CashFlowRE
Sign in Sign up
2025 East Dr
C- Composite 51.18
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.4/10.0
  • 1% rule +3.4/10.0
  • Rent growth +2.8/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$234,950

2025 East Dr · Candler-McAfee, GA 30032
3 bd · 1.0 ba · 1,235 sqft · SingleFamily public records · 274 Days on market
Built 1956 10,018 sqft lot $190/sqft · 28% below area Est $326k · 28% under ↓ 34% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

Key facts

  • Brand new roof
  • New gutters
  • New hvac unit

Tags

BRAND NEW ROOFNEW GUTTERSNEW HVAC UNITFRESHLY PAINTED EXTERIORRECENTLY RE-IMAGINED KITCHENUPGRADED CABINETS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $176 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $198k (15.8% below list).
  • Recommended offer: $198k (15.8% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 4.2% in Candler-McAfee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.3%/yr); 422 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 274 days — a 12% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts; this cycle's ask has dropped $120k (34%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $197,938 (15.8% below list)

Questions for the listing agent

  1. It's been on market 274 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
7.19%
Cash-on-cash
3.21%
DSCR
1.14
GRM
9.9

CMA / ARV

ARV (median comp)
$326,276
List price
$234,950
Delta
-27.99%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1949 Capri Dr 0.20mi 3/1.5 1,307 (+6%) 0mo $265,000 $203 78
2134 Tilson Rd 0.34mi 3/2.0 1,200 (-3%) 2mo $268,500 $224 74
2283 Scotty Cir 0.26mi 3/2.0 1,298 (+5%) 2mo $309,000 $238 74
1933 Camellia Dr 0.41mi 3/2.0 1,302 (+5%) 2mo $285,000 $219 66
2243 Mark Trl 0.33mi 3/1.0 1,085 (-12%) 0mo $170,000 $157 64
2139 Trailwood Rd 0.31mi 4/2.0 (+1) 1,357 (+10%) 1mo $231,000 $170 59
2021 Connie Ln 0.71mi 3/1.5 1,186 (-4%) 3mo $170,000 $143 56
2107 Second Ave 0.42mi 4/2.0 (+1) 1,350 (+9%) 1mo $330,000 $244 55
2112 Juanita St 0.42mi 2/2.0 (-1) 1,344 (+9%) 3mo $312,000 $232 54
2255 Haverford Dr 0.70mi 3/2.0 1,310 (+6%) 1mo $252,650 $193 52
2093 Wildrose 0.60mi 4/2.0 (+1) 1,306 (+6%) 1mo $350,000 $268 52
2103 Keheley Dr 0.70mi 3/1.0 1,065 (-14%) 3mo $210,000 $197 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.34% rent growth · sell at horizon

5-year hold
IRR
-12.9%
Equity multiple
0.54×
Total profit
$-30,220
Equity at exit
$35,032
10-year hold
IRR
-6.4%
Equity multiple
0.62×
Total profit
$-25,244
Equity at exit
$20,314

Cash invested: $65,786 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30032

Rents YoY
1.3%
Active inventory
422
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,979 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$58 /mo · $691/yr
Insurance
$98
HOA
$0
Vacancy / Maint / Mgmt
$416
Net cashflow
$176

