CashFlowRE
Sign in Sign up
202 Tremont
B- Composite 66.25
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.0/30.0
  • Appreciation +10.0/10.0
  • DSCR +8.2/10.0
  • 1% rule +6.5/10.0
  • Schools +4.8/10.0
  • Livability +3.8/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.5/5.0
  • ARV discount +0.7/15.0

$575,000

202 Tremont · Newport Beach, CA 92660
3 bd · 2.0 ba · 1,260 sqft · Manufactured · 122 Days on market
Built 1963 Good condition 2,000 sqft lot $456/sqft · 15% above area Est $500k · 15% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Three bedroom remodeled home in Bayside Village with nice sized patio yard. This property has been completely remodeled with open great room and ktichen, large primary bedroom with sliding door that leads to an outdoor deck, plus 2 addtional bedrooms and two remodeled bathrooms. Large open patio yard plus a deck off primary bedroom A covered carport for your car plus a lockable shed. Bayside Village is located on Back Bay in the heart of Newport Beach. The community has numerous amenities including marina, 2 clubhouses, 2 pools, 2 jacuzzis, a fitness room, private beach plus dog park! Less than a mile to Fashion Island, Balboa Island and world class restaurants and beaches. Property is on leased land at $3300 monthly which includes water, trash and community amenities. Come and enjoy all that Newport Beach has to offer at a fraction of the cost of nearby neighborhoods.

Key facts

  • Covered carport
  • Private beach
  • Outdoor deck

Tags

REMODELED HOMEPATIO YARDOUTDOOR DECKCOVERED CARPORTLOCKABLE SHEDPRIVATE BEACH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $575k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $575k).
  • Recommended offer: $506k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 0.6% in Newport Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#101 in CA, #3,645 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, amenities A+, employment A+; Watch: health & safety C-, cost of living F.
  • Newport-Mesa Unified (urban): math 46% / reading 58% proficiency, ranked #106 of 517 in CA (top 20%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+4.1%/yr); 154 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $6,620/mo this rent would consume 50% of the median local household income ($160k/yr) (locally 2633% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $61k of equity ($4k loan paydown + $58k appreciation (10.0% local appreciation)).
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 4.1% rent growth), your $161k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$99k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 122 days — a 12% lower offer ($506k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $379k; list at $575k implies a 52% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $506,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 122 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15%
Cap rate
8.91%
Cash-on-cash
9.36%
DSCR
1.42
GRM
7.2

CMA / ARV

ARV (median comp)
$499,669
List price
$575,000
Delta
15.08%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
237 Plymouth Ave 0.07mi 3/2.0 1,152 (-9%) 1mo $630,000 $547 81
294 Mayflower Dr 0.09mi 2/2.0 (-1) 1,260 (0%) 12mo $610,000 $484 81
4 Saratoga 0.09mi 2/2.0 (-1) 1,200 (-5%) 3mo $1,000,000 $833 81
274 Revere Way 0.12mi 3/2.0 1,300 (+3%) 13mo $585,000 $450 78
298 Lexington Cir 0.11mi 2/2.0 (-1) 1,200 (-5%) 6mo $439,000 $366 77
61 Saratoga 0.13mi 2/2.0 (-1) 1,250 (-1%) 13mo $845,000 $676 77
77 Yorktown 0.06mi 2/1.0 (-1) 1,150 (-9%) 5mo $369,999 $322 69
205 Tremont Dr 0.03mi 3/2.0 1,078 (-14%) 6mo $649,000 $602 69
265 Mayflower 0.13mi 2/2.0 (-1) 1,100 (-13%) 0mo $370,000 $336 68
200 Tremont Dr 0.01mi 3/2.5 1,415 (+12%) 13mo $795,000 $562 67
129 Liberty 0.06mi 2/2.0 (-1) 1,140 (-10%) 12mo $539,000 $473 66
24 Saratoga #24 0.14mi 2/2.0 (-1) 1,100 (-13%) 9mo $850,000 $773 60

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 4.11% rent growth · sell at horizon

5-year hold
IRR
31.6%
Equity multiple
3.49×
Total profit
$400,721
Equity at exit
$518,006
10-year hold
IRR
27.7%
Equity multiple
8.04×
Total profit
$1,133,227
Equity at exit
$1,117,099

Cash invested: $161,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92660

Home prices YoY
3.4%
Rents YoY
4.1%
Active inventory
154
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$6,620 high interval (Pro) →
Mortgage (P&I)
$3,015
Tax est. 1.5%
$719 /mo · $8,625/yr
Insurance
$240
HOA
$0
Vacancy / Maint / Mgmt
$1,390
Net cashflow
$1,256

