1,080 (0%) 11mo $49,500 $46 84
19602 N 32nd St #23 0.00mi 3/2.0 (+1) 1,008 (-7%) 2mo $75,000 $74 82
19602 N 32nd St #21 0.00mi 3/1.5 (+1) 1,152 (+7%) 8mo $124,000 $108 75
19611 N 30th St 0.09mi 3/2.0 (+1) 1,162 (+8%) 12mo $299,000 $257 68
19802 N 32nd St #78 0.18mi 3/2.0 (+1) 1,162 (+8%) 7mo $65,000 $56 68
2544 E Piute Ave 0.60mi 3/2.0 (+1) 1,066 (-1%) 3mo $265,000 $249 62
2535 E Oraibi Dr 0.62mi 2/2.0 1,162 (+8%) 4mo $285,000 $245 55
19639 N 25th Pl 0.66mi 2/2.0 1,057 (-2%) 17mo $165,000 $156 52
19809 N 26th St 0.57mi 3/2.0 (+1) 1,152 (+7%) 11mo $125,000 $109 48
2701 E Utopia Rd #66 0.68mi 2/2.0 1,024 (-5%) 15mo $50,000 $49 47
19640 N 25th Pl 0.65mi 3/2.0 (+1) 980 (-9%) 13mo $175,000 $179 39
2701 E Utopia Rd #8 0.68mi 3/2.0 (+1) 984 (-9%) 18mo $72,000 $73 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.98% rent growth · sell at horizon

5-year hold
IRR
26.9%
Equity multiple
2.10×
Total profit
$28,226
Equity at exit
$13,643
10-year hold
IRR
33.9%
Equity multiple
3.94×
Total profit
$75,395
Equity at exit
$7,911

Cash invested: $25,620 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
17 active · 7 under contract
Months of supply
12.8 mo (8%/mo absorbed)
Median asking
$96,500 ($97/sqft)
Median days on market
60 d
This list price
35% of active listings are priced below it
ARV vs active asking
+16.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 85050

Home prices YoY
-21.9%
Rents YoY
2.0%
Active inventory
371
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,690 high interval (Pro) →
Mortgage (P&I)
−$480
Tax est. 1.5%
−$114 /mo · $1,372/yr
Insurance
−$38
HOA
−$0
Lot rent leased land?
−$0
Vacancy / Maint / Mgmt
−$355
Net cashflow
$703

Break-even live

Break-even rent $800
Max offer price $91,500
Occupancy floor 53%

Sensitivity live

Price -10% $766 -5% $734 +0% $703 +5% $671 +10% $639
Rent -10% $569 -5% $636 +0% $703 +5% $769 +10% $836
Rate -1.0pp $749 -0.5pp $726 base $703 +0.5pp $679 +1.0pp $655