Break-even live

Break-even rent $1,756
Max offer price $234,950
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,738
Closing costs
$7,048
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2283 Scotty Cir Decatur, GA 3.0 2.0 1298 $2,150 $1.66 43d 1 0.24mi
2335 Scotty Cir Decatur, GA 3.0 1.0 1010 $1,495 $1.48 43d 1 0.28mi
1916 Longdale Dr Decatur, GA 3.0 2.0 1176 $2,395 $2.04 43d 1 0.38mi
2123 Second Ave Decatur, GA 4.0 2.0 1302 $2,075 $1.59 19d 1 0.39mi
2480 Flat Shoals Rd Decatur, GA 1.0–3.0 1.0–2.0 1017 $2,149 $2.11 2d 23 0.41mi
2043 Juanita St Decatur, GA 3.0 2.0 1500 $3,000 $2.00 43d 1 0.44mi
2163 Lilac Ln Decatur, GA 3.0 2.0 1107 $2,150 $1.94 43d 1 0.48mi
2078 E Lilac Ln Decatur, GA 3.0 1.0 1160 $1,600 $1.38 43d 1 0.52mi
1840 Camellia Dr Decatur, GA 3.0 2.0 1340 $1,950 $1.46 22d 1 0.61mi
1840 Camellia Dr Decatur, GA 3.0 2.0 1394 $2,100 $1.51 43d 1 0.61mi
2126 Rexford Dr Decatur, GA 3.0 1.5 1092 $1,400 $1.28 43d 1 0.64mi
2006 McAfee Pl Decatur, GA 3.0 2.0 1128 $2,295 $2.03 24d 1 0.71mi
200 Vineyard Walk Atlanta, GA 2.0 1.0 884 $1,294 $1.46 2d 6 0.73mi
1986 Cogar Dr Decatur, GA 2.0 1.0 750 $1,300 $1.73 43d 1 0.82mi
2386 Cresta Dr Decatur, GA 3.0 2.5 1107 $2,000 $1.81 43d 1 0.88mi
2062 Bencal Dr SE Atlanta, GA 3.0 2.0 1260 $1,650 $1.31 24d 1 0.91mi
2434 Rockcliff Rd SE Atlanta, GA 3.0 2.0 1400 $2,499 $1.78 43d 1 0.93mi
2000 Bencal Dr SE Atlanta, GA 3.0 2.0 1500 $1,850 $1.23 24d 1 0.94mi
773 Fayetteville Rd SE Atlanta, GA 3.0 2.0 1085 $2,100 $1.94 43d 1 0.95mi
2435 Bouldercliff Way SE Atlanta, GA 3.0 2.0 1236 $1,950 $1.58 43d 1 0.96mi
2435 Bouldercliff Way SE Unit B Atlanta, GA 2.0 1.0 1236 $1,600 $1.29 43d 1 0.96mi
1881 2nd Ave Decatur, GA 3.0 1.0–2.5 1010 $3,761 $3.72 2d 60 0.99mi
2191 Greystone Way Decatur, GA 3.0 1.0 1053 $1,800 $1.71 43d 1 1.00mi
2401 Dawn Ct Decatur, GA 3.0 2.0 1350 $1,950 $1.44 15d 1 1.01mi
2461 Fontaine Cir Decatur, GA 3.0 2.0 1193 $1,795 $1.50 24d 1 1.01mi
2679 Sherlock Dr Decatur, GA 3.0 1.5 1173 $1,650 $1.41 43d 1 1.03mi
2234 Brunswick Ave Decatur, GA 2.0 1.0 780 $1,950 $2.50 5d 1 1.03mi
2731 Larkspur Dr SE Atlanta, GA 4.0 3.0 1492 $2,000 $1.34 43d 1 1.07mi
1930 Flat Shoals Rd SE Atlanta, GA 1.0–2.0 1.0–1.5 1045 $1,479 $1.42 5d 17 1.09mi
1761 Terry Mill Rd SE Atlanta, GA 3.0 1.5 1296 $1,900 $1.47 17d 1 1.09mi
1757 Flintwood Dr SE Atlanta, GA 3.0 2.0 1150 $1,750 $1.52 43d 1 1.11mi
2078 Parker Ranch Rd SE Atlanta, GA 3.0 1.0 1014 $1,650 $1.63 24d 1 1.12mi
1670 Cecilia Dr SE Atlanta, GA 3.0 2.0 1032 $2,350 $2.28 43d 1 1.13mi
2524 Habersham Dr Decatur, GA 3.0 1.0 1251 $1,395 $1.12 5d 1 1.17mi
2529 Habersham Dr Decatur, GA 4.0 2.0 1272 $7,895 $6.21 20d 1 1.18mi
531 Allendale Dr Decatur, GA 3.0 2.0 888 $2,100 $2.36 43d 1 1.18mi
2201 Glenwood Ave SE Atlanta, GA 2.0 1.0–2.0 819 $2,699 $3.30 20d 5 1.20mi
2692 Rockcliff Rd SE Atlanta, GA 3.0 2.0 1239 $2,000 $1.61 43d 1 1.23mi
2553 Habersham Dr Decatur, GA 2.0 4.5 1272 $1,520 $1.19 13d 1 1.23mi
1930 Normal St Decatur, GA 4.0 2.0 1459 $1,850 $1.27 43d 1 1.27mi

