16221,16227 E Club Deluxe Rd · Hammond, LA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.3/30.0
- Livability +3.5/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- 1% rule +2.0/10.0
- Schools +2.0/10.0
- DSCR +1.4/10.0
- Appreciation +0.0/10.0
$277,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Excellent investment opportunity featuring two mobile homes situated on two lots totaling nearly two acres, with the option to purchase a third mobile home for added income potential. This income-producing property offers strong rental opportunities with ample space and flexibility. The layout provides privacy between units while maintaining efficient use of the land. The property also includes three storage sheds, offering additional convenience and value for tenants or owner use. With generous lot size, there is plenty of space surrounding the homes, creating a comfortable setting for tenants. Great for investors seeking a multi-unit property with land or those looking to diversify their rental portfolio. Conveniently located with easy access to local amenities, this property presents a rare opportunity to acquire multiple units on a sizable parcel at an attractive price point.
Key facts
- Nearly two acres
- Two lots
- Two mobile homes
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 8-bed/5.0-bath land listed at $278k.
Deal economics
- At list price, monthly cash flow is $-375 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $223k (19.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $195k (29.6% below list).
- Recommended offer: $195k (29.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, crime F.
- Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hammond Eastside Magnet (math 22% / reading 35%, grade F, #350 of 646 statewide, top 55%, 1,343 students, 68% FRL); Greenville Park Leadership Academy (math 8% / reading 12%, grade F, #199 of 218 statewide, top 92%, 447 students, 86% FRL); Hammond High Magnet School (math 19% / reading 28%, grade F, #167 of 265 statewide, top 63%, 1,750 students, 64% FRL) — zoned schools at 73% FRL track the district average.
- Market conditions: Rents flat; 328 active listings in the ZIP; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
- At $1,953/mo this rent would consume 46% of the median local household income ($51k/yr) (locally 1201% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($253k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $10k; list at $278k implies a 2675% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.70% ✗
- Cap rate
- 4.67%
- Cash-on-cash
- -5.79%
- DSCR
- 0.74
- GRM
- 11.8
CMA / ARV
- ARV (median comp)
- $345,561
- List price
- $277,500
- Delta
- -19.70%
- Verdict
- UNDERPRICED
- Comps
- 8 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.33% rent growth · sell at horizon
- IRR
- -29.2%
- Equity multiple
- 0.05×
- Total profit
- $-73,936
- Equity at exit
- $41,376
- IRR
- -45.1%
- Equity multiple
- -0.48×
- Total profit
- $-114,899
- Equity at exit
- $23,993
Cash invested: $77,700 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70403
- Home prices YoY
- -34.1%
- Rents YoY
- 0.3%
- Active inventory
- 328
- Price-to-rent
- 11.8×
Monthly cashflow live
- Estimated rent
- $1,953 medium interval (Pro) →
- Mortgage (P&I)
- −$1,455
- Tax est. 1.5%
- −$347 /mo · $4,162/yr
- Insurance
- −$116
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$410
- Net cashflow
- $-375
Break-even live
Sensitivity live
| Price | -10% $-183 | -5% $-279 | +0% $-375 | +5% $-471 | +10% $-567 |
|---|---|---|---|---|---|
| Rent | -10% $-529 | -5% $-452 | +0% $-375 | +5% $-298 | +10% $-221 |
| Rate | -1.0pp $-235 | -0.5pp $-304 | base $-375 | +0.5pp $-447 | +1.0pp $-520 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,375
- Closing costs
- $8,325
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-21days on market $277,500 Active 101 DOM
-
2026-06-19days on market $277,500 Active 99 DOM
-
2026-06-18days on market $277,500 Active 98 DOM
-
2026-06-17days on market $277,500 Active 97 DOM
-
2026-06-16days on market $277,500 Active 96 DOM
-
2026-06-15days on market $277,500 Active 95 DOM
-
2026-06-14days on market $277,500 Active 93 DOM
-
2026-06-13days on market $277,500 Active 92 DOM
-
2026-06-10days on market $277,500 Active 90 DOM
-
2026-06-09days on market $277,500 Active 89 DOM
-
2026-06-08days on market $277,500 Active 88 DOM
-
2026-06-07days on market $277,500 Active 87 DOM
-
2026-06-05days on market $277,500 Active 84 DOM
-
2026-06-03days on market $277,500 Active 83 DOM
-
2026-06-02days on market $277,500 Active 82 DOM
-
2026-06-01days on market $277,500 Active 81 DOM
-
2026-05-31days on market $277,500 Active 80 DOM
-
2026-05-30days on market $277,500 Active 79 DOM
-
2026-03-12$277,500 Active 892-char remark
Show marketing remark (889 chars)
Excellent investment opportunity featuring two mobile homes situated on two lots totaling nearly two acres, with the option to purchase a third mobile home for added income potential. This income-producing property offers strong rental opportunities with ample space and flexibility.The layout provides privacy between units while maintaining efficient use of the land. The property also includes three storage sheds, offering additional convenience and value for tenants or owner use.With generous lot size, there is plenty of space surrounding the homes, creating a comfortable setting for tenants. Great for investors seeking a multi-unit property with land or those looking to diversify their rental portfolio.Conveniently located with easy access to local amenities, this property presents a rare opportunity to acquire multiple units on a sizable parcel at an attractive price point.
