675 Berry Rd · Apple Valley, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +6.8/30.0
- Schools +5.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.2/10.0
- DSCR +1.0/10.0
- Appreciation +0.0/10.0
$235,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
Key facts
- Large front porch
- 0.24 acre lot
- Garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $235k.
Deal economics
- At list price, monthly cash flow is $-369 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $170k (27.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $145k (38.3% below list).
- Recommended offer: $145k (38.3% below list) — sets the bar for 1% rule.
- Cap rate 4.4% vs local median 2.0% in Apple Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#700 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: schools D-, amenities F, commute F.
- East Knox Local (rural): math 55% / reading 62% proficiency, ranked #302 of 656 in OH (top 46%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 115 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 195 units permitted in Knox County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Knox County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 87 days — a 6% lower offer ($221k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 9y ago; this cycle's ask has dropped $25k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $168k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 87 days. Have you received any prior offers? Is the seller open to a 38% concession, seller financing, or rate buy-down credit?
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.62% ✗
- Cap rate
- 4.41%
- Cash-on-cash
- -6.73%
- DSCR
- 0.70
- GRM
- 13.5
CMA / ARV
- ARV (median comp)
- $351,947
- List price
- $235,000
- Delta
- -33.23%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 789 Brooklawn Dr | 0.31mi | 3/1.5 | 1,144 (+4%) | 9mo | $210,000 | $184 | 72 |
| 1709 Apple Valley Dr | 0.22mi | 3/1.0 | 1,008 (-9%) | 6mo | $222,900 | $221 | 68 |
| 674 Greenbriar Cir | 0.20mi | 2/1.0 (-1) | 1,056 (-4%) | 10mo | $222,500 | $211 | 68 |
| 647 Greenbriar Cir | 0.28mi | 2/1.5 (-1) | 1,008 (-9%) | 1mo | $207,000 | $205 | 66 |
| 177 Northern Spy Dr | 0.56mi | 2/1.0 (-1) | 1,092 (-1%) | 2mo | $251,000 | $230 | 64 |
| 664 Greenbriar Cir | 0.21mi | 3/2.0 | 1,232 (+12%) | 12mo | $315,000 | $256 | 59 |
| 621 Mcintosh Dr | 0.39mi | 3/2.0 | 1,152 (+4%) | 19mo | $248,000 | $215 | 57 |
| 220 Northern Spy Dr | 0.62mi | 2/2.0 (-1) | 1,100 (-0%) | 11mo | $190,000 | $173 | 55 |
| 1601 Apple Valley Dr | 0.53mi | 4/3.0 (+1) | 1,152 (+4%) | 9mo | $264,000 | $229 | 50 |
| 188 Northern Spy Dr | 0.55mi | 2/1.0 (-1) | 1,040 (-6%) | 10mo | $189,999 | $183 | 50 |
| 497 Mcintosh Dr | 0.51mi | 3/1.5 | 984 (-11%) | 13mo | $222,000 | $226 | 47 |
| 2001 Apple Valley Dr | 0.43mi | 3/1.0 | 960 (-13%) | 16mo | $183,500 | $191 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -28.0%
- Equity multiple
- 0.06×
- Total profit
- $-61,636
- Equity at exit
- $35,039
- IRR
- -26.9%
- Equity multiple
- -0.28×
- Total profit
- $-84,129
- Equity at exit
- $20,319
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43028
- Home prices YoY
- -32.1%
- Active inventory
- 115
- Price-to-rent
- 13.5×
Monthly cashflow live
- Estimated rent
- $1,450 medium interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$155 /mo · $1,864/yr
- Insurance
- −$98
- HOA
- −$29
- Vacancy / Maint / Mgmt
- −$304
- Net cashflow
- $-369
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 186 Crabapple Dr Howard, OH | 2.0 | 1.5 | 1200 | $1,450 | $1.21 | 1d | 1 | 1.17mi |
HOA detail
- Monthly dues
- $29 · $348/yr
Listing history 45 events
-
2026-06-18days on market $235,000 Active 87 DOM
-
2026-06-17days on market $235,000 Active 86 DOM
-
2026-06-16days on market $235,000 Active 85 DOM
-
2026-06-15remarks 668-char remark
-
2026-06-15price $235,000 Active 84 DOM
-
2026-06-15days on market $240,000 Active 84 DOM
-
2026-06-13days on market $240,000 Active 82 DOM
-
2026-06-13days on market $240,000 Active 81 DOM
-
2026-06-09days on market $240,000 Active 78 DOM
-
2026-06-08days on market $240,000 Active 77 DOM
-
2026-06-07days on market $240,000 Active 76 DOM
-
2026-06-05days on market $240,000 Active 73 DOM
-
2026-06-03days on market $240,000 Active 72 DOM
-
2026-06-02days on market $240,000 Active 71 DOM
-
2026-06-01days on market $240,000 Active 70 DOM
-
2026-05-31days on market $240,000 Active 69 DOM
-
2026-05-12price $240,000 596-char remark
Show marketing remark (595 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-05-12price $240,000 595-char remark
Show marketing remark (595 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-05-12price $240,000
Show marketing remark (595 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-04-22price $249,900 596-char remark
Show marketing remark (595 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-04-22price $249,900 595-char remark
Show marketing remark (595 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-04-22price $249,900
Show marketing remark (595 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-04-13price $254,900 595-char remark
Show marketing remark (596 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-04-13price $254,900
Show marketing remark (596 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-04-13price $254,900 596-char remark
Show marketing remark (596 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-03-23$259,900 Active 595-char remark
Show marketing remark (596 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-03-23$259,900 Active 596-char remark
Show marketing remark (596 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2026-03-23$259,900 Active
Show marketing remark (596 chars)
675 Berry Road. Come explore this raised ranch with 4 bedrooms and 2 full baths. Upon entering you will enjoy the views from the large front porch that leads into the living room. On the main floor you also have a combined dining and kitchen area that flows smoothly into the laundry area. This home features 3 bedrooms and a full bath on the main floor and a clean partially finished basement that offers a family room, 4th bedroom and a full bath. In the garage you will be surprised with all the extra space you will find! Located in a quiet area of Apple Valley, this home is priced to sell!
