526 York St · Burlington, NJ
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.92%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.9/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.0/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$165,888
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Attention investors and contractors! This property offers strong potential for the right buyer and is ready for a full renovation. Bring your vision and restore this home to its full potential. Property is being sold strictly as-is, and the buyer is responsible for all due diligence, inspections, repairs, certifications, and any municipal requirements. Cash or renovation financing preferred.
Key facts
- Built 1900
- Listed 28 days
Property features AI
Exterior
- Utilities: Instant hot water; Public water; Public sewer (or public septic listed)
- Home design: Semi-detached property; Main entrance faces north; Year built source: Assessor
- Construction: Stucco exterior; Permanent foundation; Above-grade and below-grade structures
- Exterior features: Lot dimensions approximately 54 x 131; No tidal water
Interior
- Bedrooms: 3 bedrooms on the main level
- Bathrooms: 1 full bathroom on the main level
- Interior features: Unfinished basement; Living area source: Assessor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $166k.
Deal economics
- At list price, monthly cash flow is $189 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $166k).
- Recommended offer: $163k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 4.6% in Burlington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#89 in NJ, #2,359 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A-; Watch: schools C-, amenities F.
- Burlington City Public School District (suburban): math 7% / reading 29% proficiency, ranked #439 of 472 in NJ (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 179 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,161 units permitted in Burlington County in 2024 (988 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Burlington County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 25y ago; this cycle's ask has dropped $23k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 10.74%
- Cash-on-cash
- 15.90%
- DSCR
- 1.71
- GRM
- 6.0
CMA / ARV
- ARV (on-the-fly)
- $296,352
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 367 Barclay St | 0.27mi | 3/1.5 | 1,960 (-3%) | 7mo | $260,000 | $133 | 75 |
| 407 Lawrence St | 0.13mi | 4/1.5 (+1) | 1,971 (-2%) | 16mo | $189,900 | $96 | 70 |
| 333 E Union St | 0.30mi | 4/2.0 (+1) | 2,046 (+2%) | 10mo | $300,000 | $147 | 66 |
| 140 E Federal St | 0.09mi | 4/1.5 (+1) | 1,760 (-13%) | 3mo | $239,000 | $136 | 65 |
| 25 E Federal St | 0.11mi | 4/3.0 (+1) | 1,824 (-10%) | 5mo | $310,000 | $170 | 62 |
| 326 York St | 0.21mi | 4/1.5 (+1) | 1,908 (-5%) | 18mo | $139,000 | $73 | 60 |
| 333 E Pearl St #6 | 0.40mi | 3/2.5 | 1,750 (-13%) | 2mo | $367,500 | $210 | 52 |
| 122 E Union St | 0.28mi | 4/1.5 (+1) | 1,852 (-8%) | 19mo | $325,000 | $175 | 50 |
| 220 York St | 0.33mi | 4/1.0 (+1) | 1,848 (-8%) | 19mo | $180,000 | $97 | 49 |
| 438 W Broad St | 0.72mi | 4/2.0 (+1) | 2,098 (+4%) | 9mo | $319,900 | $152 | 43 |
| 202 W Union St | 0.51mi | 4/2.5 (+1) | 2,232 (+11%) | 7mo | $299,900 | $134 | 42 |
| 446 W Broad St | 0.73mi | 3/2.0 | 1,780 (-12%) | 15mo | $270,000 | $152 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.5%
