CashFlowRE
Sign in Sign up
601-227 N Kirby #227
C+ Composite 62.9
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.5/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.5/10.0
  • DSCR +7.5/10.0
  • Condition / age +4.8/5.0
  • Rent growth +3.4/5.0
  • Schools +2.6/10.0
  • Livability +2.6/5.0
  • Appreciation +2.5/10.0
  • Manufactured-home adj. -5.5

$52,000

601-227 N Kirby #227 · Hemet, CA 92545
2 bd · 2.0 ba · 1,440 sqft · Manufactured · 272 Days on market
Manufactured home 55+ age-restricted Built 1978 Excellent condition $36/sqft · 23% below area Est $67k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully Remodeled Home in Desirable 55+ Community Welcome to 601 N Kirby St SPC #227 in Hemet, a fully remodeled home located in a peaceful and well-maintained 55+ community, perfect for comfortable retirement living. This move-in-ready residence has been thoughtfully updated throughout, offering a fresh, modern feel with quality finishes and attention to detail. Enjoy an open and inviting layout filled with natural light, updated flooring, a refreshed kitchen and bathrooms, and stylish upgrades that make daily living both easy and elegant. The home provides a low-maintenance lifestyle, ideal for those looking to relax and enjoy their surroundings. The community features excellent amenities for active adults, including a clubhouse, pool, social activities, and beautifully maintained common areas—creating a welcoming environment to connect with neighbors and enjoy your retirement years. Conveniently located near shopping, dining, medical facilities, and local services, this home offers the perfect balance of comfort, convenience, and community. Don’t miss this opportunity to enjoy resort-style living in Hemet—schedule your showing today!

Key facts

  • Open layout
  • Refreshed bathrooms
  • Updated flooring

Tags

REMODELED HOMEOPEN LAYOUTUPDATED FLOORINGREFRESHED KITCHENREFRESHED BATHROOMSLOW MAINTENANCE LIFESTYLE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $52k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $898 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $52k).
  • Recommended offer: $46k (12.0% below list) — sets the bar for market timing.
  • Cap rate 27.0% vs local median 4.4% in Hemet — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 51/100 on livability (#1,056 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: crime D+, amenities F, commute F.
  • Hemet Unified (suburban): math 19% / reading 41% proficiency, ranked #360 of 517 in CA (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fruitvale Elementary (805 students, 88% FRL); Rancho Viejo Middle (math 24% / reading 24%, grade F, #277 of 498 statewide, top 73%, 975 students, 88% FRL); Tahquitz High (math 14% / reading 42%, grade F, #777 of 1,170 statewide, top 67%, 1,727 students, 88% FRL) — zoned schools average 88% FRL vs 66% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.7%/yr); 403 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 55d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $360 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.7% rent growth), your $15k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 272 days — a 12% lower offer ($46k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask has dropped $27k (34%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $28k; list at $52k implies a 86% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 5→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $45,760 (12.0% below list)

Questions for the listing agent

  1. It's been on market 272 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.06%
Cap rate
27.02%
Cash-on-cash
74.02%
DSCR
4.29
GRM
2.7

CMA / ARV

ARV (median comp)
$67,388
List price
$52,000
Delta
-22.83%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
601 N Kirby St #118 0.00mi 2/2.0 1,440 (0%) 1mo $70,000 $49 99
601 N Kirby #524 0.24mi 2/2.0 1,440 (0%) 3mo $78,000 $54 86
601 Kirby St N #451 0.24mi 2/2.0 1,440 (0%) 3mo $60,000 $42 86
601 N Kirby #246 0.11mi 2/2.0 1,344 (-7%) 1mo $109,900 $82 83
1895 W Devonshire Ave #85 0.56mi 2/2.0 1,440 (0%) 2mo $54,000 $38 72
601 N Kirby #489 0.42mi 2/2.0 1,344 (-7%) 1mo $27,500 $20 68
680 Camino Real 0.68mi 2/2.0 1,440 (0%) 3mo $238,000 $165 66
1895 W Devonshire Ave #101 0.56mi 2/2.0 1,344 (-7%) 2mo $28,800 $21 61
1525 W Oakland Ave #99 0.62mi 2/2.0 1,632 (+13%) 2mo $52,000 $32 47
1150 N Kirby N #109 0.74mi 3/2.0 (+1) 1,320 (-8%) 0mo $95,000 $72 46
1525 Oakland Ave W #31 0.66mi 2/2.0 1,248 (-13%) 1mo $31,000 $25 46
1150 N Kirby #75 0.74mi 3/2.0 (+1) 1,248 (-13%) 3mo $107,000 $86 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.74% rent growth · sell at horizon

