CashFlowRE
Sign in Sign up
223 N Jackson St Multi-family
B- Composite 69.75
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,020

223 N Jackson St · Greensburg, IN 47240
2 bd · 2.0 ba · 1,570 sqft · MultiFamily public records · 26 Days on market
Built 1905 2,080 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Easy Maintenance exterior duplex in the heart of Historic Greensburg, or would be a nice restored single family house. 2 blocks from the Square. Sidewalks & Street lights. Across from the bank parking lot. Walk to churches, schools, shopping. Lot size is 26 x 80. Currently landlord pays all utilities. Utility averages: Duke Electric 232/m; Vectren Gas 110/m; Water-sewer-trash 90/m & 71/m Water/sewer & Electric are metered for each unit.

Key facts

  • Covered front porch
  • 2,080 sq ft lot
  • Built 1905

Tags

HISTORIC DOWNTOWN SQUARECOVERED FRONT PORCHVINYL EXTERIOR SIDINGSEPARATELY METERED UTILITIESINCOME PRODUCING PROPERTY

Property features AI

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Municipal sewer connected; Electricity connected (100 amp service); Natural gas connected
  • Home design: Single family residence; Two levels; Faces east; Fixer condition
  • Construction: Vinyl siding; Rock foundation
  • Exterior features: Covered porch or patio; Sidewalks; Street lights

Interior

  • Kitchen: Refrigerator; Gas oven
  • Bedrooms: Two bedrooms total (one on the main level, one on the upper level)
  • Bathrooms: Two full bathrooms (one on the main level, one on the upper level)
  • Heating & cooling: Natural gas heating; Window air conditioning units
  • Interior features: Painted woodwork; Family room on second story; Has a view
  • Laundry & utility: Laundry in unit; Washer/dryer connections available

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath multifamily listed at $139k.

Deal economics

  • At list price, monthly cash flow is $2k ($21k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $139k).
  • Recommended offer: $137k (1.5% below list) — sets the bar for market timing.
  • Cap rate 21.7% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, amenities F, commute F.
  • Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Greensburg Elementary (math 60% / reading 47%, grade C, #225 of 994 statewide, top 23%, 1,037 students, 55% FRL); Greensburg Community High School (math 27% / reading 67%, grade D-, #143 of 369 statewide, top 44%, 671 students, 44% FRL).
  • Market conditions: 155 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($137k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $82k; list at $139k implies a 70% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $136,934 (1.5% below list)

Questions for the listing agent

  1. Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.45%
Cap rate
21.71%
Cash-on-cash
55.08%
DSCR
3.45
GRM
3.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
53.3%
Equity multiple
3.34×
Total profit
$91,278
Equity at exit
$20,728
10-year hold
IRR
58.5%
Equity multiple
6.81×
Total profit
$226,067
Equity at exit
$12,020

Cash invested: $38,926 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47240

Home prices YoY
-25.0%
Active inventory
155
Price-to-rent
3.4×

Monthly cashflow live

Estimated rent
$3,402 medium interval (Pro) →
Mortgage (P&I)
$729
Tax from tax record
$114 /mo · $1,372/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$715
Net cashflow
$1,787

Break-even live

Break-even rent $1,141
Max offer price $139,020
Occupancy floor 42%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,755
Closing costs
$4,171
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1011 N Anderson St Greensburg, IN 3.0 2.5 1620 $3,995 $2.47 12d 1 0.57mi
2303 N Broadway St Greensburg, IN 2.0 2.0 1100 $1,399 $1.27 23d 1 1.40mi

Listing history 25 events

  1. 2026-06-18
    days on market $139,020 Active 26 DOM
  2. 2026-06-17
    days on market $139,020 Active 25 DOM
  3. 2026-06-16
    days on market $139,020 Active 24 DOM
  4. 2026-06-15
    days on market $139,020 Active 23 DOM
  5. 2026-06-13
    days on market $139,020 Active 21 DOM
  6. 2026-06-12
    days on market $139,020 Active 20 DOM
  7. 2026-06-09
    days on market $139,020 Active 17 DOM
  8. 2026-06-08
    days on market $139,020 Active 16 DOM
  9. 2026-06-07
    days on market $139,020 Active 15 DOM
  10. 2026-06-05
    days on market $139,020 Active 13 DOM
  11. 2026-06-04
    days on market $139,020 Active 11 DOM
  12. 2026-06-02
    days on market $139,020 Active 10 DOM
  13. 2026-06-01
    days on market $139,020 Active 9 DOM
  14. 2026-05-31
    days on market $139,020 Active 8 DOM
  15. 2026-05-31
    days on market $139,020 Active 7 DOM
  16. 2026-05-23
    listed $139,020 Active
  17. 2023-03-30
    soldstatus $82,000 Closed 460-char remark
    Show marketing remark (460 chars)

    Easy Maintenance exterior duplex in the heart of Historic Greensburg, or would be a nice restored single family house. 2 blocks from the Square. Sidewalks & Street lights. Across from the bank parking lot. Walk to churches, schools, shopping. Lot size is 26 x 80. Currently landlord pays all utilities. Utility averages: Duke Electric 232/m; Vectren Gas 110/m; Water-sewer-trash 90/m & 71/m Water/sewer & Electric are metered for each unit.