Break-even live

Break-even rent $5,030
Max offer price $575,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$143,750
Closing costs
$17,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
94 Yorktown Newport Beach, CA 2.0 2.0 1029 $4,250 $4.13 13d 1 0.14mi
200 Promontory Dr W Newport Beach, CA 1.0–2.0 1.0–2.0 1187 $5,385 $4.54 1d 25 0.39mi
113 Emerald Ave Newport Beach, CA 3.0 2.0 1200 $8,000 $6.67 43d 1 0.66mi
1063 Dover Dr Newport Beach, CA 2.0 2.5 1152 $4,900 $4.25 43d 1 0.68mi
314 Ruby Ave Newport Beach, CA 3.0 2.0 1500 $8,000 $5.33 43d 1 0.74mi
26 Villa Point Dr Newport Beach, CA 2.0 2.0 1410 $5,000 $3.55 43d 1 0.75mi
112 Pearl Ave Newport Beach, CA 3.0 3.0 1800 $7,250 $4.03 43d 1 0.75mi
313 Diamond Ave Newport Beach, CA 3.0 3.0 1850 $8,900 $4.81 4d 1 0.75mi
312 Saint Andrews Rd Unit B Newport Beach, CA 2.0 1.0 1000 $4,850 $4.85 43d 1 0.75mi
110 Pearl Ave Newport Beach, CA 3.0 3.0 1800 $24,000 $13.33 18d 1 0.76mi
320 Sapphire Ave Newport Beach, CA 2.0 2.0 1000 $4,200 $4.20 2d 1 0.77mi
1728 Bedford Ln Newport Beach, CA 1.0–2.0 1.0–2.0 954 $3,795 $3.98 1d 2 0.78mi
1009 N Bay Front Newport Beach, CA 3.0 2.0 1200 $12,000 $10.00 24d 1 0.78mi
533 Saint Andrews Rd Newport Beach, CA 2.0 1.0 980 $3,800 $3.88 2d 1 0.78mi
1400 Haven Pl Unit 533 Newport Beach, CA 2.0 1.0 980 $3,800 $3.88 2d 1 0.78mi
216 Collins Ave Newport Beach, CA 3.0 2.0 1200 $8,000 $6.67 43d 1 0.79mi
207 E Edgewater Ave Newport Beach, CA 2.0 2.0 950 $9,000 $9.47 20d 1 0.82mi
308 Coral Ave Newport Beach, CA 3.0 2.0 1390 $12,000 $8.63 43d 1 0.82mi
300 Coral Ave Newport Beach, CA 3.0 3.0 1650 $24,000 $14.55 43d 1 0.83mi
135 Turquoise Ave Newport Beach, CA 4.0 2.0 1455 $12,000 $8.25 43d 1 0.83mi
880 Irvine Ave Newport Beach, CA 2.0 1.0–2.0 704 $3,179 $4.51 1d 99 0.84mi
2101 E 15th St #8 Newport Beach, CA 2.0 1.5 1025 $4,350 $4.24 43d 1 0.85mi
310 Fernando St #105 Newport Beach, CA 2.0 2.0 1325 $4,700 $3.55 2d 1 0.86mi
310 Fernando St Newport Beach, OS 2.0 2.0 1331 $5,198 $3.90 43d 3 0.86mi
307 Anade Ave Newport Beach, CA 2.0 2.0 1100 $4,750 $4.32 43d 1 0.88mi
320 Villa Point Dr Newport Beach, CA 2.0 2.0 1307 $6,500 $4.97 43d 1 0.91mi
111 Via Ravenna Newport Beach, CA 3.0 3.0 1566 $14,000 $8.94 4d 1 0.92mi
1173 Winslow Ln Newport Beach, CA 3.0 3.5 1773 $9,000 $5.08 14d 1 0.94mi
203 Amethyst Ave Newport Beach, CA 3.0 3.0 1186 $6,500 $5.48 43d 1 0.94mi
206 Adams St #1 Newport Beach, CA 3.0 3.0 1065 $9,000 $8.45 2d 1 0.96mi
222 Marine Ave Unit C Newport Beach, CA 2.0 2.0 1300 $5,800 $4.46 43d 1 0.97mi
500 E Balboa Blvd Newport Beach, CA 3.0 2.0 1600 $11,000 $6.88 43d 1 0.97mi
504 E Balboa Blvd Newport Beach, CA 3.0 2.0 1600 $11,000 $6.88 43d 1 0.98mi
117 Amethyst Ave Newport Beach, CA 3.0 2.0 1766 $11,570 $6.55 43d 1 0.99mi
114 Onyx Ave Newport Beach, CA 3.0 2.0 1050 $6,750 $6.43 43d 1 1.03mi
920 W Balboa Blvd Newport Beach, CA 4.0 4.0 1421 $15,000 $10.56 12d 1 1.04mi
913 W Balboa Blvd Unit C Newport Beach, CA 3.0 3.0 1423 $8,500 $5.97 7d 1 1.07mi
913 W Balboa Blvd Newport Beach, CA 3.0 3.0 1423 $8,500 $5.97 16d 1 1.07mi
1581 Tustin Ave Costa Mesa, CA 2.0 2.0 1100 $5,400 $4.91 18d 1 1.11mi
1144 W Balboa Blvd Unit A1 Newport Beach, CA 2.0 1.0 1100 $6,500 $5.91 24d 1 1.13mi