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,875
Closing costs
$2,745
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3040 E Wahalla Ln Phoenix, AZ 3.0 2.5 1494 $2,200 $1.47 10d 1 0.24mi
3226 E Sequoia Dr Phoenix, AZ 3.0 2.0 1485 $2,250 $1.52 77d 1 0.28mi
3226 E Wahalla Ln Phoenix, AZ 3.0 2.0 1012 $2,400 $2.37 75d 1 0.32mi
3122 E Topeka Dr Phoenix, AZ 3.0 2.0 1272 $2,100 $1.65 162d 1 0.32mi
3220 E Kerry Ln Phoenix, AZ 3.0 2.0 1370 $2,099 $1.53 135d 1 0.36mi
3220 E Kerry Ln Phoenix, AZ 3.0 2.0 1370 $2,099 $1.53 127d 1 0.36mi
20211 N 31st St Phoenix, AZ 3.0 2.0 1310 $2,390 $1.82 19d 1 0.36mi
3150 E Beardsley Rd #1006 Phoenix, AZ 3.0 2.5 1361 $1,900 $1.40 77d 1 0.37mi
3150 E Beardsley Rd Phoenix, AZ 3.0 2.5 1341 $2,125 $1.58 53d 2 0.38mi
20223 N 30th St Phoenix, AZ 3.0 2.0 1467 $2,200 $1.50 102d 1 0.40mi
3056 E Siesta Ln Phoenix, AZ 3.0 2.0 1476 $2,375 $1.61 153d 1 0.40mi
3150 E Beardsley Rd #1041 Phoenix, AZ 3.0 2.5 1322 $2,250 $1.70 49d 1 0.42mi
3049 E Siesta Ln Phoenix, AZ 3.0 2.0 1272 $2,095 $1.65 77d 1 0.43mi
3049 E Siesta Ln Phoenix, AZ 3.0 2.0 1272 $2,095 $1.65 55d 1 0.43mi
3259 E Kerry Ln Phoenix, AZ 3.0 2.0 1370 $2,115 $1.54 113d 1 0.43mi
2934 E Blackhawk Dr Phoenix, AZ 3.0 2.0 1467 $2,180 $1.49 122d 1 0.44mi
3310 E Clark Rd Phoenix, AZ 2.0 2.0 1228 $1,999 $1.63 51d 1 0.48mi
3306 E Taro Ln Phoenix, AZ 2.0 2.0 1228 $2,000 $1.63 10d 1 0.50mi
3214 E Siesta Ln Phoenix, AZ 2.0 2.0 1228 $2,200 $1.79 165d 1 0.50mi
3235 E Hononegh Dr Phoenix, AZ 3.0 2.0 1356 $2,100 $1.55 115d 1 0.51mi
19816 N 34th Pl Phoenix, AZ 3.0 2.0 1187 $2,250 $1.90 120d 1 0.52mi
3301 E Wescott Dr Phoenix, AZ 3.0 2.0 1101 $1,895 $1.72 37d 1 0.58mi
19635 N Cave Creek Rd Phoenix, AZ 1.0–3.0 1.0–2.0 1130 $1,688 $1.49 0d 12 0.69mi
2505 E Piute Ave Phoenix, AZ 3.0 2.0 1248 $1,895 $1.52 17d 1 0.70mi
2505 E Piute Ave Phoenix, AZ 3.0 2.0 1248 $1,895 $1.52 10d 1 0.70mi
2505 E Piute Ave Phoenix, AZ 3.0 2.0 1248 $1,995 $1.60 34d 1 0.70mi
2500 E Marco Polo Rd Phoenix, AZ 2.0 1.0–2.0 918 $2,455 $2.67 69d 12 0.71mi
2500 E Marco Polo Rd Phoenix, AZ 2.0 1.0–2.0 918 $2,415 $2.63 1d 14 0.71mi
3424 E Rockwood Dr Phoenix, AZ 3.0 2.5 1425 $2,305 $1.62 69d 1 0.76mi
3438 E Rockwood Dr Phoenix, AZ 2.0 2.0 1090 $2,199 $2.02 10d 1 0.77mi
3438 E Rockwood Dr Phoenix, AZ 2.0 2.0 1090 $2,249 $2.06 99d 1 0.77mi
2744 E Villa Theresa Dr Phoenix, AZ 3.0 2.0 1426 $1,895 $1.33 99d 1 0.78mi
2525 E Siesta Ln Unit 207 Phoenix, AZ 2.0 2.0 1100 $1,495 $1.36 109d 1 0.79mi
18617 N 35th St Phoenix, AZ 3.0 2.5 1425 $2,400 $1.68 151d 1 0.84mi
3034 E Villa Maria Dr Phoenix, AZ 3.0 2.0 1321 $2,120 $1.60 109d 1 0.85mi
2336 E Utopia Rd Phoenix, AZ 3.0 2.5 1356 $2,495 $1.84 2d 2 0.85mi
2335 E Utopia Rd Unit 16 Phoenix, AZ 3.0 2.5 1426 $2,550 $1.79 159d 1 0.86mi
18250 N 32nd St Phoenix, AZ 2.0–3.0 2.0–2.5 1196 $1,850 $1.55 0d 3 0.86mi
18232 N 30th Pl Phoenix, AZ 3.0 2.5 1425 $2,170 $1.52 6d 1 0.86mi
18250 N 32nd St #1044 Phoenix, AZ 2.0 2.5 1196 $1,850 $1.55 110d 1 0.86mi

