CashFlowRE
Sign in Sign up
1216 N Northwest Hwy Multi-family
D Composite 42.13
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.3/30.0
  • ARV discount +7.5/15.0
  • 1% rule +4.5/10.0
  • Livability +4.4/5.0
  • DSCR +4.0/10.0
  • Schools +3.4/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$500,000

1216 N Northwest Hwy · Park Ridge, IL 60068
4 bd · 2.5 ba · 2,045 sqft · MultiFamily public records · 19 Days on market
Built 1954 7,405 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks

Rare opportunity in sought-after Park Ridge, this solid 2-unit property is ideal for investors or owner-occupants looking for rental income with future flexibility to convert back to a single-family home. Both units are currently occupied and feature hardwood flooring throughout. The first-floor unit offers approximately 750 sq ft with 5 rooms plus a sunroom, including 2 bedrooms, 1 bath, kitchen, dining room and living room. The second-floor unit provides approximately 600 sq ft with 2 bedrooms, 1 bath, an eat-in kitchen, and living room. Each unit includes one garage space and driveway parking. The property also features a full basement with coin laundry and ample storage, a fenced backya

Key facts

  • Hardwood flooring
  • Coin laundry
  • 2 unit property

Tags

2 UNIT PROPERTYHARDWOOD FLOORINGFENCED BACKYARDFULL BASEMENTCOIN LAUNDRYAMPLE STORAGE

Property features AI

Finance

  • Other: Holds earnest money; Possession at closing
  • Financial info: Special service area: No; Unit 1 current rent: $1,250 (lease through March 1, 2027); Unit 2 current rent: $1,350 (month-to-month); Building has 2 rental units

Exterior

  • Parking: Detached garage providing two garage spaces (two total parking spaces)
  • Utilities: Public water; Public sewer
  • Home design: Two- to four-unit building (2 units); Fee simple ownership; Built before 1978
  • Construction: Brick construction; Asphalt roof; Concrete perimeter foundation; Estimated age 71–80 years
  • Exterior features: Lot under 0.25 acre; Lot size per county records

Interior

  • Kitchen: Each unit includes a stove and refrigerator
  • Bedrooms: Four bedrooms total; Unit 1 (first floor): 2 bedrooms; Unit 2 (second floor): 2 bedrooms
  • Flooring: Hardwood floors in both units
  • Bathrooms: Two full bathrooms (one in each unit)
  • Heating & cooling: Baseboard heating
  • Interior features: Nine total rooms; Partially finished full basement
  • Laundry & utility: Tenant pays electric for each unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath multifamily listed at $500k.

Deal economics

  • At list price, monthly cash flow is $2 ($29/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $473k (5.4% below list).
  • Recommended offer: $473k (5.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 2.6% in Park Ridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 88/100 on livability (#10 in IL, #248 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: cost of living F.
  • Maine Township Hsd 207 (suburban): math 34% / reading 39% proficiency, ranked #143 of 620 in IL (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Franklin Elementary School (math 41% / reading 52%, grade D-, #247 of 2,056 statewide, top 12%, 551 students, 0% FRL); Emerson Middle School (math 39% / reading 45%, grade D-, #116 of 665 statewide, top 19%, 880 students, 0% FRL); Maine South High School (math 52% / reading 57%, grade C-, #28 of 693 statewide, top 4%, 2,495 students, 0% FRL).
  • Market conditions: 108 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($143k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($492k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $126k; list at $500k implies a 298% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $473,100 (5.4% below list)

Questions for the listing agent

  1. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.95%
Cap rate
6.30%
Cash-on-cash
0.02%
DSCR
1.00
GRM
8.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.2%
Equity multiple
0.42×
Total profit
$-80,623
Equity at exit
$74,552
10-year hold
IRR
-7.8%
Equity multiple
0.51×
Total profit
$-69,017
Equity at exit
$43,231

Cash invested: $140,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 60068

Active inventory
108
Price-to-rent
17.6×

Monthly cashflow live

Estimated rent
$4,731 high interval (Pro) →
Mortgage (P&I)
$2,622
Tax from tax record
$905 /mo · $10,856/yr
Insurance
$208
HOA
$0
Vacancy / Maint / Mgmt
$994
Net cashflow
$2

Break-even live

Break-even rent $4,728
Max offer price $500,000
Occupancy floor 95%

Sensitivity live

Price -10% $285 -5% $144 +0% $2 +5% $-139 +10% $-281
Rent -10% $-371 -5% $-184 +0% $2 +5% $189 +10% $376
Rate -1.0pp $254 -0.5pp $130 base $2 +0.5pp $-127 +1.0pp $-259

