CashFlowRE
Sign in Sign up
1916 Wood St
C- Composite 50.18
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.3/10.0
  • 1% rule +5.5/10.0
  • Rent growth +3.5/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$85,000

1916 Wood St · Saginaw, MI 48602
2 bd · 1.0 ba · 912 sqft · SingleFamily public records · 36 Days on market
Built 1942 6,534 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This beautifully renovated 4-bedroom home in Saginaw offers a turnkey opportunity for investors. The property is currently tenant-occupied, generating $1,200 per month in cash flow. The layout features two main-floor bedrooms and two additional bedrooms in the full basement. Notable updates include plumbing and a water heater replaced within the last two years. The roof is in excellent condition with no leaks, and the exterior features a spacious backyard perfect for outdoor activities.

Key facts

  • Plumbing updates
  • Spacious backyard
  • 6,534 sq ft lot

Tags

SPACIOUS BACKYARDPLUMBING UPDATESWATER HEATER REPLACEDROOF IN EXCELLENT CONDITION

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Public sewer; Water available
  • Home design: Single-family residence; One level; Ground-level entry with steps
  • Construction: Aluminum siding; Block foundation
  • Exterior features: Paved road access; Lot dimensions approximately 50 x 128 (0.15 acre)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Full, partially finished basement; Total of 4 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $101 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($893 rent vs $85k).
  • Recommended offer: $82k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 63/100 on livability (#521 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
  • Saginaw School District (urban): math 20% / reading 29% proficiency, ranked #444 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+4.0%/yr); 250 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $27k; list at $85k implies a 215% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $82,450 (3.0% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
7.72%
Cash-on-cash
5.10%
DSCR
1.23
GRM
7.9

CMA / ARV

ARV (on-the-fly)
$54,720
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1306 S Wheeler St 0.10mi 2/1.0 836 (-8%) 5mo $38,000 $45 77
1753 Kendrick St 0.21mi 3/1.5 (+1) 936 (+3%) 2mo $60,000 $64 77
4135 Green St 0.48mi 2/1.0 900 (-1%) 3mo $32,500 $36 73
1905 Stanley St 0.22mi 2/1.0 816 (-10%) 2mo $54,500 $67 71
1700 Marquette St 0.58mi 2/1.0 963 (+6%) 1mo $80,000 $83 63
1920 Vermont St 0.49mi 2/1.0 840 (-8%) 5mo $20,000 $24 60
2233 S Niagara St 0.52mi 3/1.0 (+1) 972 (+7%) 2mo $44,000 $45 59
1618 Greenwich St 0.71mi 2/1.0 960 (+5%) 4mo $79,900 $83 54
1717 S Hamilton St 0.73mi 2/1.0 960 (+5%) 4mo $42,000 $44 54
1013 Maple St 0.37mi 3/1.0 (+1) 1,034 (+13%) 2mo $66,000 $64 53
1719 Marquette St 0.55mi 2/1.5 830 (-9%) 5mo $50,000 $60 53
1514 Marquette St 0.65mi 2/1.5 986 (+8%) 2mo $50,000 $51 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.98% rent growth · sell at horizon

5-year hold
IRR
-7.2%
Equity multiple
0.73×
Total profit
$-6,418
Equity at exit
$12,674
10-year hold
IRR
3.6%
Equity multiple
1.27×
Total profit
$6,526
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48602

Home prices YoY
-19.7%
Rents YoY
4.0%
Active inventory
250
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$893 medium interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$123 /mo · $1,476/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$188
Net cashflow
$101

Break-even live

Break-even rent $765
Max offer price $85,000
Occupancy floor 84%

Sensitivity live

Price -10% $149 -5% $125 +0% $101 +5% $77 +10% $53
Rent -10% $31 -5% $66 +0% $101 +5% $136 +10% $172
Rate -1.0pp $144 -0.5pp $123 base $101 +0.5pp $79 +1.0pp $57

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1827 Gilbert St Saginaw, MI 3.0 2.0 1008 $695 $0.69 45d 1 0.30mi
2021 Grout St Saginaw, MI 1.0–2.0 1.0 862 $995 $1.15 45d 1 0.41mi

