CashFlowRE
Sign in Sign up
2780 House Finch Rd
D- Composite 35.49
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.0/30.0
  • ARV discount +7.5/15.0
  • Appreciation +4.8/10.0
  • Schools +3.6/10.0
  • Rent growth +2.9/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.0/10.0
  • 1% rule +1.7/10.0

$456,990

2780 House Finch Rd · St. Cloud, FL 34773
5 bd · 3.0 ba · 2,601 sqft · Land · 165 Days on market
Built 2025 6,205 sqft lot $44/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

Key facts

  • Second living area
  • Granite countertops
  • Kitchen with island

Tags

KITCHEN WITH ISLANDGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESWALK-IN PANTRYPRIMARY BEDROOM WITH EN SUITESECOND LIVING AREA

Property features AI

Finance

  • Other: Home warranty included; Lease restrictions apply; Total living area reported by builder: 2601 (builder source); building area total: 3118
  • Financial info: Other annual assessment: $1,999; Tax year 2024 listed ($690 annual)
  • HOA & community: HOA required (Association Solutions of Central Florida); Monthly HOA approximately $44.33 (quarterly fee listed as $133); Community amenities: Clubhouse, Fitness Center, Playground, Pool, Sidewalks, Street Lights, Deed Restrictions; Pets allowed: Cats and Dogs

Exterior

  • Parking: Attached 2-car garage (20x20)
  • Utilities: Public water; Public sewer; Cable available; Electricity available; Underground utilities; Water available
  • Home design: Single family residence; Two levels; New construction (completed); Faces northwest; Projected completion date: 2025-09-30
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; Builder: D.R. Horton; Builder model: Hayden; Built as new construction
  • Exterior features: Sidewalk; Sliding doors; Sprinkler (metered)

Interior

  • Kitchen: Dishwasher; Disposal; Range
  • Bedrooms: 5 bedrooms
  • Flooring: Carpet
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Eat-in kitchen; Kitchen/family room combo; Living room/dining room combo; Open floorplan; Solid surface counters; Stone counters; Thermostat; Walk-in closet(s)
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/3.0-bath land listed at $457k.

Deal economics

  • At list price, monthly cash flow is $-473 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $373k (18.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $307k (32.9% below list).
  • Recommended offer: $307k (32.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.1% vs local median 4.0% in St. Cloud — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Osceola (suburban): math 39% / reading 45% proficiency, ranked #60 of 73 in FL (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Harmony Community School (math 70% / reading 64%, grade B+, #450 of 2,144 statewide, top 22%, 1,012 students, 38% FRL); Narcoossee Middle School (math 55% / reading 57%, grade B-, #175 of 571 statewide, top 31%, 1,371 students, 46% FRL); Harmony High School (math 40% / reading 46%, grade F, #255 of 667 statewide, top 39%, 2,822 students, 42% FRL) — zoned schools average 42% FRL vs 60% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 55% at this address vs 42% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Osceola average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+1.8%/yr); 388 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 8,813 units permitted in Osceola County in 2024 (3,072 in 5+ unit buildings).
  • At $3,067/mo this rent would consume 46% of the median local household income ($81k/yr) (locally 47% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $1k of equity ($3k loan paydown + $-2k appreciation (-0.5% local appreciation)).
  • Osceola County population projected at +73% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 165 days — a 12% lower offer ($402k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $306,728 (32.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 165 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
5.05%
Cash-on-cash
-4.44%
DSCR
0.80
GRM
12.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.47% appreciation · 1.79% rent growth · sell at horizon

5-year hold
IRR
-10.0%
Equity multiple
0.55×
Total profit
$-57,228
Equity at exit
$122,133
10-year hold
IRR
-4.4%
Equity multiple
0.57×
Total profit
$-54,899
Equity at exit
$138,626

Cash invested: $127,957 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34773

Home prices YoY
-0.2%
Rents YoY
1.8%
Active inventory
388
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$3,067 high interval (Pro) →
Mortgage (P&I)
$2,397
Tax from tax record
$265 /mo · $3,183/yr
Insurance
$190
HOA
$44
Vacancy / Maint / Mgmt
$644
Net cashflow
$-473

