8391 Fury Dr · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +10.3/30.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- 1% rule +3.3/10.0
- Rent growth +3.1/5.0
- DSCR +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 8391 Fury Dr, a beautiful 4- bedroom, 2-bathroom home with a 2-car garage situated on a large corner lot in a quiet, established Jacksonville neighborhood. This property offers the perfect combination of comfort, functionality, and convenience for homeowners seeking space inside and out. Step inside to discover a spacious layout designed for everyday living and entertaining. The generous corner lot provides added privacy, gardening, pets or future enhancements. The attached 2-car garage offers ample storage and convenience Located in the desirable Westside area of Jacksonville, this home is close to shopping, dining, schools, parks, major highways, and NAS Jacksonville, making co
Key facts
- Close to parks
- Close to schools
- Large corner lot
Tags
Property features AI
Exterior
- Parking: 2-car garage with garage door opener
- Security: Smoke detector(s)
- Utilities: Public sewer; Electricity connected; Sewer connected; Water connected
- Home design: Single family residence; One story
- Construction: Block construction with brick veneer; Shingle roof
- Exterior features: Patio (screened); Chain link full fencing; Smoke detector(s); Corner lot; City street frontage
Interior
- Kitchen: Disposal; Electric range; Refrigerator
- Bedrooms: 4 bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air (electric)
- Interior features: Breakfast bar; Ceiling fan(s); Primary bathroom with shower (no tub)
- Laundry & utility: Washer hookup; Electric dryer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $-117 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $189k (9.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $175k (16.7% below list).
- Recommended offer: $175k (16.7% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.2%/yr); 349 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- This rent runs 34% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $32k; list at $210k implies a 560% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 5.62%
- Cash-on-cash
- -2.39%
- DSCR
- 0.89
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $281,562
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8724 Gum St | 0.40mi | 3/2.0 | 1,587 (-6%) | 0mo | $270,000 | $170 | 71 |
| 8079 Violet Willow Ln | 0.44mi | 4/2.0 (+1) | 1,640 (-3%) | 2mo | $254,000 | $155 | 69 |
| 8025 Triumph Ln S | 0.45mi | 3/2.0 | 1,572 (-7%) | 3mo | $224,000 | $142 | 65 |
| 6009 Shindler Dr | 0.53mi | 4/2.0 (+1) | 1,648 (-2%) | 1mo | $289,900 | $176 | 65 |
| 8073 Violet Willow Ln | 0.45mi | 4/2.0 (+1) | 1,761 (+4%) | 3mo | $249,900 | $142 | 64 |
| 7860 Falcon St | 0.72mi | 3/2.0 | 1,682 (-0%) | 2mo | $260,000 | $155 | 64 |
| 7959 Lancia St N | 0.61mi | 4/1.0 (+1) | 1,680 (-0%) | 1mo | $250,000 | $149 | 61 |
| 6015 Shindler Dr | 0.54mi | 4/2.0 (+1) | 1,759 (+4%) | 3mo | $309,900 | $176 | 60 |
| 8432 Hewitt St | 0.28mi | 4/2.0 (+1) | 1,470 (-13%) | 1mo | $252,000 | $171 | 60 |
| 7843 Lancia St N | 0.73mi | 4/2.0 (+1) | 1,640 (-3%) | 1mo | $274,000 | $167 | 55 |