Listing history 50 events

  1. 2026-11-08
    days on market $91,500 Active 330 DOM
  2. 2026-11-07
    days on market $91,500 Active 329 DOM
  3. 2026-11-06
    days on market $91,500 Active 328 DOM
  4. 2026-11-05
    days on market $91,500 Active 327 DOM
  5. 2026-11-04
    days on market $91,500 Active 326 DOM
  6. 2026-11-02
    days on market $91,500 Active 324 DOM
  7. 2026-11-01
    days on market $91,500 Active 323 DOM
  8. 2026-10-31
    days on market $91,500 Active 322 DOM
  9. 2026-10-30
    days on market $91,500 Active 321 DOM
  10. 2026-10-29
    days on market $91,500 Active 320 DOM
  11. 2026-10-28
    days on market $91,500 Active 319 DOM
  12. 2026-10-27
    days on market $91,500 Active 318 DOM
  13. 2026-10-26
    days on market $91,500 Active 317 DOM
  14. 2026-10-26
    days on market $91,500 Active 316 DOM
  15. 2026-10-24
    days on market $91,500 Active 315 DOM
  16. 2026-10-23
    days on market $91,500 Active 314 DOM
  17. 2026-10-22
    days on market $91,500 Active 313 DOM
  18. 2026-10-21
    days on market $91,500 Active 312 DOM
  19. 2026-10-20
    days on market $91,500 Active 311 DOM
  20. 2026-10-20
    price $91,500 Active 310 DOM
  21. 2026-10-19
    days on market $92,500 Active 310 DOM
  22. 2026-10-18
    days on market $92,500 Active 309 DOM
  23. 2026-10-17
    days on market $92,500 Active 308 DOM
  24. 2026-10-16
    days on market $92,500 Active 307 DOM
  25. 2026-10-15
    days on market $92,500 Active 306 DOM
  26. 2026-10-14
    days on market $92,500 Active 305 DOM
  27. 2026-10-13
    days on market $92,500 Active 304 DOM
  28. 2026-10-12
    days on market $92,500 Active 303 DOM
  29. 2026-10-11
    days on market $92,500 Active 302 DOM
  30. 2026-10-10
    days on market $92,500 Active 301 DOM
  31. 2026-10-09
    days on market $92,500 Active 300 DOM
  32. 2026-10-08
    days on market $92,500 Active 299 DOM
  33. 2026-10-07
    days on market $92,500 Active 298 DOM
  34. 2026-10-06
    days on market $92,500 Active 297 DOM
  35. 2026-10-05
    days on market $92,500 Active 296 DOM
  36. 2026-10-04
    days on market $92,500 Active 295 DOM
  37. 2026-10-04
    days on market $92,500 Active 294 DOM
  38. 2026-10-02
    days on market $92,500 Active 293 DOM
  39. 2026-10-01
    days on market $92,500 Active 292 DOM
  40. 2026-09-30
    days on market $92,500 Active 291 DOM
  41. 2026-09-29
    days on market $92,500 Active 290 DOM
  42. 2026-09-28
    days on market $92,500 Active 289 DOM
  43. 2026-09-27
    days on market $92,500 Active 288 DOM
  44. 2026-09-26
    days on market $92,500 Active 287 DOM
  45. 2026-09-25
    days on market $92,500 Active 286 DOM
  46. 2026-09-24
    days on market $92,500 Active 285 DOM
  47. 2026-09-23
    days on market $92,500 Active 284 DOM
  48. 2026-09-22
    days on market $92,500 Active 283 DOM
  49. 2026-09-21
    days on market $92,500 Active 282 DOM
  50. 2026-09-20
    days on market $92,500 Active 281 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 6 d/yr ≥111°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,276
− Mortgage interest
−$5,125
− Property taxes
−$1,372
− Insurance
−$458
− Repairs & maintenance
−$1,622
− Management
−$1,622
− Depreciation
−$2,662
Taxable income
$7,415
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,780
After-tax cash flow
$6,651/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $5,400–$16,200 screening

This well-maintained mobile home in Carefree Manor is move-in ready with recent updates and a good condition score.

Value-add opportunities

  • Both Painting exterior and interior — Enhances curb appeal and interior aesthetics. ↑
  • Both Updating flooring — Improves living spaces and adds value. ↑
  • Both Upgrading lighting fixtures — Enhances ambiance and energy efficiency. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 36/100

Zoned Schools

Elementary Sunset Canyon School F AZ #729/1,109 Nat'l #33,158/41,679 Middle Mountain Trail Middle School F AZ #57/218 Nat'l #6,830/14,009 High Pinnacle High School D+ AZ #35/381 Nat'l #5,269/17,239

Schools (NCES district)

District
Paradise Valley Unified District (4241)
NCES district ID
0405930
Math proficiency
39% ▼ -11.00%
Reading proficiency
46% ▼ -7.00%
Median HH income
$64,106
Composite
37.89/100
National rank
#4316
State rank
#56 of 249 in AZ
B Composite livability gradescore 75/100

Livability — Phoenix

Score
75/100
State rank
#16
US rank
#3924

Category grades

Amenities A+ Commute A+ Cost of living B- Crime F Employment B- Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Phoenix, AZ
County
Maricopa County · 4,979,203 people
City population
1,500,198
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
33,118
Household income
$139,836
Rent vs Own
20.9% rent · 79.1% own
Severe rent burden
17% of renters

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Hispanic / Latino 11% Two or more races 11% Asian 9% Black 2%
Hispanic origin (detail)
Mexican 8%
Languages at home
82% English-only · Spanish 6% Other Indo-European 5% Other Asian/Pacific 2%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics
—

Price history

+25.0% since first listed
20 events — show timeline
  • 2026-05-15 Price Changed $100,000 ARMLS
  • 2026-04-06 Price Changed $105,000 ARMLS
  • 2026-03-09 Price Changed $110,000 ARMLS
  • 2026-01-22 Price Changed $112,000 ARMLS
  • 2025-12-13 Listed $113,900 ARMLS
  • 2025-08-30 Listing Removed — ARMLS
  • 2025-05-06 Price Changed $110,000 ARMLS
  • 2025-03-28 Relisted — ARMLS
  • 2025-03-28 Price Changed $115,000 ARMLS
  • 2024-11-03 Listing Removed — ARMLS
  • 2024-10-27 Listed $125,000 ARMLS
  • 2021-11-19 Sold (MLS) $71,300 ARMLS
  • 2021-11-05 Pending — ARMLS
  • 2021-10-19 Price Changed $75,500 ARMLS
  • 2021-10-18 Price Changed $78,500 ARMLS
  • 2021-10-05 Listed $80,000 ARMLS
  • 2021-10-04 Listing Removed — ARMLS
  • 2021-09-27 Relisted — ARMLS
  • 2021-09-08 Pending — ARMLS
  • 2021-09-03 Listed $80,000 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…