5-year hold
IRR
74.7%
Equity multiple
4.43×
Total profit
$49,991
Equity at exit
$7,753
10-year hold
IRR
78.6%
Equity multiple
9.40×
Total profit
$122,256
Equity at exit
$4,496

Cash invested: $14,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
83 active · 37 under contract
Months of supply
13.8 mo (7%/mo absorbed)
Median asking
$73,900 ($52/sqft)
Median days on market
84 d
This list price
17% of active listings are priced below it
ARV vs active asking
-10.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 92545

Home prices YoY
-24.6%
Rents YoY
3.7%
Active inventory
403
Price-to-rent
2.7×

Monthly cashflow live

Estimated rent
$1,592 high interval (Pro) →
Mortgage (P&I)
$273
Tax est. 1.5%
$65 /mo · $780/yr
Insurance
$22
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$334
Net cashflow
$898

Break-even live

Break-even rent $455
Max offer price $52,000
Occupancy floor 39%

Sensitivity live

Price -10% $934 -5% $916 +0% $898 +5% $880 +10% $862
Rent -10% $772 -5% $835 +0% $898 +5% $961 +10% $1,024
Rate -1.0pp $924 -0.5pp $911 base $898 +0.5pp $885 +1.0pp $871

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,000
Closing costs
$1,560
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2770 W Devonshire Ave Hemet, CA 1.0–2.0 1.0–2.0 735 $1,945 $2.65 0d 9 0.28mi
811 Alondra Dr Hemet, CA 2.0 2.0 1166 $1,875 $1.61 100d 1 0.36mi
1964 W Oakland Ave Hemet, CA 2.0 2.0 977 $1,695 $1.73 70d 1 0.36mi
601 Corona St Hemet, CA 2.0 2.0 882 $1,760 $2.00 80d 1 0.37mi
853 Ensenada Dr Hemet, CA 2.0 2.0 1350 $1,875 $1.39 120d 1 0.38mi
853 Ensenada Dr Hemet, CA 2.0 2.0 1350 $1,875 $1.39 107d 1 0.38mi
897 Digby Dr Hemet, CA 3.0 2.0 1449 $2,225 $1.54 54d 1 0.41mi
897 Digby Dr Unit 1 Hemet, CA 3.0 2.0 1449 $2,527 $1.74 54d 1 0.41mi
627 Solano Dr Hemet, CA 2.0 2.0 882 $1,800 $2.04 114d 1 0.41mi
1862 Pueblo Dr Unit 1862 Hemet, CA 2.0 2.0 977 $1,750 $1.79 120d 1 0.42mi
1862 Pueblo Dr Hemet, CA 2.0 2.0 977 $1,900 $1.94 139d 1 0.42mi
743 Via Linda Dr Hemet, CA 2.0 2.0 1206 $1,895 $1.57 46d 1 0.43mi
2014 Iris Way Hemet, CA 3.0 2.0 1192 $2,850 $2.39 139d 1 0.46mi
1767 Cooper St Hemet, CA 3.0 2.0 1364 $2,299 $1.69 44d 1 0.48mi
1767 Cooper St Hemet, CA 3.0 2.0 1364 $2,299 $1.69 46d 1 0.48mi
2428 El Rancho Cir Hemet, CA 2.0 2.0 1294 $1,795 $1.39 18d 1 0.48mi
470 Westminster Pl Unit D Hemet, CA 3.0 2.0 1024 $1,850 $1.81 90d 1 0.53mi
509 Boston St Hemet, CA 3.0 2.0 1276 $2,600 $2.04 5d 1 0.55mi
1700 Walden Ln Hemet, CA 3.0 2.0 1430 $2,395 $1.67 82d 1 0.56mi
543 La Cresta Dr Hemet, CA 2.0 2.0 1544 $1,595 $1.03 139d 1 0.57mi
2208 El Grande St Hemet, CA 2.0 2.0 1327 $2,000 $1.51 95d 1 0.57mi
2208 El Grande St Hemet, CA 2.0 2.0 1327 $2,100 $1.58 113d 1 0.57mi
3471 Dublin Ct Hemet, CA 3.0 2.0 1276 $2,895 $2.27 3d 1 0.60mi
1590 W Menlo Ave Hemet, CA 3.0 2.0 1152 $3,195 $2.77 7d 1 0.61mi
663 Mariposa Dr Hemet, CA 2.0 2.0 1440 $1,400 $0.97 46d 1 0.73mi
1086 Morning Mist Ct Hemet, CA 2.0 2.0 1124 $2,375 $2.11 2d 1 0.75mi
1360 Cabrillo Dr Hemet, CA 2.0 2.0 1536 $1,600 $1.04 7d 1 0.76mi
446 N Elk St Unit D Hemet, CA 2.0 1.0 980 $1,600 $1.63 54d 1 0.78mi
3730 Sydney St Hemet, CA 3.0 2.0 1410 $2,500 $1.77 0d 1 0.79mi
1270 Rosalia Ave Unit 1 Hemet, CA 2.0 1.0 900 $1,800 $2.00 139d 1 0.81mi
2756 Alne Dr Hemet, CA 3.0 2.0 1304 $1,875 $1.44 54d 1 0.83mi
3030 W Acacia Ave Hemet, CA 1.0–2.0 1.0–2.0 807 $1,625 $2.01 3d 3 0.84mi
3800 W Devonshire Ave Hemet, CA 3.0 1.0–2.0 816 $2,235 $2.74 0d 8 0.85mi
2098 W Acacia Ave Hemet, CA 1.0–3.0 1.0–2.0 895 $2,035 $2.27 0d 1 0.86mi
2469 W Acacia Ave Hemet, CA 2.0 2.0 910 $2,000 $2.20 32d 1 0.86mi
2469 W Acacia Ave Hemet, CA 2.0 2.0 910 $1,750 $1.92 120d 1 0.86mi
2403 W Acacia Ave Hemet, CA 2.0 2.0 910 $1,995 $2.19 103d 1 0.87mi
250 N Elk St Hemet, CA 2.0 1.0 900 $1,625 $1.81 109d 1 0.87mi
1266 Euclid St Hemet, CA 3.0 2.0 1392 $2,100 $1.51 44d 1 0.88mi
1245 Millie Dr Hemet, CA 3.0 2.0 1392 $2,850 $2.05 103d 1 0.90mi