Listing history 38 events

  1. 2026-06-18
    days on market $575,000 Active 122 DOM
  2. 2026-06-17
    days on market $575,000 Active 121 DOM
  3. 2026-06-16
    days on market $575,000 Active 120 DOM
  4. 2026-06-15
    days on market $575,000 Active 119 DOM
  5. 2026-06-13
    days on market $575,000 Active 117 DOM
  6. 2026-06-13
    days on market $575,000 Active 116 DOM
  7. 2026-06-09
    days on market $575,000 Active 113 DOM
  8. 2026-06-08
    days on market $575,000 Active 112 DOM
  9. 2026-06-07
    days on market $575,000 Active 111 DOM
  10. 2026-06-04
    days on market $575,000 Active 108 DOM
  11. 2026-06-03
    days on market $575,000 Active 107 DOM
  12. 2026-06-02
    days on market $575,000 Active 106 DOM
  13. 2026-06-01
    days on market $575,000 Active 105 DOM
  14. 2026-05-31
    days on market $575,000 Active 104 DOM
  15. 2026-03-22
    price $589,000 884-char remark
    Show marketing remark (884 chars)

    Three bedroom remodeled home in Bayside Village with nice sized patio yard. This property has been completely remodeled with open great room and ktichen, large primary bedroom with sliding door that leads to an outdoor deck, plus 2 addtional bedrooms and two remodeled bathrooms. Large open patio yard plus a deck off primary bedroom A covered carport for your car plus a lockable shed. Bayside Village is located on Back Bay in the heart of Newport Beach. The community has numerous amenities including marina, 2 clubhouses, 2 pools, 2 jacuzzis, a fitness room, private beach plus dog park! Less than a mile to Fashion Island, Balboa Island and world class restaurants and beaches. Property is on leased land at $3300 monthly which includes water, trash and community amenities. Come and enjoy all that Newport Beach has to offer at a fraction of the cost of nearby neighborhoods.

  16. 2026-02-16
    listed $595,000 Active 884-char remark
    Show marketing remark (884 chars)

    Three bedroom remodeled home in Bayside Village with nice sized patio yard. This property has been completely remodeled with open great room and ktichen, large primary bedroom with sliding door that leads to an outdoor deck, plus 2 addtional bedrooms and two remodeled bathrooms. Large open patio yard plus a deck off primary bedroom A covered carport for your car plus a lockable shed. Bayside Village is located on Back Bay in the heart of Newport Beach. The community has numerous amenities including marina, 2 clubhouses, 2 pools, 2 jacuzzis, a fitness room, private beach plus dog park! Less than a mile to Fashion Island, Balboa Island and world class restaurants and beaches. Property is on leased land at $3300 monthly which includes water, trash and community amenities. Come and enjoy all that Newport Beach has to offer at a fraction of the cost of nearby neighborhoods.

  17. 2026-02-16
    historical
    Show marketing remark (884 chars)

    Three bedroom remodeled home in Bayside Village with nice sized patio yard. This property has been completely remodeled with open great room and ktichen, large primary bedroom with sliding door that leads to an outdoor deck, plus 2 addtional bedrooms and two remodeled bathrooms. Large open patio yard plus a deck off primary bedroom A covered carport for your car plus a lockable shed. Bayside Village is located on Back Bay in the heart of Newport Beach. The community has numerous amenities including marina, 2 clubhouses, 2 pools, 2 jacuzzis, a fitness room, private beach plus dog park! Less than a mile to Fashion Island, Balboa Island and world class restaurants and beaches. Property is on leased land at $3300 monthly which includes water, trash and community amenities. Come and enjoy all that Newport Beach has to offer at a fraction of the cost of nearby neighborhoods.

  18. 2026-02-16
    listed $595,000 Active
    Show marketing remark (884 chars)

    Three bedroom remodeled home in Bayside Village with nice sized patio yard. This property has been completely remodeled with open great room and ktichen, large primary bedroom with sliding door that leads to an outdoor deck, plus 2 addtional bedrooms and two remodeled bathrooms. Large open patio yard plus a deck off primary bedroom A covered carport for your car plus a lockable shed. Bayside Village is located on Back Bay in the heart of Newport Beach. The community has numerous amenities including marina, 2 clubhouses, 2 pools, 2 jacuzzis, a fitness room, private beach plus dog park! Less than a mile to Fashion Island, Balboa Island and world class restaurants and beaches. Property is on leased land at $3300 monthly which includes water, trash and community amenities. Come and enjoy all that Newport Beach has to offer at a fraction of the cost of nearby neighborhoods.

