CashFlowRE
Sign in Sign up
33 Abbey Ln #106
C Composite 57.23
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.2/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.3/10.0
  • DSCR +5.0/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0

$140,000

33 Abbey Ln #106 · Delray Beach, FL 33446
2 bd · 2.0 ba · 925 sqft · Condo public records · 71 Days on market
Built 1978 $614/mo HOA · 29% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

AMAZING LOCATION, FIRST FLOOR UNIT!! 2/2 BEAUTIFUL AND READY TO MOVE IN, CUSTOM CLOSETS, HURRICANE WINDOWS AND DOORS, NEARBY DELRAY MARKETPLACE, ATLANTIC AVE, 15 min FROM BEACH, NEARBY HOSPITALS AND RENOWNED MEDICAL FACILITIES, PBI 30 min. FLL 35 min. MIA 1hr. TRI RAIL AND BRIGHTLINE 10 min. 55+ ACTIVE ADULT COMMUNITY WITH MANY AMENITIES.

Key facts

  • Fully renovated
  • Laminate flooring
  • New kitchen

Tags

FULLY RENOVATEDNEW KITCHENGARDEN VIEWSIMPACT WINDOWSSLIDING GLASS DOORSLAMINATE FLOORING

Property features AI

Finance

  • Financial info: Pets not allowed; Community contains 528 units
  • HOA & community: Association: ABBEY VILLAGE CONDOMINIUM ASSOCIATION INC; Monthly HOA fee; Association amenities include billiard room, clubhouse, fitness center, game room, laundry, parking, pool, sauna, shuffleboard court, and community room; HOA fee covers cable TV, insurance, grounds maintenance, pest control, trash, water, common areas, common real estate tax, and roof repairs

Exterior

  • Parking: Assigned parking; Guest parking; 1 open parking space
  • Utilities: Public water; Public sewer; Cable available; Sewer available; Water available
  • Home design: Condominium; One level; Entry at front door; Faces north; 2 total stories in building
  • Construction: CBS construction; Mansard roof; Entry level 1
  • Exterior features: Covered patio; Patio; Asphalt road surface; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Laminate; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Walk-in closets; Closet cabinetry; Storm windows
  • Laundry & utility: Community laundry available

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $140k.

Deal economics

  • At list price, monthly cash flow is $73 ($879/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 4.3% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hagen Road Elementary School (math 55% / reading 63%, grade B-, #722 of 2,144 statewide, top 34%, 773 students, 46% FRL); Spanish River Community High School (math 64% / reading 74%, grade B, #63 of 667 statewide, top 10%, 2,578 students, 25% FRL) — zoned schools average 35% FRL vs 52% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 64% at this address vs 50% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Palm Beach average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents flat; 577 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($968 loan paydown + $962 appreciation (0.7% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $116k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 29% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $131,600 (6.0% below list)

Questions for the listing agent

  1. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.50%
Cap rate
6.92%
Cash-on-cash
2.24%
DSCR
1.10
GRM
5.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.69% appreciation · 0.51% rent growth · sell at horizon

5-year hold
IRR
0.2%
Equity multiple
1.01×
Total profit
$434
Equity at exit
$45,526
10-year hold
IRR
2.8%
Equity multiple
1.30×
Total profit
$11,735
Equity at exit
$58,783

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33446

Home prices YoY
0.3%
Rents YoY
0.5%
Active inventory
577
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$2,097 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$177 /mo · $2,126/yr
Insurance
$58
HOA
$614
Vacancy / Maint / Mgmt
$440
Net cashflow
$73

