CashFlowRE
Sign in Sign up
152 Centura #152 🏷️ Likely Rental
D+ Composite 48.62
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.8/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • DSCR +3.8/10.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$110,000

152 Centura #152 · Ashland, NJ 08003
2 bd · 2.0 ba · 1,738 sqft · Condo · 61 Days on market
Built 1980 Good condition $63/sqft · 51% below area $1635/mo HOA · 54% of rent ↓ 27% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 152 Centura, Unit #152, a beautifully maintained 2-bedroom, 2-bathroom condo located in the desirable Centura community of Cherry Hill. This inviting home offers a spacious and functional layout, perfect for comfortable everyday living. Step inside to find a bright, open-concept living and dining area with abundant natural light and seamless flow—ideal for both relaxing and entertaining. The kitchen features ample cabinetry and counter space, making meal prep easy and efficient. Both bedrooms are generously sized, including a primary suite with its own private full bathroom and excellent closet space. A second full bathroom adds convenience for guests or additional occupants. Enjoy the ease of low-maintenance condo living, along with access to community amenities such as gated entry, landscaped grounds, and recreational facilities. The location offers close proximity to shopping, dining, major highways, and top-rated Cherry Hill schools, making commuting to Philadelphia and surrounding areas simple. Whether you're a first-time renter, downsizing, or looking for a well-located home, this condo offers comfort, convenience, and a great lifestyle in one of South Jersey’s most sought-after communities.

Key facts

  • $1,635 HOA
  • 2 garage spots
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $110,000 price doesn't fit this home's estimated sale value (~$226,365) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $110k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-10 ($-126/yr) — negative.
  • To cash-flow at today's rent, offer at most $108k (1.4% below list).
  • Meets the 1% rule at list price ($3k rent vs $110k).
  • Recommended offer: $103k (6.0% below list) — sets the bar for market timing.
  • Cap rate 6.2% vs local median 4.4% in Ashland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#83 in NJ, #1,995 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, schools A; Watch: amenities F, cost of living F.
  • Cherry Hill School District (suburban): math 27% / reading 59% proficiency, ranked #181 of 472 in NJ (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 14% free/reduced lunch — higher-income household profile.
  • Market conditions: 147 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 61 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 54% of rent.
Recommended offer $103,400 (6.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 61 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.74%
Cap rate
6.18%
Cash-on-cash
-0.41%
DSCR
0.98
GRM
3.0

CMA / ARV

ARV (median comp)
$226,365
List price
$110,000
Delta
-51.41%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.8%
Equity multiple
0.43×
Total profit
$-17,442
Equity at exit
$16,401
10-year hold
IRR
-5.6%
Equity multiple
0.62×
Total profit
$-11,780
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 08003

Active inventory
147
Price-to-rent
3.0×

Monthly cashflow live

Estimated rent
$3,019 high interval (Pro) →
Mortgage (P&I)
$577
Tax est. 1.5%
$138 /mo · $1,650/yr
Insurance
$46
HOA
$1,635
Vacancy / Maint / Mgmt
$634
Net cashflow
$-10

Break-even live

Break-even rent $3,032
Max offer price $108,484
Occupancy floor 95%

Sensitivity live

Price -10% $66 -5% $28 +0% $-10 +5% $-48 +10% $-86
Rent -10% $-249 -5% $-130 +0% $-10 +5% $109 +10% $228
Rate -1.0pp $45 -0.5pp $18 base $-10 +0.5pp $-39 +1.0pp $-68

