CashFlowRE
Sign in Sign up
1244 Florida Ave
D+ Composite 46.6
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.9/30.0
  • DSCR +7.0/10.0
  • 1% rule +5.6/10.0
  • Livability +4.0/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$129,900

1244 Florida Ave · Akron, OH 44314
3 bd · 2.5 ba · 1,432 sqft · SingleFamily public records · 146 Days on market
Built 1923 5,623 sqft lot Est $102k · 28% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking to build your investment portfolio? Look no further, this 3 bedroom 3 bath colonial is your next money maker! Currently rented at $950/mo. (with room to improve rents) and tenants paying all utilities. 1st floor boasts a finished front porch, 2 living rooms, a dining room, and a massive kitchen. The basement is fully finished and also has as additional living space, wet bar, and bathroom. Updates include vinyl siding, new water heater and new furnace. Don't wait, this one won't last! Seller has the following properties for sale and would consider individual offers but would prefer to sell them as a package: 1008 Kelly Ave, 1244 Florida Ave, 970 Hunt, 985 Hammel st, 968 Cole Ave, 975 W Wilbeth rd.

Key facts

  • Wet bar
  • Finished front porch
  • New vinyl siding

Tags

FINISHED FRONT PORCHTWO LIVING ROOMSDEDICATED DINING ROOMFINISHED WALK-OUT BASEMENTWET BARNEW VINYL SIDING

Property features AI

Finance

  • Financial info: Annual tax amount reported

Exterior

  • Parking: Garage; Two garage spaces
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Above-grade finished living area reported; Below-grade finished area reported
  • Construction: Built (year from public records); Asphalt and fiberglass roof
  • Exterior features: Vinyl siding

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator
  • Bedrooms: Total of 7 rooms (includes bedrooms and living spaces)
  • Bathrooms: Two full bathrooms; One half bathroom; One main-level bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Full, partially finished basement; Decorative fireplace
  • Laundry & utility: Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $204 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 6.6% in Akron — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.9%/yr); 104 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 146 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 34y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $114,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 146 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
8.17%
Cash-on-cash
6.72%
DSCR
1.30
GRM
7.9

CMA / ARV

ARV (on-the-fly)
$101,672
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1223 Florida Ave 0.05mi 3/2.0 1,391 (-3%) 2mo $143,000 $103 89
2253 East Ave 0.05mi 3/1.0 1,464 (+2%) 8mo $73,000 $50 81
2190 21st St SW 0.35mi 4/1.0 (+1) 1,403 (-2%) 7mo $123,000 $88 63
1415 Woodbirch Ave 0.30mi 3/2.0 1,264 (-12%) 5mo $90,000 $71 60
962 Iona Ave 0.65mi 3/1.0 1,443 (+1%) 2mo $132,000 $91 60
1263 W Waterloo Rd 0.66mi 3/2.5 1,369 (-4%) 4mo $70,000 $51 59
1252 Chandler Ave 0.24mi 4/1.5 (+1) 1,310 (-8%) 10mo $152,900 $117 57
1495 Kenmore Blvd 0.36mi 4/2.0 (+1) 1,584 (+11%) 10mo $85,000 $54 50
2140 18th St SW 0.53mi 3/2.0 1,242 (-13%) 5mo $68,000 $55 46
2342 16th St SW 0.61mi 4/1.0 (+1) 1,303 (-9%) 2mo $77,000 $59 44
929 Iona Ave 0.71mi 3/1.0 1,344 (-6%) 8mo $165,000 $123 44
2218 SW 17th St 0.54mi 3/1.0 1,240 (-13%) 10mo $78,000 $63 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.91% rent growth · sell at horizon

5-year hold
IRR
-5.0%
Equity multiple
0.81×
Total profit
$-6,793
Equity at exit
$19,369
10-year hold
IRR
5.7%
Equity multiple
1.44×
Total profit
$16,147
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44314

Rents YoY
3.9%
Active inventory
104
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,375 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$147 /mo · $1,763/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$289
Net cashflow
$204

