143 Beach Ave #203 · Kennebunk, ME
Flood risk 7/10 · Major
- FEMA flood zone
- AO
- Chance of flooding over 30 yrs
- 0.95%
- Est. flood insurance / yr
- $848 – $2,087
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 5/10 · Moderate
- Hot days now (above 85°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Schools +9.3/10.0
- Livability +4.0/5.0
- Condition / age +4.0/5.0
- Rent growth +2.5/5.0
- Cash flow +0.0/30.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$749,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled in the desirable Narragansett condo complex at Kennebunk Beach, this updated 2-bedroom, 2.5-bath condo offers coastal living at its finest. The kitchen features sleek granite countertops, while the open-concept living space boasts hardwood floors throughout. Enjoy ocean views from your private side deck, perfect for relaxing or entertaining. Residents have access to exclusive amenities, including tennis courts and an in-ground pool, all within a short stroll to the beach. Ideal for those seeking a serene seaside retreat with modern comforts.
Key facts
- Exclusive amenities
- Coastal living
- Ocean views
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $749k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-4k ($-53k/yr) — negative.
- To cash-flow at today's rent, offer at most $101k (86.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (71.4% below list).
- Recommended offer: $101k (86.5% below list) — sets the bar for cash-flow.
- Cap rate -0.5% vs local median 2.1% in Kennebunk — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 79/100 on livability (#20 in ME, #2,049 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: cost of living D+, amenities F, commute F.
- RSU 21 (rural): math 91% / reading 94% proficiency, ranked #13 of 112 in ME (top 12%) — strong family-tenant draw, lease renewals of 3-5y typical; only 16% free/reduced lunch — higher-income household profile.
- Zoned schools: Kennebunk Elementary School (358 students, 9% FRL); Middle School of The Kennebunks (math 92% / reading 96%, grade A+, #5 of 85 statewide, top 5%, 479 students, 11% FRL); Kennebunk High School (math 98% / reading 92%, grade A+, #18 of 108 statewide, top 22%, 756 students, 11% FRL).
- Market conditions: 251 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 51d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,386 units permitted in York County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $22k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 765 days — a 12% lower offer ($659k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $175k; list at $749k implies a 328% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $122/mo; HOA is 41% of rent.
- Climate carrying-cost: in FEMA flood zone AO (mandatory federal flood insurance); severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 765 days. Have you received any prior offers? Is the seller open to a 87% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.29% ✗
- Cap rate
- -0.54%
- Cash-on-cash
- -24.41%
- DSCR
- -0.09
- GRM
- 29.1
CMA / ARV
- ARV (median comp)
- $1,122,283
- List price
- $749,000
- Delta
- -33.26%
- Verdict
- UNDERPRICED
- Comps
- 9 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 149 Beach Ave #106 | 0.04mi | 2/2.0 | 1,122 (-3%) | 18mo | $1,200,000 | $1,070 | 78 |
| 149 Beach Ave #107 | 0.04mi | 2/2.0 | 1,268 (+10%) | 11mo | $1,325,000 | $1,045 | 73 |
| 143 Beach Ave #202 | 0.00mi | 2/2.5 | 1,390 (+20%) | 18mo | $1,089,000 | $783 | 58 |
| 16 Marsh View Ave | 0.27mi | 3/2.0 (+1) | 1,428 (+24%) | 1mo | $1,095,000 | $767 | 56 |
| 47 Ocean Ave Unit 7 | 1.07mi | 2/2.0 | 1,231 (+6%) | 1mo | $925,000 | $751 | 53 |
| 32 Western Ave | 0.93mi | 3/1.0 (+1) | 1,254 (+8%) | 1mo | $840,000 | $670 | 41 |
| 14 S Main St | 1.09mi | 2/1.0 | 1,076 (-7%) | 15mo | $1,095,000 | $1,018 | 37 |
