CashFlowRE
Sign in Sign up
3 Bed 2 Bath Single Section Plan
B+ Composite 78.13
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.8/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$39,900

3 Bed 2 Bath Single Section Plan · Ashville, OH 43137
3 bd · 2.0 ba · 1,152 sqft · Manufactured · 748 Days on market
Poor condition $35/sqft · 47% below area Est $75k · 47% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

Key facts

  • Tranquil countryside
  • Basketball court
  • Secure mail center

Tags

TRANQUIL COUNTRYSIDETOP-RATED SCHOOLSTED LEWIS MUSEUMBASKETBALL COURTSECURE MAIL CENTER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $40k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $1k ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $40k).
  • Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
  • Cap rate 36.6% vs local median 4.2% in Ashville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#212 in OH, #3,315 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, cost of living A+; Watch: amenities F, commute F.
  • Teays Valley Local (town): math 66% / reading 68% proficiency, ranked #166 of 656 in OH (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 34 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 312 units permitted in Pickaway County in 2024 (0 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Pickaway County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 748 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago; this cycle's ask is 14% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $35,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 748 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.07%
Cap rate
36.62%
Cash-on-cash
108.30%
DSCR
5.82
GRM
2.0

CMA / ARV

ARV (median comp)
$75,000
List price
$39,900
Delta
-46.80%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.17×
Total profit
$57,776
Equity at exit
$5,949
10-year hold
IRR
Equity multiple
12.91×
Total profit
$133,100
Equity at exit
$3,450

Cash invested: $11,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43137

Home prices YoY
-23.2%
Active inventory
34
Price-to-rent
2.0×

Monthly cashflow live

Estimated rent
$1,625 medium interval (Pro) →
Mortgage (P&I)
$209
Tax est. 1.5%
$50 /mo · $598/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$341
Net cashflow
$1,008

Break-even live

Break-even rent $349
Max offer price $39,900
Occupancy floor 33%

Sensitivity live

Price -10% $1,036 -5% $1,022 +0% $1,008 +5% $994 +10% $981
Rent -10% $880 -5% $944 +0% $1,008 +5% $1,072 +10% $1,137
Rate -1.0pp $1,028 -0.5pp $1,018 base $1,008 +0.5pp $998 +1.0pp $987

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,975
Closing costs
$1,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10694 State Route 762 Unit 24M Lockbourne, OH 2.0 2.0 960 $1,299 $1.35 21d 1 0.03mi
10610 State Route 762 Unit 165B Lockbourne, OH 3.0 2.0 1152 $1,399 $1.21 44d 1 0.13mi
10610 State Route 762 Unit 109B Lockbourne, OH 3.0 2.0 1056 $1,399 $1.32 11d 1 0.13mi

Listing history 50 events

  1. 2026-06-18
    days on market $39,900 Active 748 DOM
  2. 2026-06-17
    days on market $39,900 Active 747 DOM
  3. 2026-06-16
    days on market $39,900 Active 746 DOM
  4. 2026-06-15
    days on market $39,900 Active 745 DOM
  5. 2026-06-13
    days on market $39,900 Active 743 DOM
  6. 2026-06-09
    days on market $39,900 Active 739 DOM
  7. 2026-06-08
    days on market $39,900 Active 738 DOM
  8. 2026-06-07
    days on market $39,900 Active 737 DOM
  9. 2026-06-03
    days on market $39,900 Active 733 DOM
  10. 2026-06-02
    days on market $39,900 Active 732 DOM
  11. 2026-06-01
    days on market $39,900 Active 731 DOM
  12. 2026-05-31
    days on market $39,900 Active 730 DOM
  13. 2026-04-14
    status Active 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  14. 2026-04-01
    historical 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  15. 2026-03-23
    status Active 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  16. 2026-03-08
    historical 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  17. 2026-02-19
    price $39,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  18. 2026-01-22
    price $48,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  19. 2026-01-12
    price $77,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  20. 2026-01-10
    price $48,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  21. 2026-01-10
    price $53,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  22. 2026-01-08
    price $79,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  23. 2025-12-19
    price $80,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  24. 2025-12-08
    price $90,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  25. 2025-12-03
    price $79,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  26. 2025-11-19
    status Active 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  27. 2025-11-19
    price $55,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  28. 2025-11-12
    historical 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  29. 2025-11-08
    price $35,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  30. 2025-08-22
    price $55,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  31. 2025-08-09
    price $53,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  32. 2025-07-30
    price $71,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  33. 2025-07-17
    price $74,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  34. 2025-07-02
    price $97,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  35. 2025-06-12
    price $71,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  36. 2025-05-08
    price $79,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  37. 2025-04-30
    price $48,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  38. 2025-04-24
    price $77,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  39. 2025-03-27
    price $54,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  40. 2025-03-21
    price $67,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  41. 2025-03-14
    price $83,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  42. 2025-02-22
    price $69,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  43. 2025-02-04
    price $67,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  44. 2025-02-04
    status Active 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  45. 2025-02-02
    historical 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  46. 2025-02-01
    price $38,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  47. 2025-01-10
    price $51,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  48. 2024-11-22
    price $58,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  49. 2024-10-24
    price $104,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