Listing history 47 events

  1. 2026-06-19
    days on market $85,000 Active 36 DOM
  2. 2026-06-18
    days on market $85,000 Active 35 DOM
  3. 2026-06-17
    days on market $85,000 Active 34 DOM
  4. 2026-06-16
    days on market $85,000 Active 33 DOM
  5. 2026-06-15
    days on market $85,000 Active 32 DOM
  6. 2026-06-14
    days on market $85,000 Active 30 DOM
  7. 2026-06-12
    days on market $85,000 Active 29 DOM
  8. 2026-06-09
    days on market $85,000 Active 26 DOM
  9. 2026-06-08
    days on market $85,000 Active 25 DOM
  10. 2026-06-07
    days on market $85,000 Active 24 DOM
  11. 2026-06-05
    days on market $85,000 Active 21 DOM
  12. 2026-06-03
    days on market $85,000 Active 20 DOM
  13. 2026-06-02
    days on market $85,000 Active 19 DOM
  14. 2026-06-01
    days on market $85,000 Active 18 DOM
  15. 2026-05-31
    days on market $85,000 Active 17 DOM
  16. 2026-05-30
    days on market $85,000 Active 16 DOM
  17. 2026-05-14
    listed $85,000 Active 491-char remark
    Show marketing remark (491 chars)

    This beautifully renovated 4-bedroom home in Saginaw offers a turnkey opportunity for investors. The property is currently tenant-occupied, generating $1,200 per month in cash flow. The layout features two main-floor bedrooms and two additional bedrooms in the full basement. Notable updates include plumbing and a water heater replaced within the last two years. The roof is in excellent condition with no leaks, and the exterior features a spacious backyard perfect for outdoor activities.

  18. 2026-05-14
    listed $85,000 Active
    Show marketing remark (491 chars)

    This beautifully renovated 4-bedroom home in Saginaw offers a turnkey opportunity for investors. The property is currently tenant-occupied, generating $1,200 per month in cash flow. The layout features two main-floor bedrooms and two additional bedrooms in the full basement. Notable updates include plumbing and a water heater replaced within the last two years. The roof is in excellent condition with no leaks, and the exterior features a spacious backyard perfect for outdoor activities.

  19. 2024-11-19
    historical $1,200
  20. 2024-10-22
    listed $1,200
  21. 2024-08-28
    soldstatus $27,000 Sold 249-char remark
    Show marketing remark (249 chars)

    Welcome to 1916 Wood St, this property just needs some updates and its good to go as either a first time investment or a first time homeowner property. Seller is also selling another property and is open to negotiating a bulk deal for (1575 Mack RD)

  22. 2024-08-28
    soldstatus $27,000 Closed
    Show marketing remark (249 chars)

    Welcome to 1916 Wood St, this property just needs some updates and its good to go as either a first time investment or a first time homeowner property. Seller is also selling another property and is open to negotiating a bulk deal for (1575 Mack RD)

  23. 2024-08-22
    status Pending 249-char remark
    Show marketing remark (249 chars)

    Welcome to 1916 Wood St, this property just needs some updates and its good to go as either a first time investment or a first time homeowner property. Seller is also selling another property and is open to negotiating a bulk deal for (1575 Mack RD)

  24. 2024-08-22
    status Pending
    Show marketing remark (249 chars)

    Welcome to 1916 Wood St, this property just needs some updates and its good to go as either a first time investment or a first time homeowner property. Seller is also selling another property and is open to negotiating a bulk deal for (1575 Mack RD)

  25. 2024-08-08
    listed $30,000 Active 249-char remark
    Show marketing remark (249 chars)

    Welcome to 1916 Wood St, this property just needs some updates and its good to go as either a first time investment or a first time homeowner property. Seller is also selling another property and is open to negotiating a bulk deal for (1575 Mack RD)

  26. 2024-08-08
    listed $30,000 Active
    Show marketing remark (249 chars)

    Welcome to 1916 Wood St, this property just needs some updates and its good to go as either a first time investment or a first time homeowner property. Seller is also selling another property and is open to negotiating a bulk deal for (1575 Mack RD)

