Duplex
9 Carey Ave · Moosup, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 62.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.3/30.0
- ARV discount +15.0/15.0
- DSCR +4.7/10.0
- 1% rule +3.6/10.0
- Appreciation +3.4/10.0
- Livability +3.4/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$339,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Move in ready! The main house has been recently updated including updated paint, flooring and basement. Large colonial home with in-law apartment total over 2500 square feet. Main house has 3 bed/1 bath, inlaw 2 bed/1 bath. Main house with granite counters, stainless steel appliances and hardwood floors. Several addtional updates completed about 7 years ago including boiler, roof, windows, vinyl siding, and updated electrical. Schedule your showing today this home wont last!
Key facts
- Ample outdoor space
- Newer appliances
- Two family property
Tags
Property features AI
Exterior
- Parking: Unpaved off-street parking; Total of 8 parking spaces
- Utilities: Private well for water; Public sewer connection; Electric service (standard)
- Home design: Multi-family property (2-family)
- Construction: Frame construction; Stone foundation; Asphalt shingle roof; Vinyl siding
- Exterior features: Level lot; Porch; Shed
Interior
- Bedrooms: 5 bedrooms total
- Bathrooms: 2 full bathrooms
- Heating & cooling: Radiator heat (oil-fired); Oil tank located in the basement
- Interior features: 10 total rooms; Crawl space and partial, unfinished basement; All units have laundry hook-ups
- Laundry & utility: Laundry hook-ups in every unit; 30-gallon hot water tank
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $340k.
Deal economics
- At list price, monthly cash flow is $124 ($1k/yr) — positive. Per door: $62/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $294k (13.5% below list).
- Recommended offer: $294k (13.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 67/100 on livability (#113 in CT) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A; Watch: employment D+, amenities F, commute F.
- Plainfield School District (town): math 24% / reading 41% proficiency, ranked #117 of 153 in CT (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 36 active listings in the ZIP; 149 units permitted in Northeastern Connecticut Planning Region in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 11 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $270k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 62% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.73%
- Cash-on-cash
- 1.56%
- DSCR
- 1.07
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $458,325
- List price
- $339,900
- Delta
- -25.84%
- Verdict
- UNDERPRICED
- Comps
- 9 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10 Black Hill Rd | 0.38mi | 4/2.0 (-1) | 2,700 (+5%) | 8mo | $215,000 | $80 | 62 |
| 47-49 E Main St | 0.44mi | 5/2.0 | 2,383 (-8%) | 23mo | $407,000 | $171 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.8%
- Equity multiple
- 0.50×
- Total profit
- $-47,239
- Equity at exit
- $50,680
- IRR
- -5.0%
- Equity multiple
- 0.67×
- Total profit
- $-31,174
- Equity at exit
- $29,388
Cash invested: $95,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06374
- Home prices YoY
- -1.0%
- Active inventory
- 36
- Price-to-rent
- 19.3×
Monthly cashflow live
- Estimated rent
- $2,940 medium interval (Pro) →
- Mortgage (P&I)
- −$1,782
- Tax from tax record
- −$275 /mo · $3,296/yr
- Insurance
- −$142
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$617
- Net cashflow
- $124
Break-even live
Sensitivity live
| Price | -10% $316 | -5% $220 | +0% $124 | +5% $28 | +10% $-69 |
|---|---|---|---|---|---|
| Rent | -10% $-108 | -5% $8 | +0% $124 | +5% $240 | +10% $356 |
| Rate | -1.0pp $295 | -0.5pp $210 | base $124 | +0.5pp $36 | +1.0pp $-54 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,940 |
| #1 | 2 | 1 | $1,470 |
| #2 | 2 | 1 | $1,470 |
| Total (2 units) | $2,940 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $84,975
- Closing costs
- $10,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-05-14$339,900 Active 1017-char remark
-
2022-03-28soldstatus $270,000
-
2022-03-25soldstatus $270,000 Closed 479-char remark
Show marketing remark (479 chars)
Move in ready! The main house has been recently updated including updated paint, flooring and basement. Large colonial home with in-law apartment total over 2500 square feet. Main house has 3 bed/1 bath, inlaw 2 bed/1 bath. Main house with granite counters, stainless steel appliances and hardwood floors. Several addtional updates completed about 7 years ago including boiler, roof, windows, vinyl siding, and updated electrical. Schedule your showing today this home wont last!
-
2022-01-25historical Under Contract - Continue to Show 479-char remark
Show marketing remark (479 chars)
Move in ready! The main house has been recently updated including updated paint, flooring and basement. Large colonial home with in-law apartment total over 2500 square feet. Main house has 3 bed/1 bath, inlaw 2 bed/1 bath. Main house with granite counters, stainless steel appliances and hardwood floors. Several addtional updates completed about 7 years ago including boiler, roof, windows, vinyl siding, and updated electrical. Schedule your showing today this home wont last!
-
2022-01-20$274,900 Active 479-char remark
Show marketing remark (479 chars)
Move in ready! The main house has been recently updated including updated paint, flooring and basement. Large colonial home with in-law apartment total over 2500 square feet. Main house has 3 bed/1 bath, inlaw 2 bed/1 bath. Main house with granite counters, stainless steel appliances and hardwood floors. Several addtional updates completed about 7 years ago including boiler, roof, windows, vinyl siding, and updated electrical. Schedule your showing today this home wont last!
-
2021-12-06soldstatus $205,000 Closed
Show marketing remark (393 chars)
Large colonial home with in-law apartment total over 2500 square feet. Main house has 3 bed/1 bath, inlaw 2 bed/1 bath. Recently updated kitchen in main house with granite counters, stainless steel appliances and hardwood floors. Several updates completed about 6 years ago including boiler, roof, windows, vinyl siding, and updated electrical. Schedule your showing today this home wont last!