Break-even live

Break-even rent $2,005
Max offer price $140,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
32 Abbey Ln #207 Delray Beach, FL 2.0 2.0 925 $2,500 $2.70 24d 1 0.00mi
31 Abbey Ln #207 Delray Beach, FL 2.0 2.0 925 $1,300 $1.41 24d 1 0.03mi
23 Abbey Ln #208 Delray Beach, FL 2.0 2.0 925 $1,500 $1.62 3d 1 0.10mi
14671 Bonaire Blvd #505 Delray Beach, FL 1.0 2.0 925 $1,600 $1.73 24d 1 0.11mi
21 Abbey Ln #107 Delray Beach, FL 2.0 2.0 925 $1,800 $1.95 15d 1 0.11mi
19 Abbey Ln #206 Delray Beach, FL 2.0 2.0 925 $1,750 $1.89 24d 1 0.12mi
3 Abbey Ln #102 Delray Beach, FL 2.0 2.0 925 $2,500 $2.70 24d 1 0.13mi
20 Abbey Ln #102 Delray Beach, FL 2.0 2.0 925 $2,600 $2.81 24d 1 0.14mi
14735 Wildflower Ln Delray Beach, FL 2.0 2.0 1073 $2,350 $2.19 2d 1 0.18mi
10 Willowbrook Ln #105 Delray Beach, FL 2.0 2.0 1005 $2,100 $2.09 10d 1 0.23mi
14 Willowbrook Ln #101 Delray Beach, FL 2.0 2.0 1005 $1,700 $1.69 5d 1 0.23mi
14832 Wildflower Ln Delray Beach, FL 2.0 2.0 1073 $2,500 $2.33 17d 1 0.26mi
14747 Cumberland Dr #301 Delray Beach, FL 2.0 2.0 1044 $1,900 $1.82 24d 1 0.32mi
14723 Cumberland Dr Unit 404 B Delray Beach, FL 1.0 2.0 912 $1,850 $2.03 24d 1 0.35mi
189 Seville Ter Unit 189 Delray Beach, FL 2.0 2.0 880 $1,900 $2.16 24d 1 0.35mi
28 Seville B Delray Beach, FL 2.0 2.0 883 $1,950 $2.21 10d 1 0.38mi
7192 Huntington Ln #307 Delray Beach, FL 2.0 2.0 1070 $3,500 $3.27 18d 1 0.41mi
6795 Huntington Ln #406 Delray Beach, FL 2.0 2.0 990 $2,500 $2.53 20d 1 0.44mi
14896 Bal Moral Ln Delray Beach, FL 2.0 2.0 1040 $2,200 $2.12 24d 1 0.46mi
14307 Bedford Dr #302 Delray Beach, FL 2.0 2.0 990 $2,200 $2.22 24d 1 0.46mi
7286 Huntington Ln #105 Delray Beach, FL 2.0 2.0 1070 $3,350 $3.13 24d 1 0.48mi
14898 Wedgefield Dr #202 Delray Beach, FL 2.0 2.0 1103 $2,000 $1.81 17d 1 0.52mi
14895 Builtmore Way Delray Beach, FL 2.0 2.0 1103 $1,800 $1.63 24d 1 0.52mi
92 Seville Blvd Delray Beach, FL 2.0 2.0 880 $1,895 $2.15 24d 1 0.57mi
43 Waterford B Delray Beach, FL 1.0 1.5 720 $1,400 $1.94 24d 1 0.58mi
213 Waterford I Delray Beach, FL 2.0 2.0 880 $1,600 $1.82 24d 1 0.59mi
15035 Michelangelo Blvd #103 Delray Beach, FL 2.0 2.0 1079 $2,000 $1.85 24d 1 0.59mi
15155 Michelangelo Blvd Delray Beach, FL 2.0 2.0 1079 $2,288 $2.12 7d 2 0.61mi
126 Seville E Delray Beach, FL 1.0 1.5 720 $1,450 $2.01 18d 1 0.61mi
15065 Michelangelo Blvd #105 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 22d 1 0.61mi
15065 Michelangelo Blvd #105 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 2d 1 0.61mi
15155 Michelangelo Blvd #106 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 20d 1 0.62mi
15155 Michelangelo Blvd #106 Delray Beach, FL 2.0 2.0 1079 $2,400 $2.22 24d 1 0.62mi
15055 Michelangelo Blvd Delray Beach, FL 2.0–3.0 2.0 1158 $2,125 $1.83 22d 2 0.64mi
154 Seville G Delray Beach, FL 1.0 1.0 720 $1,490 $2.07 15d 1 0.64mi
163 Tuscany C Unit C Delray Beach, FL 1.0 1.5 720 $1,300 $1.81 15d 1 0.66mi
102 Waterford D Unit 102 Delray Beach, FL 1.0 1.5 720 $1,900 $2.64 24d 1 0.66mi
7301 Amberly Ln #304 Delray Beach, FL 2.0 2.0 1080 $1,495 $1.38 7d 1 0.68mi
148 Waterford D Unit 148 Delray Beach, FL 2.0 2.0 883 $1,900 $2.15 17d 1 0.68mi
242 Seville K Unit 242 Delray Beach, FL 1.0 1.5 720 $1,380 $1.92 24d 1 0.71mi

