CashFlowRE
Sign in Sign up
2407 S Miro St
B- Composite 68.31
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$139,800

2407 S Miro St · New Orleans, LA 70125
6 bd · 3.0 ba · 2,958 sqft · SingleFamily public records · 7 Days on market
Built 1942 3,929 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fantastic opportunity to own this versatile double. The front unit is all on the 1st level and features the inviting front porch, a roomy living and dining room, 3 bedrooms and 2 full baths. The rear unit includes the 2nd floor camelback and can be accessed by exterior doors on either side of the building. The rear unit features a wide open living/den/kitchen area with the primary bedroom and full bathroom completing the 1st floor. The camelback 2nd floor encompasses 2 bedrooms and 1 full bath with a cozy flex area (great spot for a desk) at the stairs landing. The upstairs bedrooms both overlook the rear yard and 1 has a door to the exterior rear stairs. If you're thinking of possible shared living arrangements, there is currently a door between units which can easily be permanently closed or left open. All offers must be submitted by the Buyer's agent via the RES.NET Agent Portal.

Key facts

  • Front porch
  • Living dining room
  • Primary bedroom

Tags

FRONT PORCHLIVING DINING ROOMPRIMARY BEDROOMDOOR TO EXTERIOR REAR STAIRS

Property features AI

Finance

  • Other: Information not provided
  • Financial info: This is a 2-unit property
  • HOA & community: Information not provided

Exterior

  • Parking: Information not provided
  • Security: Information not provided
  • Utilities: Public water; Public sewer
  • Home design: 2-story property; Entry level information not provided; Facing direction not provided
  • Construction: Shingle roof; Raised foundation; Built year not provided; Construction materials not provided
  • Exterior features: City lot; Rectangular lot; Lot dimensions approximately 33 x 119

Interior

  • Kitchen: Information not provided
  • Bedrooms: Information not provided
  • Flooring: Information not provided
  • Bathrooms: 4 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Average condition
  • Laundry & utility: Information not provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/3.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $2k ($24k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $140k).
  • Cap rate 27.0% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 217 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $4,436/mo this rent would consume 87% of the median local household income ($61k/yr) (locally 1270% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.7% rent growth), your $39k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $38k; list at $140k implies a 268% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price; flood insurance adds $427/mo; built in 1942 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $139,800

Questions for the listing agent

  1. Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.17%
Cap rate
27.02%
Cash-on-cash
74.03%
DSCR
4.29
GRM
2.6

CMA / ARV

ARV (on-the-fly)
$298,758
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3415 Louisiana Ave Pkwy 0.34mi 6/3.5 2,568 (-13%) 8mo $260,000 $101 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.73% rent growth · sell at horizon

5-year hold
IRR
56.8%
Equity multiple
3.41×
Total profit
$94,477
Equity at exit
$20,845
10-year hold
IRR
60.8%
Equity multiple
6.32×
Total profit
$208,127
Equity at exit
$12,087

Cash invested: $39,144 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70125

Home prices YoY
-16.3%
Rents YoY
0.7%
Active inventory
217
Price-to-rent
2.6×

Monthly cashflow live

Estimated rent
$4,436 high interval (Pro) →
Mortgage (P&I)
$733
Tax from tax record
$299 /mo · $3,583/yr
Insurance
$58
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$932
Net cashflow
$1,988

Break-even live

Break-even rent $1,920
Max offer price $139,800
Occupancy floor 50%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,950
Closing costs
$4,194
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3112 Upperline St New Orleans, LA 5.0 3.5 2800 $3,650 $1.30 23d 1 0.87mi
6326 S Johnson St Unit 1 New Orleans, LA 5.0 2.0 2013 $3,950 $1.96 43d 1 1.22mi
2703 Palmer Ave New Orleans, LA 5.0 2.0 2349 $5,500 $2.34 43d 1 1.26mi
2715 Palmer Ave New Orleans, LA 5.0 2.0 2184 $4,900 $2.24 43d 1 1.26mi
822 Howard Ave Unit 1272354P New Orleans, LA 1.0–5.0 1.0–4.0 1749 $11,882 $6.79 1d 3 1.28mi
2808 Calhoun St New Orleans, LA 6.0 4.0 3037 $7,500 $2.47 21d 1 1.28mi
1927 Napoleon Ave New Orleans, LA 5.0 2.0 3350 $3,600 $1.07 43d 1 1.37mi
822 Perdido St Unit 1272370P New Orleans, LA 1.0–5.0 1.0–5.0 1447 $7,361 $5.09 3d 4 1.38mi

Listing history 6 events

  1. 2026-06-18
    days on market $139,800 Active 7 DOM
  2. 2026-06-17
    days on market $139,800 Active 6 DOM
  3. 2026-06-16
    days on market $139,800 Active 5 DOM
  4. 2026-06-15
    days on market $139,800 Active 4 DOM
  5. 2026-06-13
    remarks 699-char remark
  6. 2026-06-13
    listed $139,800 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$3,583 · $299/mo
Projected year-2 tax
$3,583 · $299/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 78% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$53,237
− Mortgage interest
−$7,831
− Property taxes
−$3,583
− Insurance
−$5,818
− Repairs & maintenance
−$4,259
− Management
−$4,259
− Depreciation
−$4,067
Taxable income
$23,421
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,621
After-tax cash flow
$18,238/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
17,821
Household income
$61,174
Rent vs Own
53.3% rent · 46.7% own
Severe rent burden
1270.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Black 51% White 32% Hispanic / Latino 9% Two or more races 9% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Romanian 1% Slovak 1%
Foreign-born
7% · Canada, China
Languages at home
90% English-only · Spanish 6% French/Haitian/Cajun 1% Chinese 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.68%
Current HPI
255.5998
Rent YoY
▲ 0.73%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+194.3% since first listed
16 events — show timeline
  • 2026-05-31 Listed $139,800 GSREIN
  • 2026-05-31 Listed $139,800 AcadianaMLS
  • 2025-02-03 Listed $116,850 AcadianaMLS
  • 2024-11-27 Price Changed $116,850 AcadianaMLS
  • 2024-11-27 Price Changed $116,850 GSREIN
  • 2024-11-24 Price Changed $129,700 AcadianaMLS
  • 2024-11-24 Price Changed $129,700 GSREIN
  • 2024-11-03 Price Changed $138,700 AcadianaMLS
  • 2024-11-03 Price Changed $138,700 GSREIN
  • 2024-10-25 Listed $149,700 AcadianaMLS
  • 2024-08-27 Price Changed $162,450 GSREIN
  • 2024-07-11 Price Changed $171,000 GSREIN
  • 2024-07-02 Listed $162,450 AcadianaMLS
  • 2000-06-16 Sold (MLS) $38,000 GSREIN
  • 2000-06-14 Listed $47,500 GSREIN
  • 2000-06-14 Listed $47,500 AcadianaMLS

Property tax history

+13.9%/yr

Latest (2026): $3,583 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…