| 47 Ocean Ave #6 | 1.07mi | 2/2.0 | 1,265 (+9%) | 16mo | $1,250,000 | $988 | 36 |
| 13 Atlantic Cir | 1.24mi | 2/1.5 | 886 (-23%) | 5mo | $790,000 | $892 | 34 |
| 19 Portview Ln #19 | 1.20mi | 2/2.0 | 1,351 (+17%) | 12mo | $925,000 | $685 | 30 |
| 8 Arlington Ave Unit D2 | 0.85mi | 1/1.5 (-1) | 1,043 (-10%) | 18mo | $475,000 | $455 | 27 |
| 2 Wallace St | 0.84mi | 3/2.0 (+1) | 1,372 (+19%) | 15mo | $1,500,000 | $1,093 | 23 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -72.4%
- Equity multiple
- -0.91×
- Total profit
- $-400,260
- Equity at exit
- $111,678
- IRR
- —
- Equity multiple
- -2.37×
- Total profit
- $-706,025
- Equity at exit
- $64,760
Cash invested: $209,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04043
- Home prices YoY
- -21.4%
- Active inventory
- 251
- Price-to-rent
- 29.1×
Monthly cashflow live
- Estimated rent
- $2,141 medium interval (Pro) →
- Mortgage (P&I)
- −$3,928
- Tax from tax record
- −$846 /mo · $10,157/yr
- Insurance
- −$312
- Flood insurance flood zone
- −$122 /mo · $1,468/yr
- HOA
- −$871
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$450
- Net cashflow
- $-4,388
Break-even live
Sensitivity live
| Price | -10% $-3,964 | -5% $-4,176 | +0% $-4,388 | +5% $-4,600 | +10% $-4,812 |
|---|---|---|---|---|---|
| Rent | -10% $-4,557 | -5% $-4,473 | +0% $-4,388 | +5% $-4,303 | +10% $-4,219 |
| Rate | -1.0pp $-4,011 | -0.5pp $-4,198 | base $-4,388 | +0.5pp $-4,582 | +1.0pp $-4,780 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $187,250
- Closing costs
- $22,470
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8 Railroad Ave Unit 1532212P Kennebunk, ME | 3.0 | 1.0 | 893 | $11,379 | $12.74 | 162d | 1 | 0.69mi |
| 135 Ocean Ave #18 Kennebunkport, ME | 2.0 | 2.0 | 1110 | $1,980 | $1.78 | 2d | 1 | 0.69mi |
| 8 Arlington St Unit E2 Kennebunkport, ME | 1.0 | 1.0 | 1102 | $2,200 | $2.00 | 51d | 1 | 0.83mi |
| 24 Lockwood Dr Unit 24 Kennebunk, ME | 1.0 | 1.0 | 870 | $2,450 | $2.82 | 7d | 1 | 1.50mi |
HOA detail $871/mo · $10,452/yr condo
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-11-08days on market $749,000 Active 765 DOM
-
2026-11-07days on market $749,000 Active 764 DOM
-
2026-11-06days on market $749,000 Active 763 DOM
-
2026-11-05days on market $749,000 Active 762 DOM
-
2026-11-04days on market $749,000 Active 761 DOM
-
2026-11-02days on market $749,000 Active 759 DOM
-
2026-11-01days on market $749,000 Active 758 DOM
-
2026-10-31days on market $749,000 Active 757 DOM
-
2026-10-30days on market $749,000 Active 756 DOM
-
2026-10-29days on market $749,000 Active 755 DOM
-
2026-10-28days on market $749,000 Active 754 DOM
-
2026-10-27days on market $749,000 Active 753 DOM
-
2026-10-26days on market $749,000 Active 752 DOM
-
2026-10-25days on market $749,000 Active 751 DOM
-
2026-10-24days on market $749,000 Active 750 DOM
-
2026-10-23days on market $749,000 Active 749 DOM
-
2026-10-22days on market $749,000 Active 748 DOM
-
2026-10-21days on market $749,000 Active 747 DOM
-
2026-10-20days on market $749,000 Active 746 DOM
-
2026-10-19days on market $749,000 Active 745 DOM
-
2026-10-18days on market $749,000 Active 744 DOM
-
2026-10-17days on market $749,000 Active 743 DOM
-
2026-10-16days on market $749,000 Active 742 DOM
-
2026-10-15days on market $749,000 Active 741 DOM
-
2026-10-14days on market $749,000 Active 740 DOM
-
2026-10-13days on market $749,000 Active 739 DOM
-
2026-10-12days on market $749,000 Active 738 DOM
-
2026-10-11days on market $749,000 Active 737 DOM
-
2026-10-10days on market $749,000 Active 736 DOM
-
2026-10-09days on market $749,000 Active 735 DOM
-
2026-10-08days on market $749,000 Active 734 DOM
-
2026-10-07days on market $749,000 Active 733 DOM
-
2026-10-06days on market $749,000 Active 732 DOM
-
2026-10-05days on market $749,000 Active 731 DOM
-
2026-10-04days on market $749,000 Active 730 DOM
-
2026-10-04days on market $749,000 Active 729 DOM
-
2026-10-02days on market $749,000 Active 728 DOM