-
2024-05-23historical
-
2024-05-23historical
-
2021-07-30soldstatus $168,000 Closed
-
2021-06-28historical Contingent Finance and Inspection
-
2021-06-24status Active
-
2021-06-11historical Contingent Finance and Inspection
-
2021-06-10$163,000 Active
-
2021-06-10$163,000
-
2018-05-31soldstatus $130,000
-
2018-05-30soldstatus $130,000
-
2018-04-09$135,900
-
2018-04-09$135,900
-
2018-04-09historical
-
2017-11-20$139,900
-
2006-11-30soldstatus $92,000
-
2004-02-03soldstatus $78,200
-
1988-08-17soldstatus $36,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,864 · $155/mo
- Projected year-2 tax
- $2,765 · $230/mo
- Expected delta
- +$901/yr (+$75/mo · 48.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,400
- − Mortgage interest
- −$13,164
- − Property taxes
- −$1,864
- − Insurance
- −$1,175
- − Repairs & maintenance
- −$1,392
- − Management
- −$1,392
- − HOA
- −$348
- − Depreciation
- −$6,836
- Taxable loss
- −$8,771
- Est. tax savings @ 24.0%
- +$2,105
- After-tax cash flow
- $-2,325/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Knox Local
- NCES district ID
- 3910013
- Math proficiency
- 55% ▼ -4.00%
- Reading proficiency
- 62% ▼ -8.00%
- Median HH income
- $54,761
- Composite
- 50.27/100
- National rank
- #1888
- State rank
- #302 of 656 in OH
Livability — Apple Valley
- Score
- 65/100
- State rank
- #700
- US rank
- #12521
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Apple Valley, OH
- County
- Knox · 63,297 people
- Population (ZIP)
- 8,063
- Household income
- $89,543
- Rent vs Own
Population outlook (Knox County) Hauer SSP2
- Today (2025)
- 60,036 people
- By 2030
- 58,670 · -2.3%
- By 2040
- 54,963 · -8.4%
- By 2050
- 51,353 · -14.5%
- By 2075
- 43,196 · -28.0%
- By 2100
- 34,514 · -42.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Asian 2% Hispanic / Latino 2% Black 1%
- Common ancestry
- Iranian 3% Romanian 2% Italian 2%
- Foreign-born
- 2% · China
- Languages at home
- 97% English-only · German/W. Germanic 2% Chinese 1%
Political lean MEDSL · Knox
- 2024 margin
- Solid R (+44.9) · D 27.1% · R 72.0%
- 2008→2024 swing
- -25.0pp toward R · 2008: -19.9pp · 2024: -44.9pp
- All cycles
- 2024: R+44.9 2020: R+43.8 2016: R+38.2 2012: R+24.3 2008: R+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -143.51%
- Current HPI
- 304.1773
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+566.7% since first listed29 events — show timeline
- 2026-05-12 Price Changed $240,000 KCBOR
- 2026-05-12 Price Changed $240,000 MARMLS
- 2026-05-12 Price Changed $240,000 CBRMLS
- 2026-04-22 Price Changed $249,900 KCBOR
- 2026-04-22 Price Changed $249,900 MARMLS
- 2026-04-22 Price Changed $249,900 CBRMLS
- 2026-04-13 Price Changed $254,900 MARMLS
- 2026-04-13 Price Changed $254,900 CBRMLS
- 2026-04-13 Price Changed $254,900 KCBOR
- 2026-03-23 Listed $259,900 MARMLS
- 2026-03-23 Listed $259,900 KCBOR
- 2026-03-23 Listed $259,900 CBRMLS
- 2024-05-23 Delisted — KCBOR
- 2024-05-23 Delisted — KCBOR
- 2021-07-30 Sold (MLS) $168,000 CBRMLS
- 2021-06-28 Contingent — CBRMLS
- 2021-06-24 Relisted — CBRMLS
- 2021-06-11 Contingent — CBRMLS
- 2021-06-10 Listed $163,000 KCBOR
- 2021-06-10 Listed $163,000 CBRMLS
- 2018-05-31 Sold (Public Records) $130,000 Public Records
- 2018-05-30 Sold (MLS) $130,000 CBRMLS
- 2018-04-09 Listing Removed — CBRMLS
- 2018-04-09 Listed $135,900 CBRMLS
- 2018-04-09 Listed $135,900 KCBOR
- 2017-11-20 Listed $139,900 CBRMLS
- 2006-11-30 Sold (Public Records) $92,000 Public Records
- 2004-02-03 Sold (Public Records) $78,200 Public Records
- 1988-08-17 Sold (Public Records) $36,000 Public Records
Property tax history
+4.9%/yrLatest (2025): $1,864 · -0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…