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
110 Woodcrest Rd Cherry Hill, NJ 1.0–2.0 1.0–2.0 1045 $3,155 $3.02 2d 12 0.68mi
154 E Valleybrook Rd Cherry Hill, NJ 3.0 1.5 1413 $3,300 $2.34 44d 1 0.81mi
117 N Brookfield Rd Cherry Hill, NJ 3.0 1.5 1413 $3,200 $2.26 16d 1 0.98mi
1913 Delicious Way Cherry Hill, NJ 3.0 2.0 1468 $3,000 $2.04 18d 1 1.11mi
106 Carolina Ave Cherry Hill, NJ 3.0 1.0 1488 $2,800 $1.88 19d 1 1.15mi
400 E Oak Ave Lawnside, NJ 2.0 2.0 1138 $2,528 $2.22 3d 3 1.32mi
101 Railroad Blvd Cherry Hill, NJ 3.0 2.0 1374 $2,800 $2.04 21d 1 1.34mi
1 Evans Mill Ln Cherry Hill Township, NJ 2.0 2.0 1373 $3,425 $2.49 2d 1 1.47mi

HOA detail condo

Monthly dues
$1,635 · $19,620/yr
Likely covers
landscapingsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 18 events

  1. 2026-06-21
    days on market $110,000 Active 61 DOM
  2. 2026-06-18
    days on market $110,000 Active 58 DOM
  3. 2026-06-17
    days on market $110,000 Active 57 DOM
  4. 2026-06-16
    days on market $110,000 Active 56 DOM
  5. 2026-06-15
    days on market $110,000 Active 55 DOM
  6. 2026-06-13
    days on market $110,000 Active 53 DOM
  7. 2026-06-13
    days on market $110,000 Active 52 DOM
  8. 2026-06-09
    days on market $110,000 Active 49 DOM
  9. 2026-06-08
    days on market $110,000 Active 48 DOM
  10. 2026-06-07
    days on market $110,000 Active 47 DOM
  11. 2026-06-04
    days on market $110,000 Active 44 DOM
  12. 2026-06-03
    days on market $110,000 Active 43 DOM
  13. 2026-06-02
    days on market $110,000 Active 42 DOM
  14. 2026-06-01
    days on market $110,000 Active 41 DOM
  15. 2026-05-31
    days on market $110,000 Active 40 DOM
  16. 2026-05-18
    price $110,000 1239-char remark
    Show marketing remark (1239 chars)

    Welcome to 152 Centura, Unit #152, a beautifully maintained 2-bedroom, 2-bathroom condo located in the desirable Centura community of Cherry Hill. This inviting home offers a spacious and functional layout, perfect for comfortable everyday living. Step inside to find a bright, open-concept living and dining area with abundant natural light and seamless flow—ideal for both relaxing and entertaining. The kitchen features ample cabinetry and counter space, making meal prep easy and efficient. Both bedrooms are generously sized, including a primary suite with its own private full bathroom and excellent closet space. A second full bathroom adds convenience for guests or additional occupants. Enjoy the ease of low-maintenance condo living, along with access to community amenities such as gated entry, landscaped grounds, and recreational facilities. The location offers close proximity to shopping, dining, major highways, and top-rated Cherry Hill schools, making commuting to Philadelphia and surrounding areas simple. Whether you're a first-time renter, downsizing, or looking for a well-located home, this condo offers comfort, convenience, and a great lifestyle in one of South Jersey’s most sought-after communities.

  17. 2026-04-22
    listed $150,000 Active 1239-char remark
    Show marketing remark (1239 chars)

    Welcome to 152 Centura, Unit #152, a beautifully maintained 2-bedroom, 2-bathroom condo located in the desirable Centura community of Cherry Hill. This inviting home offers a spacious and functional layout, perfect for comfortable everyday living. Step inside to find a bright, open-concept living and dining area with abundant natural light and seamless flow—ideal for both relaxing and entertaining. The kitchen features ample cabinetry and counter space, making meal prep easy and efficient. Both bedrooms are generously sized, including a primary suite with its own private full bathroom and excellent closet space. A second full bathroom adds convenience for guests or additional occupants. Enjoy the ease of low-maintenance condo living, along with access to community amenities such as gated entry, landscaped grounds, and recreational facilities. The location offers close proximity to shopping, dining, major highways, and top-rated Cherry Hill schools, making commuting to Philadelphia and surrounding areas simple. Whether you're a first-time renter, downsizing, or looking for a well-located home, this condo offers comfort, convenience, and a great lifestyle in one of South Jersey’s most sought-after communities.

