541 Alma Ave · Mulberry, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.4/30.0
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- DSCR +5.1/10.0
- 1% rule +3.8/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
$119,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This older home features an open concept kitchen, living room, and den-perfect for comfortable everyday living and entertaining. Enjoy an oversized laundry room, an oversized 2-car garage, and a large lot, offering plenty of outdoor space. Conveniently located near schools with easy access to Highway 64 and I-40. Being sold AS-IS. Please see attachments.
Key facts
- Open concept kitchen
- Easy access to i-40
- Large lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $67 ($810/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $106k (11.6% below list).
- Recommended offer: $106k (11.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 59/100 on livability (#281 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime B+; Watch: schools F, amenities F, commute F.
- Mulberry School District (rural): math 21% / reading 26% proficiency, ranked #191 of 238 in AR (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 38 active listings in the ZIP; 47 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $13k of equity ($829 loan paydown + $12k appreciation (10.0% local appreciation)).
- Crawford County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $28k; list at $120k implies a 328% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.97%
- Cash-on-cash
- 2.41%
- DSCR
- 1.11
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $170,058
- List price
- $119,900
- Delta
- -29.49%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 541 Alma Ave | 0.00mi | 2/2.0 | 1,903 (0%) | 1mo | $110,000 | $58 | 99 |
| 904 Alma Ave | 0.41mi | 3/2.0 (+1) | 2,008 (+6%) | 1mo | $45,000 | $22 | 66 |
| 849 & 843 Church Ave | 0.42mi | 3/2.0 (+1) | 2,050 (+8%) | 10mo | $156,000 | $76 | 54 |
| 934 Florence | 0.52mi | 3/2.5 (+1) | 1,668 (-12%) | 22mo | $243,000 | $146 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 26.0%
- Equity multiple
- 3.07×
- Total profit
- $69,578
- Equity at exit
- $108,015
- IRR
- 22.8%
- Equity multiple
- 7.00×
- Total profit
- $201,476
- Equity at exit
- $232,939
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72947
- Home prices YoY
- 3.9%
- Active inventory
- 38
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,060 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$91 /mo · $1,091/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$223
- Net cashflow
- $67
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-05-04status Pending 357-char remark
Show marketing remark (357 chars)
This older home features an open concept kitchen, living room, and den-perfect for comfortable everyday living and entertaining. Enjoy an oversized laundry room, an oversized 2-car garage, and a large lot, offering plenty of outdoor space. Conveniently located near schools with easy access to Highway 64 and I-40. Being sold AS-IS. Please see attachments.
-
2026-04-09price $119,900 357-char remark
Show marketing remark (357 chars)
This older home features an open concept kitchen, living room, and den-perfect for comfortable everyday living and entertaining. Enjoy an oversized laundry room, an oversized 2-car garage, and a large lot, offering plenty of outdoor space. Conveniently located near schools with easy access to Highway 64 and I-40. Being sold AS-IS. Please see attachments.
-
2026-04-09$139,000 Active 357-char remark
Show marketing remark (357 chars)
This older home features an open concept kitchen, living room, and den-perfect for comfortable everyday living and entertaining. Enjoy an oversized laundry room, an oversized 2-car garage, and a large lot, offering plenty of outdoor space. Conveniently located near schools with easy access to Highway 64 and I-40. Being sold AS-IS. Please see attachments.
-
2003-02-28soldstatus $28,000
-
2000-04-21soldstatus $44,000
-
1993-03-30soldstatus $19,000
-
1989-02-22soldstatus $22,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $1,091 · $91/mo
- Projected year-2 tax
- $1,091 · $91/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,716
- − Mortgage interest
- −$6,716
- − Property taxes
- −$1,091
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,017
- − Management
- −$1,017
- − Depreciation
- −$3,488
- Taxable loss
- −$1,214
- Est. tax savings @ 24.0%
- +$291
- After-tax cash flow
- $1,101/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mulberry School District
- NCES district ID
- 0510290
- Math proficiency
- 21% ▼ -19.00%
- Reading proficiency
- 26% ▼ -17.00%
- Median HH income
- $38,315
- Composite
- 19.69/100
- National rank
- #8727
- State rank
- #191 of 238 in AR
Livability — Mulberry
- Score
- 59/100
- State rank
- #281
- US rank
- #19696
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mulberry, AR
- Population (ZIP)
- 3,874
Population outlook (Crawford County) Hauer SSP2
- Today (2025)
- 62,108 people
- By 2030
- 61,519 · -0.9%
- By 2040
- 59,735 · -3.8%
- By 2050
- 57,521 · -7.4%
- By 2075
- 53,143 · -14.4%
- By 2100
- 49,596 · -20.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 5% Hispanic / Latino 5% Native American 2%
- Common ancestry
- Slovak 2% Romanian 1% Lithuanian 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 92% English-only · Spanish 7% Chinese 1%
Political lean MEDSL · Crawford
- 2024 margin
- Solid R (+58.2) · D 19.9% · R 78.1% · Other 2.0%
- 2008→2024 swing
- -12.1pp toward R · 2008: -46.0pp · 2024: -58.2pp
- All cycles
- 2024: R+58.2 2020: R+56.7 2016: R+55.0 2012: R+49.9 2008: R+46.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.47%
- Current HPI
- 306.7802
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+445.0% since first listed7 events — show timeline
- 2026-05-04 Pending — WRVBOR
- 2026-04-09 Price Changed $119,900 WRVBOR
- 2026-04-09 Listed $139,000 WRVBOR
- 2003-02-28 Sold (Public Records) $28,000 Public Records
- 2000-04-21 Sold (Public Records) $44,000 Public Records
- 1993-03-30 Sold (Public Records) $19,000 Public Records
- 1989-02-22 Sold (Public Records) $22,000 Public Records
Property tax history
+16.5%/yrLatest (2025): $1,091 · +8.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…