Listing history 50 events

  1. 2026-09-24
    days on market $52,000 Active 272 DOM
  2. 2026-09-23
    days on market $52,000 Active 271 DOM
  3. 2026-09-22
    days on market $52,000 Active 270 DOM
  4. 2026-09-21
    days on market $52,000 Active 269 DOM
  5. 2026-09-20
    days on market $52,000 Active 268 DOM
  6. 2026-09-19
    days on market $52,000 Active 267 DOM
  7. 2026-09-18
    days on market $52,000 Active 266 DOM
  8. 2026-09-17
    days on market $52,000 Active 265 DOM
  9. 2026-09-16
    days on market $52,000 Active 264 DOM
  10. 2026-09-15
    days on market $52,000 Active 263 DOM
  11. 2026-09-14
    days on market $52,000 Active 262 DOM
  12. 2026-09-13
    days on market $52,000 Active 261 DOM
  13. 2026-09-12
    days on market $52,000 Active 260 DOM
  14. 2026-09-11
    days on market $52,000 Active 259 DOM
  15. 2026-09-05
    days on market $52,000 Active 253 DOM
  16. 2026-09-04
    days on market $52,000 Active 252 DOM
  17. 2026-09-03
    days on market $52,000 Active 251 DOM
  18. 2026-08-31
    days on market $52,000 Active 248 DOM
  19. 2026-08-30
    days on market $52,000 Active 247 DOM
  20. 2026-08-29
    days on market $52,000 Active 246 DOM
  21. 2026-08-28
    days on market $52,000 Active 245 DOM
  22. 2026-08-27
    days on market $52,000 Active 244 DOM
  23. 2026-08-26
    days on market $52,000 Active 243 DOM
  24. 2026-08-25
    days on market $52,000 Active 242 DOM
  25. 2026-08-24
    days on market $52,000 Active 241 DOM
  26. 2026-08-23
    days on market $52,000 Active 240 DOM
  27. 2026-08-22
    days on market $52,000 Active 239 DOM
  28. 2026-08-21
    days on market $52,000 Active 238 DOM
  29. 2026-08-20
    pricedays on market $52,000 Active 237 DOM
  30. 2026-08-19
    days on market $57,000 Active 236 DOM
  31. 2026-08-18
    days on market $57,000 Active 235 DOM
  32. 2026-08-17
    days on market $57,000 Active 234 DOM
  33. 2026-08-16
    days on market $57,000 Active 233 DOM
  34. 2026-08-15
    days on market $57,000 Active 232 DOM
  35. 2026-08-14
    days on market $57,000 Active 231 DOM
  36. 2026-08-13
    days on market $57,000 Active 230 DOM
  37. 2026-08-12
    days on market $57,000 Active 229 DOM
  38. 2026-08-11
    days on market $57,000 Active 228 DOM
  39. 2026-08-10
    days on market $57,000 Active 227 DOM
  40. 2026-08-09
    days on market $57,000 Active 226 DOM
  41. 2026-08-08
    days on market $57,000 Active 225 DOM
  42. 2026-08-06
    days on market $57,000 Active 223 DOM
  43. 2026-08-05
    days on market $57,000 Active 222 DOM
  44. 2026-08-04
    days on market $57,000 Active 221 DOM
  45. 2026-08-03
    days on market $57,000 Active 220 DOM
  46. 2026-07-31
    days on market $57,000 Active 217 DOM
  47. 2026-07-30
    days on market $57,000 Active 216 DOM
  48. 2026-07-30
    days on market $57,000 Active 215 DOM
  49. 2026-07-28
    days on market $57,000 Active 214 DOM
  50. 2026-07-26
    days on market $57,000 Active 212 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 5 d/yr ≥104°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 6/10 Major 12 unhealthy d/yr today · 14 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,101
− Mortgage interest
−$2,913
− Property taxes
−$780
− Insurance
−$260
− Repairs & maintenance
−$1,528
− Management
−$1,528
− Depreciation
−$1,513
Taxable income
$10,579
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,539
After-tax cash flow
$8,238/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Excellent 95/100 None rehab