  18. 2023-03-03
    status Pending 460-char remark
    Show marketing remark (460 chars)

    Easy Maintenance exterior duplex in the heart of Historic Greensburg, or would be a nice restored single family house. 2 blocks from the Square. Sidewalks & Street lights. Across from the bank parking lot. Walk to churches, schools, shopping. Lot size is 26 x 80. Currently landlord pays all utilities. Utility averages: Duke Electric 232/m; Vectren Gas 110/m; Water-sewer-trash 90/m & 71/m Water/sewer & Electric are metered for each unit.

  19. 2022-10-03
    status Active 460-char remark
    Show marketing remark (460 chars)

    Easy Maintenance exterior duplex in the heart of Historic Greensburg, or would be a nice restored single family house. 2 blocks from the Square. Sidewalks & Street lights. Across from the bank parking lot. Walk to churches, schools, shopping. Lot size is 26 x 80. Currently landlord pays all utilities. Utility averages: Duke Electric 232/m; Vectren Gas 110/m; Water-sewer-trash 90/m & 71/m Water/sewer & Electric are metered for each unit.

  20. 2022-08-05
    status Pending 460-char remark
    Show marketing remark (460 chars)

    Easy Maintenance exterior duplex in the heart of Historic Greensburg, or would be a nice restored single family house. 2 blocks from the Square. Sidewalks & Street lights. Across from the bank parking lot. Walk to churches, schools, shopping. Lot size is 26 x 80. Currently landlord pays all utilities. Utility averages: Duke Electric 232/m; Vectren Gas 110/m; Water-sewer-trash 90/m & 71/m Water/sewer & Electric are metered for each unit.

  21. 2022-06-23
    status Active 460-char remark
    Show marketing remark (460 chars)

    Easy Maintenance exterior duplex in the heart of Historic Greensburg, or would be a nice restored single family house. 2 blocks from the Square. Sidewalks & Street lights. Across from the bank parking lot. Walk to churches, schools, shopping. Lot size is 26 x 80. Currently landlord pays all utilities. Utility averages: Duke Electric 232/m; Vectren Gas 110/m; Water-sewer-trash 90/m & 71/m Water/sewer & Electric are metered for each unit.

  22. 2022-05-18
    status Pending 460-char remark
    Show marketing remark (460 chars)

    Easy Maintenance exterior duplex in the heart of Historic Greensburg, or would be a nice restored single family house. 2 blocks from the Square. Sidewalks & Street lights. Across from the bank parking lot. Walk to churches, schools, shopping. Lot size is 26 x 80. Currently landlord pays all utilities. Utility averages: Duke Electric 232/m; Vectren Gas 110/m; Water-sewer-trash 90/m & 71/m Water/sewer & Electric are metered for each unit.

  23. 2022-04-07
    listed $89,000 Active 460-char remark
    Show marketing remark (460 chars)

    Easy Maintenance exterior duplex in the heart of Historic Greensburg, or would be a nice restored single family house. 2 blocks from the Square. Sidewalks & Street lights. Across from the bank parking lot. Walk to churches, schools, shopping. Lot size is 26 x 80. Currently landlord pays all utilities. Utility averages: Duke Electric 232/m; Vectren Gas 110/m; Water-sewer-trash 90/m & 71/m Water/sewer & Electric are metered for each unit.

  24. 2013-03-15
    historical
  25. 2012-09-14
    listed $51,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,372 · $114/mo
Projected year-2 tax
$1,372 · $114/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥102°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,829
− Mortgage interest
−$7,787
− Property taxes
−$1,372
− Insurance
−$695
− Repairs & maintenance
−$3,266
− Management
−$3,266
− Depreciation
−$4,044
Taxable income
$20,398
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,895
After-tax cash flow
$16,544/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Community Schools
NCES district ID
1804080
Math proficiency
38% ▼ -7.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$47,723
Composite
37.96/100
National rank
#4301
State rank
#102 of 301 in IN

Livability — Greensburg

Score
69/100
State rank
#200
US rank
#8922

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, IN
Population (ZIP)
21,514

Population outlook (Decatur County) Hauer SSP2

Today (2025)
27,709 people
By 2030
28,278 · +2.1%
By 2040
29,195 · +5.4%
By 2050
29,512 · +6.5%
By 2075
29,835 · +7.7%
By 2100
27,192 · -1.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Slovak 2% Serbian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Decatur

2024 margin
Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
2008→2024 swing
-34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
All cycles
2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.13%
Current HPI
210.3591
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+167.9% since first listed
10 events — show timeline
  • 2026-05-23 Listed $139,020 MIBOR as Distributed by MLS Grid
  • 2023-03-30 Sold (MLS) $82,000 MIBOR as Distributed by MLS Grid
  • 2023-03-03 Pending MIBOR as Distributed by MLS Grid
  • 2022-10-03 Relisted MIBOR as Distributed by MLS Grid
  • 2022-08-05 Pending MIBOR as Distributed by MLS Grid
  • 2022-06-23 Relisted MIBOR as Distributed by MLS Grid
  • 2022-05-18 Pending MIBOR as Distributed by MLS Grid
  • 2022-04-07 Listed $89,000 MIBOR as Distributed by MLS Grid
  • 2013-03-15 Listing Removed MIBOR as Distributed by MLS Grid
  • 2012-09-14 Listed $51,900 MIBOR as Distributed by MLS Grid

Property tax history

+0.9%/yr

Latest (2023): $1,372 · +8.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…