Break-even live

Break-even rent $3,666
Max offer price $373,430
Occupancy floor

Sensitivity live

Price -10% $-214 -5% $-344 +0% $-473 +5% $-602 +10% $-732
Rent -10% $-715 -5% $-594 +0% $-473 +5% $-352 +10% $-231
Rate -1.0pp $-243 -0.5pp $-357 base $-473 +0.5pp $-591 +1.0pp $-712

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$114,248
Closing costs
$13,710
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7110 Sandhill Crane Way Unit 1 St Cloud, FL 4.0 2.0 1828 $2,722 $1.49 25d 1 0.30mi
6847 Botanic Blvd Harmony, FL 4.0 2.5 2306 $2,600 $1.13 25d 1 0.75mi
6833 Cranes Roost Rd Harmony, FL 4.0 2.0 1830 $2,350 $1.28 25d 1 0.88mi
2937 Hooded Crane Cv Harmony, FL 4.0 3.5 2841 $2,699 $0.95 25d 1 1.06mi
6792 Huntleigh Hammock Rd Harmony, FL 4.0 2.5 2268 $2,900 $1.28 19d 1 1.12mi
6766 Grace Hammock Rd Harmony, FL 4.0 2.0 1828 $2,400 $1.31 0d 1 1.19mi
6731 Grace Hammock Rd Harmony, FL 4.0 2.5 2208 $2,331 $1.06 9d 1 1.25mi
6673 Knollwood St Harmony, FL 4.0 3.0 2361 $2,950 $1.25 0d 1 1.46mi
3164 Crispin Cir Harmony, FL 4.0 3.0 2200 $2,400 $1.09 25d 1 1.49mi

HOA detail

Monthly dues
$44 · $528/yr

Listing history 47 events

  1. 2026-06-21
    days on market $456,990 Active 165 DOM
  2. 2026-06-18
    days on market $456,990 Active 162 DOM
  3. 2026-06-17
    price $456,990 Active 161 DOM
  4. 2026-06-17
    days on market $464,990 Active 161 DOM
  5. 2026-06-16
    days on market $464,990 Active 160 DOM
  6. 2026-06-15
    days on market $464,990 Active 159 DOM
  7. 2026-06-13
    days on market $464,990 Active 157 DOM
  8. 2026-06-13
    days on market $464,990 Active 156 DOM
  9. 2026-06-10
    days on market $464,990 Active 153 DOM
  10. 2026-06-08
    days on market $464,990 Active 152 DOM
  11. 2026-06-07
    days on market $464,990 Active 151 DOM
  12. 2026-06-04
    days on market $464,990 Active 148 DOM
  13. 2026-06-03
    days on market $464,990 Active 147 DOM
  14. 2026-06-02
    days on market $464,990 Active 146 DOM
  15. 2026-06-02
    days on market $464,990 Active 145 DOM
  16. 2026-05-31
    days on market $464,990 Active 144 DOM
  17. 2026-05-22
    status Active
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  18. 2026-05-22
    price $477,965
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  19. 2026-05-22
    price $477,965 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  20. 2026-05-22
    status Active 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  21. 2026-03-10
    historical 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  22. 2026-03-10
    status Pending
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  23. 2026-03-04
    price $444,990
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  24. 2026-03-04
    price $444,990 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  25. 2026-02-25
    price $449,990
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  26. 2026-02-25
    price $449,990 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  27. 2026-02-11
    price $454,990
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  28. 2026-02-11
    price $454,990 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  29. 2026-02-04
    price $459,990
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  30. 2026-02-04
    price $459,990 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  31. 2026-02-03
    status Active
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  32. 2026-02-03
    price $477,965
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  33. 2026-02-03
    price $477,965 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  34. 2026-02-03
    status Active 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  35. 2025-11-04
    historical 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  36. 2025-11-04
    status Pending
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  37. 2025-10-31
    price $439,990 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  38. 2025-10-30
    price $444,990 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  39. 2025-10-30
    price $439,990
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  40. 2025-10-30
    price $439,990 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  41. 2025-10-25
    listed $444,990 Active 239-char remark
    Show marketing remark (239 chars)

    The property is located at 2780 House Finch Road ST CLOUD FL 34773 priced at 477965, the square foot and stories are 2601, 2.The number of bath is 3, halfbath is 0 there are 5 bedrooms and 2 garages. For more details please, call or email.