-
2026-10-01days on market $749,000 Active 727 DOM
-
2026-09-30days on market $749,000 Active 726 DOM
-
2026-09-29days on market $749,000 Active 725 DOM
-
2026-09-28days on market $749,000 Active 724 DOM
-
2026-09-27days on market $749,000 Active 723 DOM
-
2026-09-26days on market $749,000 Active 722 DOM
-
2026-09-25days on market $749,000 Active 721 DOM
-
2026-09-24days on market $749,000 Active 720 DOM
-
2026-09-24days on market $749,000 Active 719 DOM
-
2026-09-22days on market $749,000 Active 718 DOM
-
2026-09-21days on market $749,000 Active 717 DOM
-
2026-09-20days on market $749,000 Active 716 DOM
-
2026-09-19days on market $749,000 Active 715 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $10,157 · $846/mo
- Projected year-2 tax
- $10,172 · $848/mo
- Expected delta
- +$15/yr (+$1/mo · 0.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone AO · 95% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥85°F today · 18 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,695
- − Mortgage interest
- −$41,956
- − Property taxes
- −$10,157
- − Insurance
- −$5,212
- − Repairs & maintenance
- −$2,056
- − Management
- −$2,056
- − HOA
- −$10,452
- − Depreciation
- −$21,789
- Taxable loss
- −$67,983
- Est. tax savings @ 24.0%
- +$16,316
- After-tax cash flow
- $-36,341/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 3 photos
This updated 2-bedroom, 2.5-bath condo in the desirable Narragansett condo complex at Kennebunk Beach is in good condition with minimal repairs needed. It offers coastal living at its finest with ocean views and access to exclusive amenities. The property is move-in ready and can be further enhanced with some cosmetic updates to boost its value.
Value-add opportunities
- Both Painting the exterior siding — Enhances curb appeal and can increase both resale and rental value. ↑
- Both Landscaping improvements — Enhances curb appeal and can increase both resale and rental value. ↑
- Both New flooring in bathrooms — Improves aesthetics and can increase both resale and rental value. ↑
- Both New countertops in kitchen — Improves aesthetics and can increase both resale and rental value. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- RSU 21
- NCES district ID
- 2314773
- Math proficiency
- 91% ▲ 34.00%
- Reading proficiency
- 94% ▲ 20.00%
- Median HH income
- $68,462
- Composite
- 79.78/100
- National rank
- #55
- State rank
- #13 of 112 in ME
Livability — Kennebunk
- Score
- 79/100
- State rank
- #20
- US rank
- #2049
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- York · 209,961 people
- Metro
- Portland-South Portland, ME
- Population (ZIP)
- 11,692
- Household income
- $101,204
- Rent vs Own
- Severe rent burden
- 13% of renters
Population outlook (York County) Hauer SSP2
- Today (2025)
- 209,961 people
- By 2030
- 212,816 · +1.4%
- By 2040
- 214,360 · +2.1%
- By 2050
- 210,350 · +0.2%
- By 2075
- 201,686 · -3.9%
- By 2100
- 183,392 · -12.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Hispanic / Latino 3% Two or more races 2% Asian 2%
- Languages at home
- 95% English-only · French/Haitian/Cajun 2% Spanish 2% German/W. Germanic 1%
Political lean MEDSL · York
- 2024 margin
- D (+10.5) · D 54.3% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -10.1pp toward R · 2008: 20.5pp · 2024: 10.5pp
- All cycles
- 2024: D+10.5 2020: D+12.6 2016: D+4.8 2012: D+16.4 2008: D+20.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.54%
- Current HPI
- 398.495
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+397.1% since first listed5 events — show timeline
- 2025-08-18 Price Changed $870,000 MREIS
- 2024-12-04 Price Changed $949,000 MREIS
- 2024-10-22 Price Changed $989,000 MREIS
- 2024-10-04 Listed $1,100,000 MREIS
- 1998-06-08 Sold (Public Records) $175,000 Public Records
Property tax history
+6.6%/yrLatest (2025): $10,157 · +32.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…