Listing history 38 events

  1. 2026-06-18
    days on market $234,950 Active 274 DOM
  2. 2026-06-17
    days on market $234,950 Active 273 DOM
  3. 2026-06-16
    days on market $234,950 Active 272 DOM
  4. 2026-06-15
    days on market $234,950 Active 271 DOM
  5. 2026-06-13
    days on market $234,950 Active 269 DOM
  6. 2026-06-09
    days on market $234,950 Active 265 DOM
  7. 2026-06-08
    days on market $234,950 Active 264 DOM
  8. 2026-06-07
    days on market $234,950 Active 263 DOM
  9. 2026-06-04
    days on market $234,950 Active 260 DOM
  10. 2026-06-03
    days on market $234,950 Active 259 DOM
  11. 2026-06-02
    days on market $234,950 Active 258 DOM
  12. 2026-06-01
    days on market $234,950 Active 257 DOM
  13. 2026-05-31
    days on market $234,950 Active 256 DOM
  14. 2026-05-19
    historical Active Under Contract 975-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  15. 2026-05-07
    price $234,950 975-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  16. 2026-05-07
    price $234,950 982-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  17. 2026-05-06
    status Active 982-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  18. 2026-05-01
    status Back On Market 975-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  19. 2026-04-21
    historical Active Under Contract 975-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  20. 2026-04-21
    historical Active Under Contract 982-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  21. 2026-04-14
    price $239,950 975-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  22. 2026-03-31
    price $239,950 982-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  23. 2026-03-16
    status Active 982-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  24. 2026-03-16
    price $249,950 982-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  25. 2026-02-25
    price $249,950 975-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  26. 2026-02-23
    historical 982-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  27. 2026-01-20
    price $264,950 982-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  28. 2026-01-20
    price $264,950 975-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  29. 2025-12-18
    price $274,950 982-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  30. 2025-12-18
    price $274,950 975-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  31. 2025-11-17
    price $294,950 982-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  32. 2025-11-17
    price $294,950 975-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  33. 2025-10-25
    price $324,950 975-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  34. 2025-10-25
    price $324,950 982-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  35. 2025-09-29
    price $334,950 982-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  36. 2025-09-29
    price $334,950 975-char remark
    Show marketing remark (975 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just SE of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  37. 2025-08-27
    listed $354,950 New 975-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

  38. 2025-08-27
    listed $354,950 Active 982-char remark
    Show marketing remark (982 chars)

    Welcome home to this newly renovated and charming 3-bedroom, 2-bathroom home located just southeast of Atlanta. On the exterior you will find a brand-new roof, gutters, HVAC unit and freshly painted exterior. Upon stepping inside, you are embraced by an abundance of natural light, neutral tones, and a spacious floor plan that's sure to impress. Inside, find the recently re-imagined kitchen offering upgraded cabinets and stainless-steel appliances and an adjacent living and dining room. Head down the hall to the primary suite with an ensuite bathroom. The updated master bathroom features refinished amenities and new fixtures. Both guest bedrooms feature large closets and plenty of natural light. This home also features a new water heater. Enjoy the best of Atlanta with this move in ready home. This welcoming neighborhood is waiting for you to join this community! Opportunities like this don't last long, hurry home! Property is being sold AS-IS for seller convenience.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$691 · $58/mo
Projected year-2 tax
$2,162 · $180/mo
Expected delta
+$1,471/yr (+$123/mo · 213.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,753
− Mortgage interest
−$13,161
− Property taxes
−$691
− Insurance
−$1,175
− Repairs & maintenance
−$1,900
− Management
−$1,900
− Depreciation
−$6,835
Taxable loss
−$1,909
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$458
After-tax cash flow
$2,572/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Candler-McAfee

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Candler-McAfee, GA
County
Dekalb County · 782,738 people
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
42,948
Household income
$62,765
Rent vs Own
43.8% rent · 56.2% own
Severe rent burden
2097.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (70%)
Race & ethnicity
Black 70% White 18% Two or more races 6% Hispanic / Latino 5% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Slovak 1% Italian 1% Serbian 1%
Foreign-born
7% · Canada, China, Guatemala
Languages at home
91% English-only · Spanish 4% Arabic 1% Other Indo-European 0%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.83%
Current HPI
221.0467
Rent YoY
▲ 1.34%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-33.8% since first listed
25 events — show timeline
  • 2026-05-19 Contingent GAMLS
  • 2026-05-07 Price Changed $234,950 GAMLS
  • 2026-05-07 Price Changed $234,950 FMLS
  • 2026-05-06 Relisted FMLS
  • 2026-05-01 Relisted GAMLS
  • 2026-04-21 Contingent GAMLS
  • 2026-04-21 Contingent FMLS
  • 2026-04-14 Price Changed $239,950 GAMLS
  • 2026-03-31 Price Changed $239,950 FMLS
  • 2026-03-16 Relisted FMLS
  • 2026-03-16 Price Changed $249,950 FMLS
  • 2026-02-25 Price Changed $249,950 GAMLS
  • 2026-02-23 Listing Removed FMLS
  • 2026-01-20 Price Changed $264,950 FMLS
  • 2026-01-20 Price Changed $264,950 GAMLS
  • 2025-12-18 Price Changed $274,950 FMLS
  • 2025-12-18 Price Changed $274,950 GAMLS
  • 2025-11-17 Price Changed $294,950 FMLS
  • 2025-11-17 Price Changed $294,950 GAMLS
  • 2025-10-25 Price Changed $324,950 GAMLS
  • 2025-10-25 Price Changed $324,950 FMLS
  • 2025-09-29 Price Changed $334,950 FMLS
  • 2025-09-29 Price Changed $334,950 GAMLS
  • 2025-08-27 Listed $354,950 FMLS
  • 2025-08-27 Listed $354,950 GAMLS

Property tax history

+2.1%/yr

Latest (2025): $691 · -3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…