  18. 2026-04-20
    historical $150,000 1239-char remark
    Show marketing remark (1239 chars)

    Welcome to 152 Centura, Unit #152, a beautifully maintained 2-bedroom, 2-bathroom condo located in the desirable Centura community of Cherry Hill. This inviting home offers a spacious and functional layout, perfect for comfortable everyday living. Step inside to find a bright, open-concept living and dining area with abundant natural light and seamless flow—ideal for both relaxing and entertaining. The kitchen features ample cabinetry and counter space, making meal prep easy and efficient. Both bedrooms are generously sized, including a primary suite with its own private full bathroom and excellent closet space. A second full bathroom adds convenience for guests or additional occupants. Enjoy the ease of low-maintenance condo living, along with access to community amenities such as gated entry, landscaped grounds, and recreational facilities. The location offers close proximity to shopping, dining, major highways, and top-rated Cherry Hill schools, making commuting to Philadelphia and surrounding areas simple. Whether you're a first-time renter, downsizing, or looking for a well-located home, this condo offers comfort, convenience, and a great lifestyle in one of South Jersey’s most sought-after communities.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,223
− Mortgage interest
−$6,162
− Property taxes
−$1,650
− Insurance
−$550
− Repairs & maintenance
−$2,898
− Management
−$2,898
− HOA
−$19,620
− Depreciation
−$3,200
Taxable loss
−$754
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$181
After-tax cash flow
$55/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This well-maintained and updated condo is move-in ready with good curb appeal and interior condition. Minor touch-ups and maintenance can further enhance its value.

Value-add opportunities

  • Resale Paint touch-ups — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Clean and organize living spaces — A clean and organized space is more inviting and can increase both resale and rental value.
  • Rental Inspect and clean HVAC filters — A well-maintained HVAC system is important for tenant satisfaction and can prevent costly repairs.

Renovation cost estimate screening

Value-add ROI direction

  • Resale Paint touch-ups — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Clean and organize living spaces — A clean and organized space is more inviting and can increase both resale and rental value.
  • Rental Inspect and clean HVAC filters — A well-maintained HVAC system is important for tenant satisfaction and can prevent costly repairs.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Cherry Hill School District
NCES district ID
3403000
Math proficiency
27% ▼ -26.00%
Reading proficiency
59% ▼ -10.00%
Median HH income
$90,394
Composite
40.71/100
National rank
#3665
State rank
#181 of 472 in NJ

Livability — Ashland

Score
79/100
State rank
#83
US rank
#1995

Category grades

Amenities F Commute A- Cost of living F Crime B+ Employment A+ Housing A+ Health & safety B- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ashland, NJ
County
Camden County · 407,624 people
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
31,809
Household income
$155,059
Rent vs Own
15.5% rent · 84.5% own
Severe rent burden
583.0

Population outlook (Camden County) Hauer SSP2

Today (2025)
507,964 people
By 2030
502,182 · -1.1%
By 2040
485,602 · -4.4%
By 2050
465,630 · -8.3%
By 2075
419,986 · -17.3%
By 2100
369,492 · -27.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Asian 17% Hispanic / Latino 6% Two or more races 6% Black 5%
Hispanic origin (detail)
Puerto Rican 3%
Common ancestry
Scotch-Irish 7% Romanian 6% Subsaharan African 2%
Foreign-born
19% · China, South Korea, Canada
Languages at home
77% English-only · Chinese 5% Spanish 3% Other Indo-European 3%

Political lean MEDSL · Camden

2024 margin
Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
2008→2024 swing
-8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
All cycles
2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -260.29%
Current HPI
334.8611
Rent YoY
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

-26.7% since first listed
3 events — show timeline
  • 2026-05-18 Price Changed $110,000 BRIGHT MLS
  • 2026-04-22 Listed $150,000 BRIGHT MLS
  • 2026-04-20 Coming Soon $150,000 BRIGHT MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…