-
2021-10-25status Active
Show marketing remark (393 chars)
Large colonial home with in-law apartment total over 2500 square feet. Main house has 3 bed/1 bath, inlaw 2 bed/1 bath. Recently updated kitchen in main house with granite counters, stainless steel appliances and hardwood floors. Several updates completed about 6 years ago including boiler, roof, windows, vinyl siding, and updated electrical. Schedule your showing today this home wont last!
-
2021-10-09status Active
Show marketing remark (393 chars)
Large colonial home with in-law apartment total over 2500 square feet. Main house has 3 bed/1 bath, inlaw 2 bed/1 bath. Recently updated kitchen in main house with granite counters, stainless steel appliances and hardwood floors. Several updates completed about 6 years ago including boiler, roof, windows, vinyl siding, and updated electrical. Schedule your showing today this home wont last!
-
2021-09-29historical Under Contract - Continue to Show
Show marketing remark (393 chars)
Large colonial home with in-law apartment total over 2500 square feet. Main house has 3 bed/1 bath, inlaw 2 bed/1 bath. Recently updated kitchen in main house with granite counters, stainless steel appliances and hardwood floors. Several updates completed about 6 years ago including boiler, roof, windows, vinyl siding, and updated electrical. Schedule your showing today this home wont last!
-
2021-09-22$229,900 Active
Show marketing remark (393 chars)
Large colonial home with in-law apartment total over 2500 square feet. Main house has 3 bed/1 bath, inlaw 2 bed/1 bath. Recently updated kitchen in main house with granite counters, stainless steel appliances and hardwood floors. Several updates completed about 6 years ago including boiler, roof, windows, vinyl siding, and updated electrical. Schedule your showing today this home wont last!
-
2015-04-20soldstatus $179,900
-
2015-04-16soldstatus $179,900
-
2015-03-16historical
-
2015-03-12$179,900
-
2014-06-05soldstatus $42,000
-
2014-03-20soldstatus $38,850
-
2014-02-13$41,000
-
2010-07-01historical
-
2008-10-15$99,000
-
2000-03-31soldstatus $92,200
-
2000-03-30soldstatus $92,200
-
1999-12-11$89,900
-
1999-11-09historical
-
1999-08-09$89,900
-
1999-03-01historical
-
1998-09-01$89,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $3,296 · $275/mo
- Projected year-2 tax
- $5,285 · $440/mo
- Expected delta
- +$1,989/yr (+$166/mo · 60.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 62% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,280
- − Mortgage interest
- −$19,040
- − Property taxes
- −$3,296
- − Insurance
- −$1,700
- − Repairs & maintenance
- −$2,822
- − Management
- −$2,822
- − Depreciation
- −$9,888
- Taxable loss
- −$4,288
- Est. tax savings @ 24.0%
- +$1,029
- After-tax cash flow
- $2,515/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Plainfield School District
- NCES district ID
- 0903270
- Math proficiency
- 24% ▼ -16.00%
- Reading proficiency
- 41% ▼ -17.00%
- Median HH income
- $62,056
- Composite
- 29.36/100
- National rank
- #6531
- State rank
- #117 of 153 in CT
Livability — Moosup
- Score
- 67/100
- State rank
- #113
- US rank
- #10397
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 7,884
Population outlook (Northeastern Connecticut County) Hauer SSP2
- By 2040
- 104,160
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 6% Two or more races 4% Black 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Lithuanian 18% Slovak 3% Romanian 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · French/Haitian/Cajun 4% Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Northeastern Connecticut
- 2024 margin
- R (+15.4) · D 41.5% · R 57.0% · Other 1.5%
- All cycles
- 2024: R+15.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.18%
- Current HPI
- 311.7013
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+278.1% since first listed27 events — show timeline
- 2026-05-21 Pending — Smart MLS
- 2026-05-14 Listed $339,900 Smart MLS
- 2022-03-28 Sold (Public Records) $270,000 Public Records
- 2022-03-25 Sold (MLS) $270,000 Smart MLS
- 2022-01-25 Contingent — Smart MLS
- 2022-01-20 Listed $274,900 Smart MLS
- 2021-12-06 Sold (MLS) $205,000 Smart MLS
- 2021-10-25 Relisted — Smart MLS
- 2021-10-09 Relisted — Smart MLS
- 2021-09-29 Contingent — Smart MLS
- 2021-09-22 Listed $229,900 Smart MLS
- 2015-04-20 Sold (Public Records) $179,900 Public Records
- 2015-04-16 Sold (MLS) $179,900 Smart MLS
- 2015-03-16 Listing Removed — Smart MLS
- 2015-03-12 Listed $179,900 Smart MLS
- 2014-06-05 Sold (Public Records) $42,000 Public Records
- 2014-03-20 Sold (MLS) $38,850 Smart MLS
- 2014-02-13 Listed $41,000 Smart MLS
- 2010-07-01 Listing Removed — Smart MLS
- 2008-10-15 Listed $99,000 Smart MLS
- 2000-03-31 Sold (Public Records) $92,200 Public Records
- 2000-03-30 Sold (MLS) $92,200 Smart MLS
- 1999-12-11 Listed $89,900 Smart MLS
- 1999-11-09 Listing Removed — Smart MLS
- 1999-08-09 Listed $89,900 Smart MLS
- 1999-03-01 Listing Removed — Smart MLS
- 1998-09-01 Listed $89,900 Smart MLS
Property tax history
-0.3%/yrLatest (2022): $3,296 · -1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…