Break-even live

Break-even rent $1,117
Max offer price $129,900
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1292 W Wilbeth Rd Akron, OH 3.0 1.0 1248 $1,200 $0.96 21d 1 0.20mi
1304 Kellogg Ave Akron, OH 2.0 2.0 1148 $2,000 $1.74 14d 1 0.24mi
2138 East Ave Akron, OH 3.0 1.0 990 $1,100 $1.11 23d 1 0.26mi
1453 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 43d 1 0.37mi
1455 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 21d 1 0.37mi
1029 Harpster Ave Akron, OH 4.0 1.0 1403 $1,250 $0.89 14d 1 0.44mi
2211 18th St SW Akron, OH 3.0 1.0 1332 $1,250 $0.94 14d 1 0.51mi
2139 18th St SW Akron, OH 2.0 1.0 992 $1,100 $1.11 43d 1 0.56mi
1138 Kohler Ave Akron, OH 3.0 1.0 1000 $1,250 $1.25 14d 1 0.62mi
2163 13th St SW Akron, OH 3.0 2.5 1480 $1,150 $0.78 43d 1 0.80mi
2222 12th St SW Akron, OH 3.0 1.5 1270 $1,050 $0.83 43d 1 0.81mi
875 Harrison Ave Akron, OH 3.0 1.0 1157 $1,150 $0.99 14d 1 0.82mi
2160 12th St SW Akron, OH 3.0 1.0 1445 $1,300 $0.90 43d 1 0.83mi
2250 11th St SW Akron, OH 3.0 1.0 1308 $1,350 $1.03 14d 1 0.86mi
773 Montana Ave Akron, OH 3.0 1.5 1128 $1,195 $1.06 23d 1 0.92mi
720 Florida Ave Akron, OH 4.0 1.0 1124 $1,500 $1.33 14d 1 0.99mi
960 Jason Ave Akron, OH 3.0 1.5 935 $1,095 $1.17 21d 1 1.03mi
721 Polk Ave Akron, OH 3.0 1.5 1500 $1,600 $1.07 23d 1 1.03mi
760 Lakewood Blvd Akron, OH 3.0 2.0 1398 $1,150 $0.82 23d 1 1.34mi
527 Brady Ave Akron, OH 3.0 1.5 1416 $1,395 $0.99 43d 1 1.48mi
1032 Andrew St Akron, OH 3.0 1.0 960 $1,097 $1.14 43d 1 1.49mi

Listing history 36 events

  1. 2026-05-17
    status Pending
  2. 2026-04-30
    historical Contingent
  3. 2026-03-17
    status Active
  4. 2026-03-16
    historical Contingent
  5. 2026-02-06
    price $129,900
  6. 2026-01-03
    status Active
  7. 2025-12-30
    historical Contingent
  8. 2025-12-22
    listed $134,900 Active
  9. 2025-10-21
    historical
  10. 2025-07-25
    listed $125,000 Active
  11. 2024-11-19
    historical $1,600
  12. 2024-11-19
    historical $1,600
  13. 2024-11-19
    listed $1,600
  14. 2024-11-18
    listed $1,600
  15. 2024-11-03
    historical $1,600
  16. 2024-11-03
    historical $1,600
  17. 2024-11-03
    listed $1,600
  18. 2024-10-31
    listed $1,600
  19. 2024-10-22
    historical $1,600
  20. 2024-10-22
    historical $1,600
  21. 2024-10-22
    listed $1,600
  22. 2024-10-18
    listed $1,600
  23. 2024-07-02
    soldstatus $425,000
  24. 2024-06-28
    soldstatus $90,000 Closed 713-char remark
    Show marketing remark (713 chars)

    Looking to build your investment portfolio? Look no further, this 3 bedroom 3 bath colonial is your next money maker! Currently rented at $950/mo. (with room to improve rents) and tenants paying all utilities. 1st floor boasts a finished front porch, 2 living rooms, a dining room, and a massive kitchen. The basement is fully finished and also has as additional living space, wet bar, and bathroom. Updates include vinyl siding, new water heater and new furnace. Don't wait, this one won't last! Seller has the following properties for sale and would consider individual offers but would prefer to sell them as a package: 1008 Kelly Ave, 1244 Florida Ave, 970 Hunt, 985 Hammel st, 968 Cole Ave, 975 W Wilbeth rd.

  25. 2024-05-05
    status Pending 713-char remark
    Show marketing remark (713 chars)

    Looking to build your investment portfolio? Look no further, this 3 bedroom 3 bath colonial is your next money maker! Currently rented at $950/mo. (with room to improve rents) and tenants paying all utilities. 1st floor boasts a finished front porch, 2 living rooms, a dining room, and a massive kitchen. The basement is fully finished and also has as additional living space, wet bar, and bathroom. Updates include vinyl siding, new water heater and new furnace. Don't wait, this one won't last! Seller has the following properties for sale and would consider individual offers but would prefer to sell them as a package: 1008 Kelly Ave, 1244 Florida Ave, 970 Hunt, 985 Hammel st, 968 Cole Ave, 975 W Wilbeth rd.