- Equity multiple
- 0.69×
- Total profit
- $-14,518
- Equity at exit
- $24,734
- IRR
- 1.3%
- Equity multiple
- 1.09×
- Total profit
- $4,222
- Equity at exit
- $14,343
Cash invested: $46,449 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08016
- Home prices YoY
- -21.8%
- Active inventory
- 179
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $2,318 high interval (Pro) →
- Mortgage (P&I)
- −$870
- Tax from tax record
- −$277 /mo · $3,326/yr
- Insurance
- −$69
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$487
- Net cashflow
- $189
Break-even live
Sensitivity live
| Price | -10% $283 | -5% $236 | +0% $189 | +5% $142 | +10% $95 |
|---|---|---|---|---|---|
| Rent | -10% $6 | -5% $97 | +0% $189 | +5% $280 | +10% $372 |
| Rate | -1.0pp $272 | -0.5pp $231 | base $189 | +0.5pp $146 | +1.0pp $102 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,472
- Closing costs
- $4,977
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 405 Lawrence St Burlington, NJ | 4.0 | 1.0 | 1859 | $2,000 | $1.08 | 6d | 1 | 0.14mi |
| 336 Barclay St Unit B Burlington, NJ | 3.0 | 1.0 | 1944 | $1,800 | $0.93 | 25d | 1 | 0.23mi |
| 516 Columbus Rd Burlington, NJ | 4.0 | 1.0 | 1404 | $2,400 | $1.71 | 2d | 1 | 0.35mi |
| 516 Columbus Rd Burlington, NJ | 4.0 | 1.0 | 1600 | $2,750 | $1.72 | 15d | 1 | 0.35mi |
| 105 W Union St Burlington, NJ | 4.0 | 1.5 | 1645 | $2,000 | $1.22 | 2d | 1 | 0.45mi |
| 115 Cedar St Unit 2 Bristol, PA | 3.0 | 1.0 | 1700 | $2,600 | $1.53 | 2d | 1 | 1.35mi |
| 256 Radcliffe St Bristol, PA | 4.0 | 2.0 | 1900 | $3,250 | $1.71 | 2d | 1 | 1.35mi |
Listing history 46 events
-
2026-06-18days on market $165,888 Active 29 DOM
-
2026-06-17days on market $165,888 Active 28 DOM
-
2026-06-16days on market $165,888 Active 27 DOM
-
2026-06-15days on market $165,888 Active 26 DOM
-
2026-06-13days on market $165,888 Active 24 DOM
-
2026-06-13days on market $165,888 Active 23 DOM
-
2026-06-09days on market $165,888 Active 20 DOM
-
2026-06-08days on market $165,888 Active 19 DOM
-
2026-06-07days on market $165,888 Active 18 DOM
-
2026-06-04days on market $165,888 Active 15 DOM
-
2026-06-03days on market $165,888 Active 14 DOM
-
2026-06-02days on market $165,888 Active 13 DOM
-
2026-06-01days on market $165,888 Active 12 DOM
-
2026-05-31days on market $165,888 Active 11 DOM
-
2026-05-20$188,888 Active
-
2025-07-16soldstatus $155,000
-
2025-05-01historical
-
2025-03-18$188,888 Active
-
2025-01-10status Pending
-
2025-01-10historical
-
2024-11-13status Active
-
2024-11-06historical Active Under Contract
-
2024-10-09price $180,000
-
2024-09-11$190,000 Active
-
2024-09-10historical
-
2014-12-11soldstatus $10,000
-
2014-12-11soldstatus $10,000 Sold
-
2014-12-06status Under Contract
-
2014-12-05soldstatus $10,000 Sold
-
2014-11-26status Under Contract
-
2014-11-25historical
-
2014-09-10price $29,000 Active
-
2014-09-10status Active
-
2014-09-10price $29,900
-
2014-05-31historical
-
2014-05-30soldstatus $10,000 Sold
-
2014-04-19status Under Contract
-
2014-04-04status Under Contract
-
2014-04-04price $39,900 Active
-
2014-04-04status Active
-
2014-03-24status Under Contract
-
2013-11-27price $45,500
-
2013-10-21$29,900
-
2013-10-21$49,900 Active
-
2002-02-28historical
-
2001-08-28$37,990
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $3,326 · $277/mo
- Projected year-2 tax