| 8287 Rocky Creek Ct | 0.56mi | 4/2.0 (+1) | 1,805 (+7%) | 2mo | $310,000 | $172 | 55 |
| 7988 Renault Dr S | 0.50mi | 4/2.0 (+1) | 1,509 (-10%) | 2mo | $232,000 | $154 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.25% rent growth · sell at horizon
- IRR
- -21.1%
- Equity multiple
- 0.27×
- Total profit
- $-42,739
- Equity at exit
- $31,312
- IRR
- -16.4%
- Equity multiple
- 0.12×
- Total profit
- $-51,887
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32244
- Home prices YoY
- -17.8%
- Rents YoY
- 2.2%
- Active inventory
- 349
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,750 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$311 /mo · $3,729/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$367
- Net cashflow
- $-117
Break-even live
Sensitivity live
| Price | -10% $2 | -5% $-58 | +0% $-117 | +5% $-176 | +10% $-236 |
|---|---|---|---|---|---|
| Rent | -10% $-255 | -5% $-186 | +0% $-117 | +5% $-48 | +10% $21 |
| Rate | -1.0pp $-11 | -0.5pp $-64 | base $-117 | +0.5pp $-171 | +1.0pp $-227 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8341 Homeport Ct Jacksonville, FL | 3.0 | 2.5 | 1296 | $1,800 | $1.39 | 24d | 1 | 0.16mi |
| 8329 Homeport Ct Jacksonville, FL | 3.0 | 2.5 | 1281 | $1,695 | $1.32 | 15d | 1 | 0.16mi |
| 8325 Homeport Ct Jacksonville, FL | 3.0 | 2.0 | 1518 | $1,575 | $1.04 | 17d | 1 | 0.17mi |
| 5937 Camaro Dr W Jacksonville, FL | 3.0 | 1.5 | 1052 | $1,595 | $1.52 | 24d | 1 | 0.18mi |
| 8472 Fury Dr Jacksonville, FL | 4.0 | 2.0 | 1326 | $1,780 | $1.34 | 24d | 1 | 0.20mi |
| 8518 Maple St Jacksonville, FL | 3.0 | 2.0 | 1460 | $1,623 | $1.11 | 17d | 1 | 0.29mi |
| 8515 Maple St Jacksonville, FL | 3.0 | 2.0 | 1255 | $1,499 | $1.19 | 3d | 1 | 0.31mi |
| 5905 Renault Dr W Jacksonville, FL | 4.0 | 2.0 | 1524 | $1,850 | $1.21 | 24d | 1 | 0.33mi |
| 8121 Cheryl Ann Ln Unit Le Sabre Townhouse Jacksonville, FL | 3.0 | 2.5 | 1601 | $1,950 | $1.22 | 4d | 1 | 0.35mi |
| 8180 Metto Rd Jacksonville, FL | 4.0 | 2.5 | 1665 | $1,859 | $1.12 | 17d | 1 | 0.41mi |
| 8148 Metto Rd Jacksonville, FL | 3.0 | 2.0 | 1209 | $1,576 | $1.30 | 3d | 1 | 0.43mi |
| 8368 Geoffrey Ct Jacksonville, FL | 3.0 | 1.5 | 1104 | $1,730 | $1.57 | 24d | 1 | 0.43mi |
| 6109 Sage Willow Way Jacksonville, FL | 4.0 | 2.0 | 1760 | $1,921 | $1.09 | 22d | 1 | 0.45mi |
| 7978 Renault Dr Jacksonville, FL | 3.0 | 2.0 | 1080 | $1,850 | $1.71 | 24d | 1 | 0.50mi |
| 8402 McGirts Village Ln Unit 7E Jacksonville, FL | 2.0 | 2.5 | 1319 | $1,198 | $0.91 | 8d | 1 | 0.50mi |
| 6263 Toyota Dr Jacksonville, FL | 3.0 | 2.0 | 1663 | $1,835 | $1.10 | 8d | 1 | 0.50mi |
| 8460 McGirts Village Ln Jacksonville, FL | 3.0 | 2.5 | 1325 | $1,482 | $1.12 | 8d | 1 | 0.51mi |
| 8419 McGirts Village Ln Jacksonville, FL | 3.0 | 2.5 | 1325 | $1,400 | $1.06 | 2d | 1 | 0.52mi |
| 8443 McGirts Village Ln Jacksonville, FL | 3.0 | 2.5 | 1325 | $1,381 | $1.04 | 8d | 1 | 0.53mi |
| 8485 McGirts Village Ln Jacksonville, FL | 3.0 | 2.5 | 1325 | $1,381 | $1.04 | 24d | 1 | 0.54mi |
| 8493 McGirts Village Ln Jacksonville, FL | 3.0 | 2.5 | 1325 | $1,381 | $1.04 | 22d | 1 | 0.55mi |
| 7947 Renault Dr Jacksonville, FL | 3.0 | 2.0 | 1285 | $1,500 | $1.17 | 17d | 1 | 0.55mi |
