750 S Carolina St · Mobile, AL
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.68%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- ARV discount +15.0/15.0
- DSCR +8.3/10.0
- Appreciation +5.7/10.0
- 1% rule +5.6/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$130,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Investor & acirc; & euro; & trade; s Dream! Prime Investment Opportunity in a high demand area close to I-10. Centrally located just minutes away from the New International Airport as well as downtown Mobile. Property is being sold in an & acirc; & euro; & oelig; as is & acirc; & euro; � condition. Needs some updates. Roof replaced 4 years ago. Freshly painted interior. This 3 bedroom 2 bathroom brick home has a great foundation and just needs the right buyer to restore it to its former glory.
Key facts
- High demand area
- Downtown mobile
- Centrally located
Tags
Property features AI
Exterior
- Home design: Built in 1997
- Construction: Single-family property
- Exterior features: Located in the Oakdale subdivision
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $225 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Cap rate 9.0% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 36 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($899 loan paydown + $2k appreciation (1.3% local appreciation)).
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (1.3% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.98%
- Cash-on-cash
- 9.61%
- DSCR
- 1.43
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $160,564
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 704 Marine St | 0.32mi | 2/2.0 (-1) | 1,220 (+4%) | 0mo | $167,000 | $137 | 73 |
| 551 Marine St | 0.48mi | 3/2.0 | 1,204 (+3%) | 7mo | $127,000 | $105 | 67 |
| 659 Bayou St S | 0.30mi | 2/1.0 (-1) | 1,092 (-7%) | 1mo | $67,000 | $61 | 65 |
| 808 Charles St | 0.34mi | 3/1.0 | 1,292 (+10%) | 1mo | $155,000 | $120 | 63 |
| 906 Texas St | 0.54mi | 3/2.0 | 1,155 (-2%) | 18mo | $195,000 | $169 | 57 |
| 1053 Selma St | 0.75mi | 2/2.0 (-1) | 1,145 (-2%) | 1mo | $217,350 | $190 | 55 |
| 1101 Kelly St | 0.74mi | 3/2.0 | 1,123 (-4%) | 7mo | $125,000 | $111 | 53 |
| 912 Cottrell St | 0.74mi | 3/2.0 | 1,260 (+8%) | 0mo | $50,000 | $40 | 53 |
| 700 Marine St | 0.33mi | 3/2.0 | 1,322 (+13%) | 13mo | $152,000 | $115 | 52 |
| 1105 Texas St | 0.70mi | 2/2.0 (-1) | 1,143 (-2%) | 8mo | $245,000 | $214 | 52 |
| 502 George St | 0.68mi | 3/2.0 | 1,280 (+9%) | 11mo | $175,000 | $137 | 44 |
| 1052 Elmira St | 0.71mi | 2/2.0 (-1) | 1,025 (-12%) | 2mo | $315,000 | $307 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.32% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.0%
- Equity multiple
- 1.52×
- Total profit
- $18,823
- Equity at exit
- $46,568
- IRR
- 13.5%
- Equity multiple
- 2.70×
- Total profit
- $61,828
- Equity at exit
- $63,613
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36603
- Home prices YoY
- 2.8%
- Active inventory
- 36
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,379 high interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$62 /mo · $739/yr
- Insurance
- −$54
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $225
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 711 Marine St Mobile, AL | 2.0 | 1.0 | 1100 | $1,150 | $1.05 | 43d | 1 | 0.30mi |
| 811 Gorgas St Mobile, AL | 4.0 | 1.0 | 1300 | $1,310 | $1.01 | 43d | 1 | 0.31mi |
| 600 S Washington Ave Mobile, AL | 1.0–2.0 | 1.0 | 820 | $1,058 | $1.29 | 43d | 2 | 0.38mi |
| 1009 Miami St Mobile, AL | 3.0 | 1.0 | 768 | $1,150 | $1.50 | 43d | 1 | 0.41mi |
| 1013 Elmira St Unit A Mobile, AL | 2.0 | 1.0 | 1000 | $995 | $0.99 | 21d | 1 | 0.68mi |
| 957 Savannah St Mobile, AL | 2.0 | 1.5 | 1054 | $1,400 | $1.33 | 21d | 1 | 0.75mi |
| 1204 Seneca St Mobile, AL | 3.0 | 2.0 | 1425 | $1,345 | $0.94 | 13d | 1 | 0.86mi |
| 1417 Monroe St Mobile, AL | 2.0 | 1.0 | 1064 | $1,350 | $1.27 | 43d | 1 | 1.22mi |
| 1141 Montauk Ave Unit 1043864P Mobile, AL | 3.0 | 2.0 | 1420 | $2,741 | $1.93 | 13d | 1 | 1.24mi |
| 84 S Lafayette St Unit 1043577P Mobile, AL | 3.0 | 2.0 | 1496 | $3,116 | $2.08 | 13d | 1 | 1.43mi |
| 412 Dauphin St Mobile, AL | 2.0 | 1.0–2.5 | 1553 | $2,350 | $1.51 | 13d | 2 | 1.44mi |
Listing history 11 events
-
2026-06-18days on market $130,000 Active 13 DOM
-
2026-06-17days on market $130,000 Active 12 DOM
-
2026-06-16days on market $130,000 Active 11 DOM
-
2026-06-15days on market $130,000 Active 10 DOM
-
2026-06-14days on market $130,000 Active 8 DOM
-
2026-06-13days on market $130,000 Active 7 DOM
-
2026-06-10days on market $130,000 Active 5 DOM
-
2026-06-09days on market $130,000 Active 4 DOM
-
2026-06-08days on market $130,000 Active 3 DOM
-
2026-06-07remarks 500-char remark
-
2026-06-07$130,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $739 · $62/mo
- Projected year-2 tax
- $739 · $62/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 68% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,542
- − Mortgage interest
- −$7,282
- − Property taxes
- −$739
- − Insurance
- −$1,448
- − Repairs & maintenance
- −$1,323
- − Management
- −$1,323
- − Depreciation
- −$3,782
- Taxable income
- $645
- Est. tax owed @ 24.0%
- −$155
- After-tax cash flow
- $2,546/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mobile, AL
- City population
- 205,729
- Population (ZIP)
- 7,805
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (85%)
- Race & ethnicity
- Black 85% White 12% Two or more races 1% Hispanic / Latino 1%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.32%
- Current HPI
- 48.9551
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
1 event — show timeline
- 2026-06-05 Listed $130,000 FSBO.com
Property tax history
+8.5%/yrLatest (2025): $739 · +5.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…