  19. 2025-07-02
    historical $4,200
  20. 2025-06-28
    listed $4,200
  21. 2022-11-11
    soldstatus $379,000 Closed Sale
  22. 2022-10-21
    status Pending Sale
  23. 2022-09-29
    price $369,000
  24. 2022-09-19
    price $384,999
  25. 2022-08-30
    price $388,000
  26. 2022-07-19
    price $399,900
  27. 2022-06-22
    listed $415,000 Active
  28. 2021-12-12
    historical
  29. 2021-11-09
    price $355,000
  30. 2021-10-18
    price $369,900
  31. 2021-10-06
    price $399,900
  32. 2021-10-06
    status Active
  33. 2021-09-03
    listed $379,900 Active
  34. 2021-09-03
    historical
  35. 2021-08-20
    price $379,900
  36. 2021-08-15
    historical
  37. 2019-03-31
    historical
  38. 2019-01-05
    listed $258,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥82°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$79,436
− Mortgage interest
−$32,209
− Property taxes
−$8,625
− Insurance
−$2,875
− Repairs & maintenance
−$6,355
− Management
−$6,355
− Depreciation
−$16,727
Taxable income
$6,290
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,510
After-tax cash flow
$13,561/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab

This remodeled manufactured home in Bayside Village is in good condition with no visible repairs needed. It offers a good investment opportunity with potential for minor updates to enhance its resale and rental value.

Value-add opportunities

  • Both Painting — Fresh paint can enhance curb appeal and interior aesthetics
  • Both Lighting — Upgrading lighting can improve the home's ambiance and energy efficiency
  • Both Window treatments — New window treatments can enhance privacy and energy efficiency
  • Both Landscaping — A well-maintained yard can increase curb appeal and property value

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting — Fresh paint can enhance curb appeal and interior aesthetics
  • Both Lighting — Upgrading lighting can improve the home's ambiance and energy efficiency
  • Both Window treatments — New window treatments can enhance privacy and energy efficiency
  • Both Landscaping — A well-maintained yard can increase curb appeal and property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Newport-Mesa Unified
NCES district ID
0627240
Math proficiency
46% ▼ -6.00%
Reading proficiency
58% ▼ -5.00%
Median HH income
$83,922
Composite
47.64/100
National rank
#2248
State rank
#106 of 517 in CA

Livability — Newport Beach

Score
76/100
State rank
#101
US rank
#3645

Category grades

Amenities A+ Commute A Cost of living F Crime C+ Employment A+ Housing C+ Health & safety C- User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Newport Beach, CA
County
Orange County · 3,096,323 people
City population
83,845
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
34,890
Household income
$159,564
Rent vs Own
50.8% rent · 49.2% own
Severe rent burden
2633.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Two or more races 10% Hispanic / Latino 10% Asian 9% Black 1%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Italian 4% Lithuanian 3% Slovak 3%
Foreign-born
16% · Canada, China, South Korea
Languages at home
81% English-only · Spanish 5% Other Indo-European 5% Chinese 2%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.65%
Current HPI
537.8751
Rent YoY
▲ 4.11%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+128.3% since first listed
24 events — show timeline
  • 2026-03-22 Price Changed $589,000 CRMLS
  • 2026-02-16 Listed $595,000 CRMLS
  • 2026-02-16 Listing Removed CRMLS
  • 2026-02-16 Listed $595,000 CRMLS
  • 2025-07-02 Rental Removed $4,200 CRMLS
  • 2025-06-28 Listed for Rent $4,200 CRMLS
  • 2022-11-11 Sold (MLS) $379,000 CRMLS
  • 2022-10-21 Pending CRMLS
  • 2022-09-29 Price Changed $369,000 CRMLS
  • 2022-09-19 Price Changed $384,999 CRMLS
  • 2022-08-30 Price Changed $388,000 CRMLS
  • 2022-07-19 Price Changed $399,900 CRMLS
  • 2022-06-22 Listed $415,000 CRMLS
  • 2021-12-12 Listing Removed CRMLS
  • 2021-11-09 Price Changed $355,000 CRMLS
  • 2021-10-18 Price Changed $369,900 CRMLS
  • 2021-10-06 Price Changed $399,900 CRMLS
  • 2021-10-06 Relisted CRMLS
  • 2021-09-03 Listed $379,900 CRMLS
  • 2021-09-03 Listing Removed CRMLS
  • 2021-08-20 Price Changed $379,900 CRMLS
  • 2021-08-15 Coming Soon CRMLS
  • 2019-03-31 Listing Removed CRMLS
  • 2019-01-05 Listed $258,000 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…