1508 Oregon Ave · Steubenville, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +7.8/10.0
- ARV discount +7.5/15.0
- Schools +6.0/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Explore this updated Steubenville residence featuring 3 bedrooms and 1 bath. The interior boasts newer flooring with well-maintained tile in the kitchen and carpet throughout the living areas. The primary bathroom showcases a modern vanity and a custom built-in standing shower. A versatile basement includes a finished section for extra living space plus an unfinished utility side. Outside, find a shingle roof and two carports for convenient parking. Efficient heating and dual window cooling units ensure seasonal comfort. A solid property ready for its next chapter.
Key facts
- Efficient heating
- Newer flooring
- Two carports
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $359 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $85k (6.0% below list) — sets the bar for market timing.
- Cap rate 11.1% vs local median 5.2% in Steubenville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#214 in OH, #3,318 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, commute A+, cost of living A+; Watch: amenities F, employment F.
- Steubenville City (urban): math 74% / reading 71% proficiency, ranked #150 of 656 in OH (top 23%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 98 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($85k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $28k; list at $90k implies a 227% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 11.08%
- Cash-on-cash
- 17.10%
- DSCR
- 1.76
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $25,243
- List price
- $89,900
- Delta
- 256.13%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1219 Oregon Ave | 0.28mi | 3/1.0 | 1,364 (-0%) | 6mo | $120,500 | $88 | 80 |
| 1510 Pennsylvania Ave | 0.05mi | 3/1.0 | 1,281 (-6%) | 8mo | $50,500 | $39 | 78 |
| 1222 Oregon Ave | 0.27mi | 3/1.0 | 1,424 (+4%) | 3mo | $12,500 | $9 | 76 |
| 1312 Wellesley Ave | 0.19mi | 3/2.0 | 1,470 (+7%) | 5mo | $31,000 | $21 | 73 |
| 1952 Mccauslen Mnr | 0.43mi | 3/2.0 | 1,308 (-4%) | 0mo | $255,000 | $195 | 70 |
| 2012 Fairmont Ave | 0.54mi | 3/1.0 | 1,408 (+3%) | 1mo | $142,500 | $101 | 67 |
| 507 Highland Ave | 0.58mi | 2/1.0 (-1) | 1,304 (-5%) | 2mo | $23,000 | $18 | 57 |
| 316 Henry Ave | 0.57mi | 3/1.5 | 1,200 (-12%) | 2mo | $115,000 | $96 | 51 |
| 301 Mckee St | 0.59mi | 3/1.0 | 1,214 (-11%) | 1mo | $25,000 | $21 | 51 |
| 1113 State St | 0.69mi | 3/2.0 | 1,232 (-10%) | 1mo | $135,000 | $110 | 48 |
| 1810 Mary Ave | 0.56mi | 3/1.0 | 1,538 (+12%) | 7mo | $136,000 | $88 | 46 |
| 742 Broadway Blvd | 0.52mi | 4/3.0 (+1) | 1,235 (-10%) | 7mo | $156,500 | $127 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.4%
- Equity multiple
- 1.33×
- Total profit
- $8,248
- Equity at exit
- $13,404
- IRR
- 17.6%
- Equity multiple
- 2.45×
- Total profit
- $36,483
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43952
- Active inventory
- 98
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,146 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$38 /mo · $456/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$241
- Net cashflow
- $359
Break-even live
Sensitivity live
| Price | -10% $410 | -5% $384 | +0% $359 | +5% $333 | +10% $308 |
|---|---|---|---|---|---|
| Rent | -10% $268 | -5% $313 | +0% $359 | +5% $404 | +10% $449 |
| Rate | -1.0pp $404 | -0.5pp $382 | base $359 | +0.5pp $335 | +1.0pp $312 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1646 Ridge Ave Steubenville, OH | 3.0 | 1.0 | 1220 | $700 | $0.57 | 44d | 1 | 0.21mi |
Listing history 18 events
-
2026-06-19days on market $89,900 Active 67 DOM
-
2026-06-18days on market $89,900 Active 66 DOM
-
2026-06-17days on market $89,900 Active 65 DOM
-
2026-06-16days on market $89,900 Active 64 DOM
-
2026-06-15days on market $89,900 Active 63 DOM
-
2026-06-14days on market $89,900 Active 61 DOM
-
2026-06-12days on market $89,900 Active 60 DOM
-
2026-06-09days on market $89,900 Active 57 DOM
-
2026-06-08days on market $89,900 Active 56 DOM
-
2026-06-07days on market $89,900 Active 55 DOM
-
2026-06-05days on market $89,900 Active 53 DOM
-
2026-06-04days on market $89,900 Active 51 DOM
-
2026-06-02days on market $89,900 Active 50 DOM
-
2026-06-01days on market $89,900 Active 49 DOM
-
2026-05-31days on market $89,900 Active 48 DOM
-
2026-05-31days on market $89,900 Active 47 DOM
-
2026-04-13$89,900 Active 571-char remark
Show marketing remark (571 chars)
Explore this updated Steubenville residence featuring 3 bedrooms and 1 bath. The interior boasts newer flooring with well-maintained tile in the kitchen and carpet throughout the living areas. The primary bathroom showcases a modern vanity and a custom built-in standing shower. A versatile basement includes a finished section for extra living space plus an unfinished utility side. Outside, find a shingle roof and two carports for convenient parking. Efficient heating and dual window cooling units ensure seasonal comfort. A solid property ready for its next chapter.
-
1988-06-30soldstatus $27,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $456 · $38/mo
- Projected year-2 tax
- $929 · $77/mo
- Expected delta
- +$473/yr (+$39/mo · 103.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,756
- − Mortgage interest
- −$5,036
- − Property taxes
- −$456
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,100
- − Management
- −$1,100
- − Depreciation
- −$2,615
- Taxable income
- $2,998
- Est. tax owed @ 24.0%
- −$720
- After-tax cash flow
- $3,585/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Steubenville City
- NCES district ID
- 3904482
- Math proficiency
- 74% ▼ -15.00%
- Reading proficiency
- 71% ▼ -11.00%
- Median HH income
- $29,668
- Composite
- 59.52/100
- National rank
- #920
- State rank
- #150 of 656 in OH
Livability — Steubenville
- Score
- 76/100
- State rank
- #214
- US rank
- #3318
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Steubenville, OH
- County
- Jefferson County · 17,836 people
- City population
- 17,836
- Metro
- Weirton-Steubenville, WV-OH
- Population (ZIP)
- 17,836
- Household income
- $47,624
- Rent vs Own
- Severe rent burden
- 601.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 63,481 people
- By 2030
- 61,067 · -3.8%
- By 2040
- 55,860 · -12.0%
- By 2050
- 51,236 · -19.3%
- By 2075
- 41,804 · -34.1%
- By 2100
- 32,344 · -49.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 13% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Romanian 5% Italian 2% Slovak 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Jefferson
- 2024 margin
- Solid R (+43.9) · D 27.5% · R 71.4% · Other 1.1%
- 2008→2024 swing
- -44.1pp toward R · 2008: 0.2pp · 2024: -43.9pp
- All cycles
- 2024: R+43.9 2020: R+38.4 2016: R+35.7 2012: R+5.5 2008: D+0.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -124.13%
- Current HPI
- 183.5034
- Rent YoY
- —
- Metro
- Weirton-Steubenville, WV-OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+226.9% since first listed2 events — show timeline
- 2026-04-13 Listed $89,900 MLSNOW
- 1988-06-30 Sold (Public Records) $27,500 Public Records
Property tax history
-1.2%/yrLatest (2025): $456 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…