  26. 2024-04-29
    listed $95,000 Active 713-char remark
    Show marketing remark (713 chars)

    Looking to build your investment portfolio? Look no further, this 3 bedroom 3 bath colonial is your next money maker! Currently rented at $950/mo. (with room to improve rents) and tenants paying all utilities. 1st floor boasts a finished front porch, 2 living rooms, a dining room, and a massive kitchen. The basement is fully finished and also has as additional living space, wet bar, and bathroom. Updates include vinyl siding, new water heater and new furnace. Don't wait, this one won't last! Seller has the following properties for sale and would consider individual offers but would prefer to sell them as a package: 1008 Kelly Ave, 1244 Florida Ave, 970 Hunt, 985 Hammel st, 968 Cole Ave, 975 W Wilbeth rd.

  27. 2018-08-03
    status Pending
  28. 2018-07-27
    soldstatus $42,500 Sold
  29. 2018-07-16
    historical Contingent
  30. 2018-06-21
    price $54,900
  31. 2018-06-04
    listed $59,900 Active
  32. 2007-07-18
    historical
  33. 2007-04-22
    listed $96,500
  34. 1993-01-22
    soldstatus $25,000
  35. 1992-09-01
    historical
  36. 1992-03-17
    listed $33,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,763 · $147/mo
Projected year-2 tax
$1,895 · $158/mo
Expected delta
+$132/yr (+$11/mo · 7.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,496
− Mortgage interest
−$7,276
− Property taxes
−$1,763
− Insurance
−$650
− Repairs & maintenance
−$1,320
− Management
−$1,320
− Depreciation
−$3,779
Taxable income
$389
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$93
After-tax cash flow
$2,351/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
17,885
Household income
$47,468
Rent vs Own
48.0% rent · 52.0% own
Severe rent burden
975.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Black 16% Two or more races 12% Hispanic / Latino 3% Asian 3%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 1%
Foreign-born
3% · India, Canada, Philippines
Languages at home
96% English-only · Chinese 2% Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -166.61%
Current HPI
151.066
Rent YoY
▲ 3.91%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+287.8% since first listed
36 events — show timeline
  • 2026-05-17 Pending MLSNOW
  • 2026-04-30 Contingent MLSNOW
  • 2026-03-17 Relisted MLSNOW
  • 2026-03-16 Contingent MLSNOW
  • 2026-02-06 Price Changed $129,900 MLSNOW
  • 2026-01-03 Relisted MLSNOW
  • 2025-12-30 Contingent MLSNOW
  • 2025-12-22 Listed $134,900 MLSNOW
  • 2025-10-21 Listing Removed MLSNOW
  • 2025-07-25 Listed $125,000 MLSNOW
  • 2024-11-19 Rental Removed $1,600 BUILDIUM
  • 2024-11-19 Rental Removed $1,600 SHOWMOJO
  • 2024-11-19 Listed for Rent $1,600 SHOWMOJO
  • 2024-11-18 Listed for Rent $1,600 BUILDIUM
  • 2024-11-03 Rental Removed $1,600 SHOWMOJO
  • 2024-11-03 Rental Removed $1,600 RENTALBEAST
  • 2024-11-03 Listed for Rent $1,600 SHOWMOJO
  • 2024-10-31 Listed for Rent $1,600 RENTALBEAST
  • 2024-10-22 Rental Removed $1,600 SHOWMOJO
  • 2024-10-22 Rental Removed $1,600 RENTALBEAST
  • 2024-10-22 Listed for Rent $1,600 RENTALBEAST
  • 2024-10-18 Listed for Rent $1,600 SHOWMOJO
  • 2024-07-02 Sold (Public Records) $425,000 Public Records
  • 2024-06-28 Sold (MLS) $90,000 MLSNOW
  • 2024-05-05 Pending MLSNOW
  • 2024-04-29 Listed $95,000 MLSNOW
  • 2018-08-03 Pending MLSNOW
  • 2018-07-27 Sold (MLS) $42,500 MLSNOW
  • 2018-07-16 Contingent MLSNOW
  • 2018-06-21 Price Changed $54,900 MLSNOW
  • 2018-06-04 Listed $59,900 MLSNOW
  • 2007-07-18 Listing Removed MLSNOW
  • 2007-04-22 Listed $96,500 MLSNOW
  • 1993-01-22 Sold (Public Records) $25,000 Public Records
  • 1992-09-01 Listing Removed MLSNOW
  • 1992-03-17 Listed $33,500 MLSNOW

Property tax history

+0.7%/yr

Latest (2025): $1,763 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…