  50. 2024-10-11
    price $73,900 854-char remark
    Show marketing remark (854 chars)

    Nestled in a tranquil countryside, Buckeye Trails offers a peaceful escape while still being near Columbus, where you'll find shops and dining options. Enjoy the top-rated schools of Teays Valley Local Schools, and nature enthusiasts will love the proximity to Stage's Pond State Nature Preserve. Dive into culture and entertainment just 15 minutes away at the Ted Lewis Museum or reach Downtown Columbus in just 25 minutes. Embrace the active lifestyle with a basketball court and a welcoming environment for your pets. Our community takes pride in providing exceptional services, including on-site management and maintenance, a convenient sales office, and a secure mail center. If you seek beautiful new homes in the Columbus area, look no further than Buckeye Trails. Contact us today to schedule a private tour and make Buckeye Trails your new home!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,504
− Mortgage interest
−$2,235
− Property taxes
−$598
− Insurance
−$200
− Repairs & maintenance
−$1,560
− Management
−$1,560
− Depreciation
−$1,161
Taxable income
$12,190
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,925
After-tax cash flow
$9,174/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Poor 20/100 Extensive rehab

This manufactured home requires extensive repairs and updates to its exterior, interior, and systems, significantly impacting its value. Significant investment is needed to bring it up to a livable and marketable condition.

Repairs flagged

  • Major exterior siding — Signage is visible but not the home itself
  • Major interior walls — No interior photos provided
  • Major roof — No roof inspection possible
  • Major flooring — No flooring inspection possible
  • Major HVAC/mechanicals — No interior photos provided

Value-add opportunities

  • Both exterior siding repair — Improves curb appeal and home value
  • Both interior wall repair — Enhances home's livability and value
  • Both roof repair — Ensures structural integrity and longevity
  • Both flooring replacement — Improves home's appearance and functionality
  • Both HVAC/mechanical upgrade — Enhances comfort and energy efficiency

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior siding · Signage is visible but not the home itself Major $15,000–50,000
interior walls · No interior photos provided Major $15,000–50,000
roof · No roof inspection possible Major $15,000–50,000
flooring · No flooring inspection possible Major $15,000–50,000
HVAC/mechanicals · No interior photos provided Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Both exterior siding repair — Improves curb appeal and home value
  • Both interior wall repair — Enhances home's livability and value
  • Both roof repair — Ensures structural integrity and longevity
  • Both flooring replacement — Improves home's appearance and functionality
  • Both HVAC/mechanical upgrade — Enhances comfort and energy efficiency

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Teays Valley Local
NCES district ID
3904909
Math proficiency
66% ▼ -12.00%
Reading proficiency
68% ▼ -10.00%
Median HH income
$64,637
Composite
58.28/100
National rank
#1019
State rank
#166 of 656 in OH

Livability — Ashville

Score
76/100
State rank
#212
US rank
#3315

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A- Housing A+ Health & safety C User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Franklin County · 1,351,780 people
Metro
Columbus, OH
Population (ZIP)
2,415
Household income
$49,145
Rent vs Own
18.5% rent · 81.5% own
Severe rent burden
13.0