| 7948 Austin Rd Jacksonville, FL | 3.0 | 2.0 | 1335 | $1,775 | $1.33 | 5d | 1 | 0.56mi |
| 8050 103rd St Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 1025 | $1,575 | $1.54 | 2d | 11 | 0.57mi |
| 7901 Austin Rd Jacksonville, FL | 3.0 | 2.0 | 1268 | $1,815 | $1.43 | 24d | 1 | 0.63mi |
| 6019 Blank Dr Jacksonville, FL | 3.0 | 2.0 | 1520 | $1,500 | $0.99 | 24d | 1 | 0.67mi |
| 8144 Colonnade Ct W Jacksonville, FL | 3.0 | 2.5 | 1307 | $1,745 | $1.34 | 24d | 1 | 0.70mi |
| 8236 Hot Springs Dr N Jacksonville, FL | 3.0 | 2.0 | 1734 | $1,865 | $1.08 | 8d | 1 | 0.74mi |
| 8727 Osteen St Jacksonville, FL | 3.0 | 2.0 | 1230 | $1,546 | $1.26 | 11d | 1 | 0.75mi |
| 7952 118th St Jacksonville, FL | 4.0 | 2.5 | 1407 | $1,895 | $1.35 | 8d | 1 | 0.76mi |
| 7952 118th St Jacksonville, FL | 4.0 | 2.5 | 1407 | $1,895 | $1.35 | 11d | 1 | 0.76mi |
| 6553 Big Stone Dr Jacksonville, FL | 4.0 | 2.0 | 1900 | $2,300 | $1.21 | 24d | 1 | 0.85mi |
| 5150 Playpen Dr #4 Jacksonville, FL | 2.0 | 2.0 | 1118 | $1,200 | $1.07 | 22d | 1 | 0.87mi |
| 5150 Playpen Dr Unit 2-1 Jacksonville, FL | 3.0 | 2.0 | 1157 | $1,225 | $1.06 | 4d | 1 | 0.88mi |
| 7707 Falcon St Jacksonville, FL | 4.0 | 2.0 | 1300 | $2,000 | $1.54 | 17d | 1 | 0.89mi |
| 8134 Rocky Creek Dr Jacksonville, FL | 3.0 | 2.0 | 1689 | $1,250 | $0.74 | 15d | 1 | 0.98mi |
| 5512 Village Pond Ct Jacksonville, FL | 4.0 | 2.0 | 1648 | $1,787 | $1.08 | 24d | 1 | 1.00mi |
| 4807 Playpen Dr Jacksonville, FL | 2.0 | 2.5 | 1204 | $1,322 | $1.10 | 3d | 1 | 1.01mi |
| 6241 Cranberry Ln E Jacksonville, FL | 4.0 | 2.0 | 2112 | $1,350 | $0.64 | 24d | 1 | 1.01mi |
| 7880 Playschool Ln Jacksonville, FL | 3.0 | 2.5 | 1339 | $1,495 | $1.12 | 17d | 1 | 1.02mi |
Listing history 2 events
-
2026-06-15remarks 699-char remark
-
2026-06-15$210,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,729 · $311/mo
- Projected year-2 tax
- $3,729 · $311/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,999
- − Mortgage interest
- −$11,763
- − Property taxes
- −$3,729
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,680
- − Management
- −$1,680
- − Depreciation
- −$6,109
- Taxable loss
- −$5,012
- Est. tax savings @ 24.0%
- +$1,203
- After-tax cash flow
- $-202/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 63,592
- Household income
- $62,204
- Rent vs Own
- Severe rent burden
- 2799.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 39% Black 35% Hispanic / Latino 15% Two or more races 10% Asian 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 6% Cuban 3%
- Common ancestry
- Hispanic 1% Lithuanian 1% Romanian 1%
- Foreign-born
- 12% · Canada, Vietnam, China
- Languages at home
- 83% English-only · Spanish 9% Tagalog/Filipino 3% French/Haitian/Cajun 2%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.22%
- Current HPI
- 296.5375
- Rent YoY
- ▲ 2.25%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+560.4% since first listed2 events — show timeline
- 2026-06-12 Listed $210,000 realMLS
- 1972-08-20 Sold (Public Records) $31,800 Public Records
Property tax history
+15.5%/yrLatest (2025): $3,729 · +6.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…