  42. 2025-10-21
    price $444,990
  43. 2025-10-08
    price $454,990
  44. 2025-10-02
    price $464,990
  45. 2025-08-15
    status Active
  46. 2025-07-15
    status Pending
  47. 2025-06-26
    listed $470,990 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,183 · $265/mo
Projected year-2 tax
$3,793 · $316/mo
Expected delta
+$610/yr (+$51/mo · 19.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,807
− Mortgage interest
−$25,599
− Property taxes
−$3,183
− Insurance
−$2,285
− Repairs & maintenance
−$2,945
− Management
−$2,945
− HOA
−$528
− Depreciation
−$13,294
Taxable loss
−$13,971
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,353
After-tax cash flow
$-2,323/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Osceola
NCES district ID
1201470
Math proficiency
39% ▼ -9.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$45,528
Composite
35.7/100
National rank
#4865
State rank
#60 of 73 in FL

Livability — St. Cloud

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Osceola County · 410,217 people
City population
29,247
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
5,816
Household income
$80,524
Rent vs Own
10.2% rent · 89.8% own
Severe rent burden
47.0

Population outlook (Osceola County) Hauer SSP2

Today (2025)
447,624 people
By 2030
511,823 · +14.3%
By 2040
642,986 · +43.6%
By 2050
774,552 · +73.0%
By 2075
1,078,144 · +140.9%
By 2100
1,269,660 · +183.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (59%)
Race & ethnicity
White 59% Hispanic / Latino 33% Two or more races 11%
Hispanic origin (detail)
Puerto Rican 20%
Common ancestry
Portuguese 5% Slovak 3% Romanian 2%
Foreign-born
12% · Canada, South Korea
Languages at home
67% English-only · Spanish 27% Other Indo-European 4% German/W. Germanic 1%

Political lean MEDSL · Osceola

2024 margin
Toss-up / Even · D 48.7% · R 50.2% · Other 1.1%
2008→2024 swing
-21.2pp toward R · 2008: 19.7pp · 2024: -1.4pp
All cycles
2024: R+1.4 2020: D+13.8 2016: D+25.0 2012: D+24.5 2008: D+19.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.47%
Current HPI
279.5662
Rent YoY
▲ 1.79%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1.5% since first listed
31 events — show timeline
  • 2026-05-22 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-22 Price Changed $477,965 Stellar MLS as Distributed by MLS Grid
  • 2026-05-22 Relisted Zillow
  • 2026-05-22 Price Changed $477,965 Zillow
  • 2026-03-10 Delisted Zillow
  • 2026-03-10 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-04 Price Changed $444,990 Stellar MLS as Distributed by MLS Grid
  • 2026-03-04 Price Changed $444,990 Zillow
  • 2026-02-25 Price Changed $449,990 Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Price Changed $449,990 Zillow
  • 2026-02-11 Price Changed $454,990 Stellar MLS as Distributed by MLS Grid
  • 2026-02-11 Price Changed $454,990 Zillow
  • 2026-02-04 Price Changed $459,990 Stellar MLS as Distributed by MLS Grid
  • 2026-02-04 Price Changed $459,990 Zillow
  • 2026-02-03 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-02-03 Price Changed $477,965 Stellar MLS as Distributed by MLS Grid
  • 2026-02-03 Relisted Zillow
  • 2026-02-03 Price Changed $477,965 Zillow
  • 2025-11-04 Delisted Zillow
  • 2025-11-04 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-10-31 Price Changed $439,990 Zillow
  • 2025-10-30 Price Changed $444,990 Zillow
  • 2025-10-30 Price Changed $439,990 Stellar MLS as Distributed by MLS Grid
  • 2025-10-30 Price Changed $439,990 Zillow
  • 2025-10-25 Listed $444,990 Zillow
  • 2025-10-21 Price Changed $444,990 Stellar MLS as Distributed by MLS Grid
  • 2025-10-08 Price Changed $454,990 Stellar MLS as Distributed by MLS Grid
  • 2025-10-02 Price Changed $464,990 Stellar MLS as Distributed by MLS Grid
  • 2025-08-15 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-07-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-06-26 Listed $470,990 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…