Population outlook (Pickaway County) Hauer SSP2

Today (2025)
59,488 people
By 2030
60,400 · +1.5%
By 2040
61,498 · +3.4%
By 2050
61,478 · +3.3%
By 2075
59,696 · +0.3%
By 2100
51,458 · -13.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Two or more races 9% Black 8% Hispanic / Latino 5%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Iranian 6% Slovak 2% Romanian 2%
Foreign-born
0%
Languages at home
97% English-only · Spanish 3%

Political lean MEDSL · Pickaway

2024 margin
Solid R (+48.5) · D 25.3% · R 73.8%
2008→2024 swing
-26.8pp toward R · 2008: -21.7pp · 2024: -48.5pp
All cycles
2024: R+48.5 2020: R+47.0 2016: R+42.6 2012: R+18.7 2008: R+21.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.80%
Current HPI
224.2066
Rent YoY
Metro
Columbus, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+14.3% since first listed
50 events — show timeline
  • 2026-04-14 Relisted Zillow
  • 2026-04-01 Delisted Zillow
  • 2026-03-23 Relisted Zillow
  • 2026-03-08 Delisted Zillow
  • 2026-02-19 Price Changed $39,900 Zillow
  • 2026-01-22 Price Changed $48,900 Zillow
  • 2026-01-12 Price Changed $77,900 Zillow
  • 2026-01-10 Price Changed $48,900 Zillow
  • 2026-01-10 Price Changed $53,900 Zillow
  • 2026-01-08 Price Changed $79,900 Zillow
  • 2025-12-19 Price Changed $80,900 Zillow
  • 2025-12-08 Price Changed $90,900 Zillow
  • 2025-12-03 Price Changed $79,900 Zillow
  • 2025-11-19 Price Changed $55,900 Zillow
  • 2025-11-19 Relisted Zillow
  • 2025-11-12 Delisted Zillow
  • 2025-11-08 Price Changed $35,900 Zillow
  • 2025-08-22 Price Changed $55,900 Zillow
  • 2025-08-09 Price Changed $53,900 Zillow
  • 2025-07-30 Price Changed $71,900 Zillow
  • 2025-07-17 Price Changed $74,900 Zillow
  • 2025-07-02 Price Changed $97,900 Zillow
  • 2025-06-12 Price Changed $71,900 Zillow
  • 2025-05-08 Price Changed $79,900 Zillow
  • 2025-04-30 Price Changed $48,900 Zillow
  • 2025-04-24 Price Changed $77,900 Zillow
  • 2025-03-27 Price Changed $54,900 Zillow
  • 2025-03-21 Price Changed $67,900 Zillow
  • 2025-03-14 Price Changed $83,900 Zillow
  • 2025-02-22 Price Changed $69,900 Zillow
  • 2025-02-04 Relisted Zillow
  • 2025-02-04 Price Changed $67,900 Zillow
  • 2025-02-02 Delisted Zillow
  • 2025-02-01 Price Changed $38,900 Zillow
  • 2025-01-10 Price Changed $51,900 Zillow
  • 2024-11-22 Price Changed $58,900 Zillow
  • 2024-10-24 Price Changed $104,900 Zillow
  • 2024-10-11 Price Changed $73,900 Zillow
  • 2024-09-29 Price Changed $72,900 Zillow
  • 2024-09-14 Price Changed $79,900 Zillow
  • 2024-09-12 Price Changed $72,900 Zillow
  • 2024-08-02 Price Changed $88,900 Zillow
  • 2024-07-20 Price Changed $49,900 Zillow
  • 2024-06-30 Price Changed $93,900 Zillow
  • 2024-06-29 Price Changed $91,900 Zillow
  • 2024-06-07 Price Changed $96,900 Zillow
  • 2024-05-31 Relisted Zillow
  • 2024-05-19 Delisted Zillow
  • 2024-05-10 Price Changed $95,900 Zillow
  • 2024-04-10 Listed $34,900 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…