This fully remodeled home in a desirable 55+ community is move-in ready with excellent condition and no visible repairs needed.

Value-add opportunities

  • Both Painting the exterior — Enhances curb appeal and value
  • Both Landscaping the front yard — Improves curb appeal and enhances property value
F Composite school gradezoned avg 26/100

Zoned Schools

Elementary Fruitvale Elementary Middle Rancho Viejo Middle F CA #277/498 Nat'l #10,474/14,009 High Tahquitz High F CA #777/1,170 Nat'l #11,740/17,239

Schools (NCES district)

District
Hemet Unified
NCES district ID
0616920
Math proficiency
19% ▼ -3.00%
Reading proficiency
41% ▲ 4.00%
Median HH income
$39,962
Composite
25.16/100
National rank
#7517
State rank
#360 of 517 in CA
D Composite livability gradescore 51/100

Livability — Hemet

Score
51/100
State rank
#1056
US rank
#25208

Category grades

Amenities F Commute F Cost of living F Crime D+ Employment F Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hemet, CA
County
Riverside County · 2,664,475 people
City population
137,670
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
45,982
Household income
$63,770
Rent vs Own
28.8% rent · 71.2% own
Severe rent burden
12% of renters

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 46% White 35% Two or more races 17% Black 8% Asian 5% Native American 1%
Hispanic origin (detail)
Mexican 40%
Common ancestry
Slovak 2% Lithuanian 2% Portuguese 1%
Foreign-born
19% · Canada, Vietnam, Jamaica
Languages at home
69% English-only · Spanish 27% Tagalog/Filipino 1% Other Indo-European 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Price history

+48.1% since first listed
16 events — show timeline
  • 2026-05-05 Price Changed $57,000 CRMLS
  • 2026-04-08 Price Changed $60,000 CRMLS
  • 2026-03-14 Price Changed $67,000 CRMLS
  • 2026-02-20 Price Changed $74,000 CRMLS
  • 2025-12-26 Listed $79,000 CRMLS
  • 2025-07-07 Sold (MLS) $28,000 CRMLS
  • 2025-06-24 Pending CRMLS
  • 2025-04-28 Listed $33,000 CRMLS
  • 2025-04-25 Coming Soon $33,000 CRMLS
  • 2025-04-22 Listing Removed CRMLS
  • 2025-03-12 Price Changed $35,000 CRMLS
  • 2025-02-03 Price Changed $39,000 CRMLS
  • 2024-10-24 Listed $44,000 CRMLS
  • 2024-09-24 Sold (MLS) $22,500 CRMLS
  • 2024-09-19 Pending CRMLS
  • 2024-08-24 Listed $38,500 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…