  27. 2023-11-24
    historical
  28. 2023-09-07
    price $47,000
  29. 2023-08-23
    listed $48,000 Active
  30. 2022-05-04
    historical
  31. 2022-05-04
    historical
  32. 2022-03-31
    price $58,500
  33. 2022-03-31
    price $58,500
  34. 2022-03-16
    price $62,500
  35. 2022-03-16
    price $62,500
  36. 2022-02-27
    listed $64,900 Active
  37. 2022-02-27
    listed $64,900 Active
  38. 2009-08-28
    soldstatus $3,200
  39. 2009-08-28
    soldstatus $3,200
  40. 2009-08-27
    historical
  41. 2009-07-06
    listed $8,900
  42. 2009-07-06
    listed $8,900
  43. 2002-02-22
    soldstatus $47,000
  44. 2002-01-17
    soldstatus $47,000
  45. 2002-01-17
    soldstatus $47,000
  46. 2001-08-20
    listed $53,900
  47. 2001-08-20
    listed $53,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,476 · $123/mo
Projected year-2 tax
$1,476 · $123/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,714
− Mortgage interest
−$4,761
− Property taxes
−$1,476
− Insurance
−$425
− Repairs & maintenance
−$857
− Management
−$857
− Depreciation
−$2,473
Taxable loss
−$135
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$32
After-tax cash flow
$1,246/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Saginaw School District
NCES district ID
2630390
Math proficiency
20% ▼ -5.00%
Reading proficiency
29% ▼ -3.00%
Median HH income
$28,940
Composite
19.6/100
National rank
#8755
State rank
#444 of 540 in MI

Livability — Saginaw

Score
63/100
State rank
#521
US rank
#15424

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Saginaw, MI
County
Saginaw County · 54,884 people
City population
54,884
Metro
Saginaw, MI
Population (ZIP)
27,127
Household income
$46,984
Rent vs Own
35.8% rent · 64.2% own
Severe rent burden
1416.0

Population outlook (Saginaw County) Hauer SSP2

Today (2025)
180,568 people
By 2030
172,302 · -4.6%
By 2040
153,919 · -14.8%
By 2050
135,519 · -24.9%
By 2075
97,199 · -46.2%
By 2100
65,037 · -64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 50% Black 27% Hispanic / Latino 17% Two or more races 12%
Hispanic origin (detail)
Mexican 14% Puerto Rican 1%
Common ancestry
Romanian 4% Lithuanian 3% Italian 2%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Saginaw

2024 margin
Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
2008→2024 swing
-20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
All cycles
2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -39.15%
Current HPI
159.8807
Rent YoY
▲ 3.98%
Metro
Saginaw, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+57.7% since first listed
31 events — show timeline
  • 2026-05-14 Listed $85,000 REALCOMP
  • 2026-05-14 Listed $85,000 MiRealSource-MiMLS
  • 2024-11-19 Rental Removed $1,200 REALCOMP
  • 2024-10-22 Listed for Rent $1,200 REALCOMP
  • 2024-08-28 Sold (MLS) $27,000 MiRealSource-MiMLS
  • 2024-08-28 Sold (MLS) $27,000 REALCOMP
  • 2024-08-22 Pending REALCOMP
  • 2024-08-22 Pending MiRealSource-MiMLS
  • 2024-08-08 Listed $30,000 MiRealSource-MiMLS
  • 2024-08-08 Listed $30,000 REALCOMP
  • 2023-11-24 Listing Removed MiRealSource-MiMLS
  • 2023-09-07 Price Changed $47,000 MiRealSource-MiMLS
  • 2023-08-23 Listed $48,000 MiRealSource-MiMLS
  • 2022-05-04 Listing Removed REALCOMP
  • 2022-05-04 Listing Removed MiRealSource-MiMLS
  • 2022-03-31 Price Changed $58,500 MiRealSource-MiMLS
  • 2022-03-31 Price Changed $58,500 REALCOMP
  • 2022-03-16 Price Changed $62,500 MiRealSource-MiMLS
  • 2022-03-16 Price Changed $62,500 REALCOMP
  • 2022-02-27 Listed $64,900 MiRealSource-MiMLS
  • 2022-02-27 Listed $64,900 REALCOMP
  • 2009-08-28 Sold (MLS) $3,200 MiRealSource-MiMLS
  • 2009-08-28 Sold (MLS) $3,200 REALCOMP
  • 2009-08-27 Listing Removed MiRealSource-MiMLS
  • 2009-07-06 Listed $8,900 MiRealSource-MiMLS
  • 2009-07-06 Listed $8,900 REALCOMP
  • 2002-02-22 Sold (Public Records) $47,000 Public Records
  • 2002-01-17 Sold (MLS) $47,000 MiRealSource-MiMLS
  • 2002-01-17 Sold (MLS) $47,000 REALCOMP
  • 2001-08-20 Listed $53,900 MiRealSource-MiMLS
  • 2001-08-20 Listed $53,900 REALCOMP

Property tax history

+0.4%/yr

Latest (2025): $1,476 · -21.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…