HOA detail condo

Monthly dues
$614 · $7,368/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 35 events

  1. 2026-06-13
    statusdays on market $140,000 Pending 71 DOM
  2. 2026-06-09
    days on market $140,000 Active 69 DOM
  3. 2026-06-08
    days on market $140,000 Active 68 DOM
  4. 2026-06-07
    days on market $140,000 Active 67 DOM
  5. 2026-06-04
    days on market $140,000 Active 64 DOM
  6. 2026-06-03
    days on market $140,000 Active 63 DOM
  7. 2026-06-02
    days on market $140,000 Active 62 DOM
  8. 2026-06-01
    days on market $140,000 Active 61 DOM
  9. 2026-05-31
    days on market $140,000 Active 60 DOM
  10. 2026-04-01
    listed $140,000 Active
  11. 2025-06-22
    historical
  12. 2025-04-02
    listed $145,000 Active
  13. 2024-11-05
    soldstatus $116,000
  14. 2024-10-31
    soldstatus $116,000 Closed 341-char remark
    Show marketing remark (341 chars)

    AMAZING LOCATION, FIRST FLOOR UNIT!! 2/2 BEAUTIFUL AND READY TO MOVE IN, CUSTOM CLOSETS, HURRICANE WINDOWS AND DOORS, NEARBY DELRAY MARKETPLACE, ATLANTIC AVE, 15 min FROM BEACH, NEARBY HOSPITALS AND RENOWNED MEDICAL FACILITIES, PBI 30 min. FLL 35 min. MIA 1hr. TRI RAIL AND BRIGHTLINE 10 min. 55+ ACTIVE ADULT COMMUNITY WITH MANY AMENITIES.

  15. 2024-10-15
    status Pending 341-char remark
    Show marketing remark (341 chars)

    AMAZING LOCATION, FIRST FLOOR UNIT!! 2/2 BEAUTIFUL AND READY TO MOVE IN, CUSTOM CLOSETS, HURRICANE WINDOWS AND DOORS, NEARBY DELRAY MARKETPLACE, ATLANTIC AVE, 15 min FROM BEACH, NEARBY HOSPITALS AND RENOWNED MEDICAL FACILITIES, PBI 30 min. FLL 35 min. MIA 1hr. TRI RAIL AND BRIGHTLINE 10 min. 55+ ACTIVE ADULT COMMUNITY WITH MANY AMENITIES.

  16. 2024-09-29
    price $115,000 341-char remark
    Show marketing remark (341 chars)

    AMAZING LOCATION, FIRST FLOOR UNIT!! 2/2 BEAUTIFUL AND READY TO MOVE IN, CUSTOM CLOSETS, HURRICANE WINDOWS AND DOORS, NEARBY DELRAY MARKETPLACE, ATLANTIC AVE, 15 min FROM BEACH, NEARBY HOSPITALS AND RENOWNED MEDICAL FACILITIES, PBI 30 min. FLL 35 min. MIA 1hr. TRI RAIL AND BRIGHTLINE 10 min. 55+ ACTIVE ADULT COMMUNITY WITH MANY AMENITIES.

  17. 2024-06-03
    listed $159,900 Active 341-char remark
    Show marketing remark (341 chars)

    AMAZING LOCATION, FIRST FLOOR UNIT!! 2/2 BEAUTIFUL AND READY TO MOVE IN, CUSTOM CLOSETS, HURRICANE WINDOWS AND DOORS, NEARBY DELRAY MARKETPLACE, ATLANTIC AVE, 15 min FROM BEACH, NEARBY HOSPITALS AND RENOWNED MEDICAL FACILITIES, PBI 30 min. FLL 35 min. MIA 1hr. TRI RAIL AND BRIGHTLINE 10 min. 55+ ACTIVE ADULT COMMUNITY WITH MANY AMENITIES.