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $4,731

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$125,000
Closing costs
$15,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1316 N Northwest Hwy Unit 2 Park Ridge, IL 3.0 2.0 1400 $2,950 $2.11 26d 1 0.20mi
1108 Fortuna Ave Unit 2 Park Ridge, IL 3.0 1.5 1850 $3,500 $1.89 26d 1 0.25mi
1108 Fortuna Ave Unit 2 Park Ridge, IL 3.0 1.5 1850 $3,500 $1.89 20d 1 0.25mi
1108 Fortuna Ave Unit 1 Park Ridge, IL 3.0 1.5 1850 $3,500 $1.89 6d 1 0.25mi
1108 Fortuna Ave Unit 2 Park Ridge, IL 3.0 1.5 1850 $3,500 $1.89 12d 1 0.25mi
851 N Northwest Hwy Unit 2 Park Ridge, IL 3.0 2.0 2428 $2,795 $1.15 8d 1 0.68mi
8841 Chester Ave Unit 3 Niles, IL 3.0 2.0 1600 $2,700 $1.69 12d 1 1.30mi
9268 Barberry Ln Des Plaines, IL 3.0 2.5 1568 $3,000 $1.91 18d 1 1.32mi
9275 Hamlin Ave Des Plaines, IL 3.0 1.5 2000 $2,550 $1.27 1d 1 1.40mi
8418 W Oak Ave Unit 3 Niles, IL 3.0 1.5 1900 $2,450 $1.29 26d 1 1.41mi

Listing history 18 events

  1. 2026-06-21
    days on market $500,000 Active 19 DOM
  2. 2026-06-18
    days on market $500,000 Active 16 DOM
  3. 2026-06-17
    statusdays on market $500,000 Active 15 DOM
  4. 2026-06-16
    days on market $500,000 Contingent - Continue to Show 14 DOM
  5. 2026-06-15
    days on market $500,000 Contingent - Continue to Show 13 DOM
  6. 2026-06-13
    days on market $500,000 Contingent - Continue to Show 11 DOM
  7. 2026-06-13
    statusdays on market $500,000 Contingent - Continue to Show 10 DOM
  8. 2026-06-09
    days on market $500,000 Active 7 DOM
  9. 2026-06-08
    days on market $500,000 Active 6 DOM
  10. 2026-06-07
    days on market $500,000 Active 5 DOM
  11. 2026-06-04
    days on market $500,000 Active 2 DOM
  12. 2026-06-02
    pricedays on marketlisting id $500,000 Active 1 DOM
  13. 2026-06-01
    days on market $545,000 Active 47 DOM
  14. 2026-05-31
    days on market $545,000 Active 46 DOM
  15. 2026-04-15
    listed $545,000 Active
  16. 1985-11-05
    soldstatus $125,500
  17. 1985-10-01
    soldstatus $125,250
  18. 1982-06-10
    soldstatus $115,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$10,856 · $905/mo
Projected year-2 tax
$11,103 · $925/mo
Expected delta
+$247/yr (+$21/mo · 2.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$56,772
− Mortgage interest
−$28,008
− Property taxes
−$10,856
− Insurance
−$2,500
− Repairs & maintenance
−$4,542
− Management
−$4,542
− Depreciation
−$14,545
Taxable loss
−$8,221
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,973
After-tax cash flow
$2,002/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Maine Township Hsd 207
NCES district ID
1724090
Math proficiency
34% ▼ -13.00%
Reading proficiency
39% ▼ -7.00%
Median HH income
$79,034
Composite
34.36/100
National rank
#5220
State rank
#143 of 620 in IL

Livability — Park Ridge

Score
88/100
State rank
#10
US rank
#248

Category grades

Amenities A- Commute A+ Cost of living F Crime A+ Employment A+ Housing A+ Health & safety B- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Park Ridge, IL
County
Cook County · 4,486,803 people
City population
38,650
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
38,650
Household income
$143,222
Rent vs Own
15.2% rent · 84.8% own
Severe rent burden
371.0

Population outlook (Cook County) Hauer SSP2

Today (2025)
5,347,519 people
By 2030
5,357,703 · +0.2%
By 2040
5,324,924 · -0.4%
By 2050
5,230,762 · -2.2%
By 2075
4,785,735 · -10.5%
By 2100
4,188,836 · -21.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Asian 7% Two or more races 6% Hispanic / Latino 6% Black 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Romanian 18% Subsaharan African 2% Portuguese 2%
Foreign-born
15% · Canada
Languages at home
78% English-only · Russian/Polish/Slavic 9% Other Indo-European 4% Spanish 4%

Political lean MEDSL · Cook

2024 margin
Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
2008→2024 swing
-11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
All cycles
2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -385.79%
Current HPI
177.7376
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+373.9% since first listed
4 events — show timeline
  • 2026-04-15 Listed $545,000 MRED as Distributed by MLS Grid
  • 1985-11-05 Sold (Public Records) $125,500 Public Records
  • 1985-10-01 Sold (Public Records) $125,250 Public Records
  • 1982-06-10 Sold (Public Records) $115,000 Public Records

Property tax history

+1.2%/yr

Latest (2023): $10,856 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…