1915 Mason St · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +3.8/5.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
3 bedroom home, with living room, dining room, and partly finished basement. Call today to schedule your appointment to see this great value. Extra's include enclosed front porch, fenced yard, and 2.5 car garage. Don't let this one pass you by. Call before its gone.
Key facts
- Fenced yard
- Living room
- Dining room
Tags
Property features AI
Exterior
- Parking: Detached garage (approximately 2.5 car)
- Utilities: Electricity connected; Natural gas connected; Public water; Public sewer
- Home design: Single-family residence; One and one-half levels; No attached units; No common walls
- Construction: Vinyl siding; Block foundation
- Exterior features: Shingle roof
Interior
- Kitchen: Eat-in kitchen (large; approx. 17 x 14)
- Bedrooms: Bedroom 2 (upper); Bedroom 3 (upper)
- Flooring: Carpet
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Eat-in kitchen; Basement
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $414 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Cap rate 13.4% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Raymer Elementary School (math 14% / reading 16%, grade F, #1,377 of 1,584 statewide, top 87%, 424 students, 0% FRL); Waite High School (math 12% / reading 24%, grade F, #687 of 781 statewide, top 88%, 997 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+5.4%/yr); 117 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
- This rent runs 34% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 5.4% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $54k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.58% ✓
- Cap rate
- 13.39%
- Cash-on-cash
- 25.34%
- DSCR
- 2.13
- GRM
- 5.3
CMA / ARV
- ARV (on-the-fly)
- $98,318
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1940 Hurd St | 0.28mi | 3/1.0 | 1,200 (+0%) | 4mo | $99,900 | $83 | 84 |
| 256 Midvale Ave | 0.24mi | 3/1.0 | 1,180 (-2%) | 4mo | $137,300 | $116 | 83 |
| 2017 Kelsey Ave | 0.26mi | 3/1.0 | 1,152 (-4%) | 1mo | $119,900 | $104 | 80 |
| 2003 Idaho St | 0.32mi | 3/1.0 | 1,172 (-2%) | 5mo | $120,000 | $102 | 77 |
| 429 Dover Pl | 0.28mi | 3/1.0 | 1,155 (-4%) | 6mo | $66,000 | $57 | 76 |
| 463 Howland Ave | 0.04mi | 3/1.0 | 1,027 (-14%) | 4mo | $65,000 | $63 | 70 |
| 444 Raymer Blvd | 0.29mi | 2/1.5 (-1) | 1,283 (+7%) | 5mo | $90,000 | $70 | 63 |
| 590 Sylvandale Ave | 0.72mi | 3/1.0 | 1,193 (-0%) | 4mo | $180,000 | $151 | 62 |
| 1129 Camden St | 0.69mi | 3/1.0 | 1,260 (+5%) | 4mo | $55,000 | $44 | 56 |
| 302 Parker Ave | 0.57mi | 3/1.0 | 1,330 (+11%) | 7mo | $93,000 | $70 | 50 |
| 1012 Idaho St | 0.65mi | 3/1.0 | 1,041 (-13%) | 0mo | $84,900 | $82 | 47 |
| 1133 Nevada St | 0.50mi | 2/1.0 (-1) | 1,044 (-13%) | 4mo | $36,000 | $34 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.37% rent growth · sell at horizon
- IRR
- 21.5%
- Equity multiple
- 1.90×
- Total profit
- $17,710
- Equity at exit
- $10,437
- IRR
- 31.1%
- Equity multiple
- 4.11×
- Total profit
- $60,980
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43605
- Home prices YoY
- -25.6%
- Rents YoY
- 5.4%
- Active inventory
- 117
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,105 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$63 /mo · $751/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$232
- Net cashflow
- $414
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 508 Howland Ave Toledo, OH | 3.0 | 1.0 | 840 | $1,000 | $1.19 | 44d | 1 | 0.13mi |
| 571 Howland Ave Toledo, OH | 2.0 | 1.0 | 874 | $875 | $1.00 | 44d | 1 | 0.19mi |
| 2074 Starr Ave Toledo, OH | 3.0 | 1.0 | 1115 | $1,025 | $0.92 | 23d | 1 | 0.20mi |
| 557 Valleywood Dr Toledo, OH | 3.0 | 1.0 | 848 | $1,100 | $1.30 | 44d | 1 | 0.28mi |
| 1614 Nevada St Toledo, OH | 2.0 | 1.0 | 1172 | $1,000 | $0.85 | 21d | 1 | 0.30mi |
| 2129 Nevada St Toledo, OH | 3.0 | 1.0 | 1352 | $1,200 | $0.89 | 14d | 1 | 0.37mi |
| 223 Valleywood Dr Toledo, OH | 2.0 | 1.0 | 1098 | $1,099 | $1.00 | 23d | 1 | 0.39mi |
| 722 Coyne Ave Toledo, OH | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 14d | 1 | 0.49mi |
| 732 Coyne Ave Toledo, OH | 3.0 | 1.0 | 968 | $1,145 | $1.18 | 14d | 1 | 0.50mi |