-
2026-03-12$277,500 Active 889-char remark
Show marketing remark (889 chars)
Excellent investment opportunity featuring two mobile homes situated on two lots totaling nearly two acres, with the option to purchase a third mobile home for added income potential. This income-producing property offers strong rental opportunities with ample space and flexibility.The layout provides privacy between units while maintaining efficient use of the land. The property also includes three storage sheds, offering additional convenience and value for tenants or owner use.With generous lot size, there is plenty of space surrounding the homes, creating a comfortable setting for tenants. Great for investors seeking a multi-unit property with land or those looking to diversify their rental portfolio.Conveniently located with easy access to local amenities, this property presents a rare opportunity to acquire multiple units on a sizable parcel at an attractive price point.
-
2026-02-25price $379,000
-
2026-02-25price $379,000
-
2026-01-09$387,500 Active
-
2026-01-09$387,500 Active
-
2020-06-22soldstatus $10,000
-
1991-08-07soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,433
- − Mortgage interest
- −$15,544
- − Property taxes
- −$4,162
- − Insurance
- −$1,388
- − Repairs & maintenance
- −$1,875
- − Management
- −$1,875
- − Depreciation
- −$8,073
- Taxable loss
- −$9,483
- Est. tax savings @ 24.0%
- +$2,276
- After-tax cash flow
- $-2,225/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tangipahoa Parish
- NCES district ID
- 2201680
- Math proficiency
- 18% ▼ -32.00%
- Reading proficiency
- 29% ▼ -31.00%
- Median HH income
- $41,283
- Composite
- 19.94/100
- National rank
- #8676
- State rank
- #63 of 98 in LA
Livability — Hammond
- Score
- 69/100
- State rank
- #77
- US rank
- #8868
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Tangipahoa Parish · 85,958 people
- City population
- 51,394
- Metro
- Hammond, LA
- Population (ZIP)
- 30,173
- Household income
- $50,976
- Rent vs Own
- Severe rent burden
- 1201.0
Population outlook (Tangipahoa County) Hauer SSP2
- Today (2025)
- 144,204 people
- By 2030
- 151,413 · +5.0%
- By 2040
- 164,374 · +14.0%
- By 2050
- 175,427 · +21.7%
- By 2075
- 195,165 · +35.3%
- By 2100
- 201,641 · +39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 55% Black 37% Hispanic / Latino 6% Two or more races 6%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 9% Serbian 1% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4% Arabic 1%
Political lean MEDSL · Tangipahoa
- 2024 margin
- Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
- 2008→2024 swing
- -6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.04%
- Current HPI
- 127.4535
- Rent YoY
- ▲ 0.33%
- Metro
- Hammond, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+2675.0% since first listed8 events — show timeline
- 2026-03-12 Listed $277,500 AcadianaMLS
- 2026-03-12 Listed $277,500 GSREIN
- 2026-02-25 Price Changed $379,000 AcadianaMLS
- 2026-02-25 Price Changed $379,000 GSREIN
- 2026-01-09 Listed $387,500 GSREIN
- 2026-01-09 Listed $387,500 AcadianaMLS
- 2020-06-22 Sold (Public Records) $10,000 Public Records
- 1991-08-07 Sold (Public Records) — Public Records
Property tax history
+1.1%/yrLatest (2025): $118 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…