- $3,728 · $311/mo
- Expected delta
- +$402/yr (+$34/mo · 12.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 92% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,821
- − Mortgage interest
- −$9,292
- − Property taxes
- −$3,326
- − Insurance
- −$5,948
- − Repairs & maintenance
- −$2,226
- − Management
- −$2,226
- − Depreciation
- −$4,826
- Taxable loss
- −$23
- Est. tax savings @ 24.0%
- +$5
- After-tax cash flow
- $2,271/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Burlington City Public School District
- NCES district ID
- 3402430
- Math proficiency
- 7% ▼ -16.00%
- Reading proficiency
- 29% ▼ -8.00%
- Median HH income
- $51,122
- Composite
- 16.27/100
- National rank
- #9218
- State rank
- #439 of 472 in NJ
Livability — Burlington
- Score
- 78/100
- State rank
- #89
- US rank
- #2359
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Burlington, NJ
- County
- Burlington County · 323,710 people
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 34,920
- Household income
- $98,463
- Rent vs Own
- Severe rent burden
- 1045.0
Population outlook (Burlington County) Hauer SSP2
- Today (2025)
- 453,425 people
- By 2030
- 452,359 · -0.2%
- By 2040
- 445,033 · -1.9%
- By 2050
- 431,760 · -4.8%
- By 2075
- 406,277 · -10.4%
- By 2100
- 364,732 · -19.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 44% Black 33% Two or more races 10% Hispanic / Latino 9% Asian 7%
- Hispanic origin (detail)
- Puerto Rican 4% Dominican 1%
- Common ancestry
- Romanian 4% Hispanic 2% Lithuanian 1%
- Foreign-born
- 15% · Canada
- Languages at home
- 84% English-only · Spanish 4% Other Indo-European 4% French/Haitian/Cajun 2%
Political lean MEDSL · Burlington
- 2024 margin
- D (+16.6) · D 57.6% · R 41.0% · Other 1.3%
- 2008→2024 swing
- -2.0pp toward R · 2008: 18.6pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+19.5 2016: D+14.8 2012: D+18.7 2008: D+18.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -83.42%
- Current HPI
- 298.7935
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+397.2% since first listed32 events — show timeline
- 2026-05-20 Listed $188,888 BRIGHT MLS
- 2025-07-16 Sold (Public Records) $155,000 Public Records
- 2025-05-01 Listing Removed — BRIGHT MLS
- 2025-03-18 Listed $188,888 BRIGHT MLS
- 2025-01-10 Pending — BRIGHT MLS
- 2025-01-10 Listing Removed — BRIGHT MLS
- 2024-11-13 Relisted — BRIGHT MLS
- 2024-11-06 Contingent — BRIGHT MLS
- 2024-10-09 Price Changed $180,000 BRIGHT MLS
- 2024-09-11 Listed $190,000 BRIGHT MLS
- 2024-09-10 Coming Soon — BRIGHT MLS
- 2014-12-11 Sold (MLS) $10,000 TREND
- 2014-12-11 Sold (MLS) $10,000 BRIGHT MLS
- 2014-12-06 Pending — TREND
- 2014-12-05 Sold (MLS) $10,000 TREND
- 2014-11-26 Pending — TREND
- 2014-11-25 Listing Removed — BRIGHT MLS
- 2014-09-10 Relisted — TREND
- 2014-09-10 Price Changed $29,000 TREND
- 2014-09-10 Price Changed $29,900 TREND
- 2014-05-31 Delisted — TREND
- 2014-05-30 Sold (MLS) $10,000 TREND
- 2014-04-19 Pending — TREND
- 2014-04-04 Pending — TREND
- 2014-04-04 Relisted — TREND
- 2014-04-04 Price Changed $39,900 TREND
- 2014-03-24 Pending — TREND
- 2013-11-27 Price Changed $45,500 TREND
- 2013-10-21 Listed $49,900 TREND
- 2013-10-21 Listed $29,900 BRIGHT MLS
- 2002-02-28 Listing Removed — BRIGHT MLS
- 2001-08-28 Listed $37,990 BRIGHT MLS
Property tax history
+1.1%/yrLatest (2025): $3,326 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…