| 1505 Navarre Ave Toledo, OH | 3.0 | 1.0 | 1331 | $1,145 | $0.86 | 44d | 1 | 0.53mi |
| 1123 Nevada St Toledo, OH | 2.0 | 1.0 | 792 | $900 | $1.14 | 14d | 1 | 0.54mi |
| 724 Plymouth St Toledo, OH | 2.0 | 1.0 | 819 | $750 | $0.92 | 44d | 1 | 0.58mi |
| 653 Oswald St Toledo, OH | 2.0 | 1.0 | 920 | $800 | $0.87 | 44d | 1 | 0.64mi |
| 948 White St Toledo, OH | 3.0 | 1.0 | 1024 | $1,135 | $1.11 | 14d | 1 | 0.66mi |
| 221 Licking St Unit 2 Toledo, OH | 3.0 | 1.0 | 1048 | $1,099 | $1.05 | 23d | 1 | 0.75mi |
| 1106 White St Toledo, OH | 3.0 | 1.0 | 1200 | $1,015 | $0.85 | 14d | 1 | 0.75mi |
| 1306 Mott Ave Toledo, OH | 3.0 | 1.5 | 1282 | $1,149 | $0.90 | 44d | 1 | 0.79mi |
| 1305 Mott Ave Toledo, OH | 3.0 | 1.0 | 1080 | $1,000 | $0.93 | 44d | 1 | 0.80mi |
| 29 Garfield Pl Toledo, OH | 4.0 | 2.0 | 1300 | $1,250 | $0.96 | 14d | 1 | 0.83mi |
| 420 Platt St Toledo, OH | 2.0 | 1.0 | 1499 | $685 | $0.46 | 21d | 1 | 0.83mi |
| 414 Platt St Unit ST-3 Toledo, OH | 3.0 | 1.0 | 1500 | $1,150 | $0.77 | 23d | 1 | 0.84mi |
| 128 Carbon St Toledo, OH | 3.0 | 1.0 | 1113 | $1,200 | $1.08 | 23d | 1 | 0.88mi |
| 908 Forsythe St Unit Upstairs Toledo, OH | 2.0 | 1.0 | 1164 | $900 | $0.77 | 14d | 1 | 0.92mi |
| 908 Forsythe St Unit Downstairs Toledo, OH | 3.0 | 1.0 | 1164 | $950 | $0.82 | 44d | 1 | 0.92mi |
| 921 Berry St Toledo, OH | 4.0 | 1.0 | 1204 | $1,350 | $1.12 | 14d | 1 | 0.97mi |
| 470 2nd St Unit 1 Toledo, OH | 2.0 | 1.0 | 950 | $799 | $0.84 | 44d | 1 | 1.02mi |
| 1848 Genesee St Toledo, OH | 3.0 | 1.0 | 1069 | $1,300 | $1.22 | 23d | 1 | 1.05mi |
| 1848 Genesee St Toledo, OH | 3.0 | 1.0 | 1069 | $1,200 | $1.12 | 44d | 1 | 1.05mi |
| 537 Potter St Toledo, OH | 2.0 | 1.0 | 1200 | $625 | $0.52 | 23d | 1 | 1.06mi |
| 1964 Burr St Toledo, OH | 3.0 | 1.0 | 1159 | $1,250 | $1.08 | 44d | 1 | 1.09mi |
| 1205 Liberty St Unit NA Toledo, OH | 3.0 | 1.0 | 864 | $1,195 | $1.38 | 44d | 1 | 1.10mi |
| 946 Butler St Toledo, OH | 2.0 | 1.0 | 944 | $650 | $0.69 | 44d | 1 | 1.16mi |
| 625 Riverside Dr Toledo, OH | 1.0–2.0 | 1.0–2.0 | 860 | $1,767 | $2.05 | 14d | 37 | 1.23mi |
| 834 Oak St Toledo, OH | 3.0 | 1.0 | 1064 | $900 | $0.85 | 44d | 1 | 1.24mi |
| 1103 S Wheeling St Oregon, OH | 2.0 | 1.0 | 825 | $1,049 | $1.27 | 44d | 1 | 1.29mi |
| 950 Oak St Unit 1 Toledo, OH | 2.0 | 1.0 | 725 | $700 | $0.97 | 44d | 1 | 1.33mi |
| 20 Greenwood Ave Toledo, OH | 3.0 | 1.0 | 1496 | $1,150 | $0.77 | 14d | 1 | 1.38mi |
| 1537 Carlyle St Toledo, OH | 2.0 | 1.0 | 800 | $800 | $1.00 | 23d | 1 | 1.43mi |
| 1119 N Summit St Toledo, OH | 2.0 | 2.0 | 1500 | $1,890 | $1.26 | 44d | 1 | 1.48mi |
| 1119 N Summit St Toledo, OH | 2.0 | 2.0 | 1226 | $1,750 | $1.43 | 23d | 1 | 1.48mi |
Listing history 6 events
-
2026-06-18status $70,000 Pending 5 DOM
-
2026-06-17days on market $70,000 Active 5 DOM
-
2026-06-16days on market $70,000 Active 4 DOM
-
2026-06-15days on market $70,000 Active 3 DOM
-
2026-06-14remarks 266-char remark
-
2026-06-14$70,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $751 · $63/mo
- Projected year-2 tax
- $922 · $77/mo
- Expected delta
- +$170/yr (+$14/mo · 22.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,256
- − Mortgage interest
- −$3,921
- − Property taxes
- −$751
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,060
- − Management
- −$1,060
- − Depreciation
- −$2,036
- Taxable income
- $4,076
- Est. tax owed @ 24.0%
- −$978
- After-tax cash flow
- $3,987/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 24,441
- Household income
- $39,118
- Rent vs Own
- Severe rent burden
- 1257.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 57% Hispanic / Latino 21% Black 14% Two or more races 14%
- Hispanic origin (detail)
- Mexican 17% Puerto Rican 2%
- Common ancestry
- Romanian 3% Lithuanian 2% Portuguese 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 91% English-only · Spanish 7% Arabic 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.85%
- Current HPI
- 138.6894
- Rent YoY
- ▲ 5.37%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+29.6% since first listed2 events — show timeline
- 2026-06-11 Listed $70,000 NORIS
- 1996-12-31 Sold (Public Records) $54,000 Public Records
Property tax history
+4.1%/yrLatest (2025): $751 · -0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…