  18. 2020-09-04
    soldstatus $94,000
  19. 2020-09-01
    soldstatus $94,000 Closed
  20. 2020-08-03
    historical Contingent
  21. 2020-07-09
    price $105,000
  22. 2020-05-05
    listed $109,000 Active
  23. 2020-01-03
    soldstatus $84,000
  24. 2016-10-31
    soldstatus $52,500
  25. 2016-01-06
    soldstatus $52,500
  26. 2016-01-04
    soldstatus $52,500 Closed
  27. 2015-12-07
    historical Contingent
  28. 2015-11-10
    price $59,999
  29. 2015-11-09
    listed $59,900 Active
  30. 2003-07-28
    soldstatus $48,000
  31. 2003-07-17
    soldstatus $48,000
  32. 2003-04-26
    historical
  33. 2003-02-19
    listed $56,900
  34. 1996-11-12
    soldstatus $39,000
  35. 1987-03-11
    soldstatus $42,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,126 · $177/mo
Projected year-2 tax
$2,126 · $177/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,169
− Mortgage interest
−$7,842
− Property taxes
−$2,126
− Insurance
−$700
− Repairs & maintenance
−$2,013
− Management
−$2,013
− HOA
−$7,368
− Depreciation
−$4,073
Taxable loss
−$967
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$232
After-tax cash flow
$1,111/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
28,431
Household income
$80,187
Rent vs Own
11.4% rent · 88.6% own
Severe rent burden
494.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Hispanic / Latino 13% Two or more races 9% Black 4%
Hispanic origin (detail)
Puerto Rican 3% Dominican 1%
Common ancestry
Romanian 9% Scotch-Irish 9% Italian 2%
Foreign-born
20% · Canada, Jamaica, Guatemala
Languages at home
80% English-only · Spanish 12% Other Indo-European 2% French/Haitian/Cajun 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.69%
Current HPI
242.5138
Rent YoY
▲ 0.51%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+233.3% since first listed
26 events — show timeline
  • 2026-04-01 Listed $140,000 Beaches MLS
  • 2025-06-22 Listing Removed Beaches MLS
  • 2025-04-02 Listed $145,000 Beaches MLS
  • 2024-11-05 Sold (Public Records) $116,000 Public Records
  • 2024-10-31 Sold (MLS) $116,000 Beaches MLS
  • 2024-10-15 Pending Beaches MLS
  • 2024-09-29 Price Changed $115,000 Beaches MLS
  • 2024-06-03 Listed $159,900 Beaches MLS
  • 2020-09-04 Sold (Public Records) $94,000 Public Records
  • 2020-09-01 Sold (MLS) $94,000 Beaches MLS
  • 2020-08-03 Contingent Beaches MLS
  • 2020-07-09 Price Changed $105,000 Beaches MLS
  • 2020-05-05 Listed $109,000 Beaches MLS
  • 2020-01-03 Sold (Public Records) $84,000 Public Records
  • 2016-10-31 Sold (Public Records) $52,500 Public Records
  • 2016-01-06 Sold (Public Records) $52,500 Public Records
  • 2016-01-04 Sold (MLS) $52,500 Beaches MLS
  • 2015-12-07 Contingent Beaches MLS
  • 2015-11-10 Price Changed $59,999 Beaches MLS
  • 2015-11-09 Listed $59,900 Beaches MLS
  • 2003-07-28 Sold (Public Records) $48,000 Public Records
  • 2003-07-17 Sold (MLS) $48,000 Beaches MLS
  • 2003-04-26 Listing Removed Beaches MLS
  • 2003-02-19 Listed $56,900 Beaches MLS
  • 1996-11-12 Sold (Public Records) $39,000 Public Records
  • 1987-03-11 Sold (Public Records) $42,000 Public Records

Property tax history

+17.1%/yr

Latest (2025): $2,126 · +130.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…