CashFlowRE
Sign in Sign up
7026 St Ives Ct
D+ Composite 47.14
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.4/30.0
  • 1% rule +5.2/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +3.1/5.0
  • DSCR +3.0/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

7026 St Ives Ct · Jacksonville, FL 32244
3 bd · 3.0 ba · 1,661 sqft · SingleFamily public records · 355 Days on market
Built 2009 2,178 sqft lot Est $271k · 35% under $211/mo HOA · 12% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Built in 2009, this Jacksonville two-story offers a breakfast bar, loft den, backyard patio, and one-car garage. Upgraded features include new carpeting and fresh interior paint. Home comes with a 30-day satisfaction guarantee. Terms and conditions apply.

Key facts

  • Two story townhouse
  • Open layout
  • Shaded patio

Tags

TWO STORY TOWNHOUSEVERSATILE LOFTOPEN LAYOUTSHADED PATIO

Property features AI

Finance

  • HOA & community: Homeowners association with a monthly fee of $211; Not a senior community

Exterior

  • Parking: Garage (1 car)
  • Utilities: Cable available
  • Home design: Townhouse; Two levels; Attached property
  • Exterior features: No private pool; Lot approximately 0.05 acres

Interior

  • Kitchen: Dishwasher; Electric oven
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Dishwasher; Electric oven

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $-94 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $158k (9.5% below list).
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $154k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.6% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.2%/yr); 349 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 355 days — a 12% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 17y ago; this cycle's ask has dropped $14k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $149k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $154,000 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 355 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
5.65%
Cash-on-cash
-2.31%
DSCR
0.90
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$270,743
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6508 Timmerman Ct 0.17mi 3/2.5 1,535 (-8%) 8mo $222,020 $145 71
7348 Ironside Dr W 0.38mi 3/2.0 1,590 (-4%) 2mo $267,400 $168 70
6776 Jammes Rd 0.43mi 4/2.0 (+1) 1,652 (-0%) 9mo $269,900 $163 63
7319 Bunker Ct 0.39mi 4/2.0 (+1) 1,869 (+12%) 3mo $290,000 $155 50
6253 N Ironside Dr 0.36mi 4/2.0 (+1) 1,869 (+12%) 5mo $289,900 $155 49
6827 Morse Oaks Dr 0.46mi 4/2.0 (+1) 1,827 (+10%) 7mo $275,000 $151 47
6291 Ironside Dr S 0.46mi 4/2.0 (+1) 1,869 (+12%) 3mo $288,000 $154 46
7418 Plantation Club Dr 0.54mi 3/2.0 1,878 (+13%) 4mo $305,000 $162 46
7539 Mishkie Dr 0.71mi 3/2.0 1,503 (-10%) 2mo $305,000 $203 45
7551 Mishkie Dr 0.74mi 4/2.0 (+1) 1,781 (+7%) 0mo $318,750 $179 44
6908 Recreation Trl 0.74mi 3/2.0 1,543 (-7%) 8mo $280,000 $181 42
6718 Morse Glen Ln 0.72mi 3/2.0 1,465 (-12%) 2mo $256,000 $175 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.25% rent growth · sell at horizon

5-year hold
IRR
-21.0%
Equity multiple
0.28×
Total profit
$-35,484
Equity at exit
$26,093
10-year hold
IRR
-16.4%
Equity multiple
0.12×
Total profit
$-43,180
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32244

Home prices YoY
-17.8%
Rents YoY
2.2%
Active inventory
349
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,784 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$302 /mo · $3,621/yr
Insurance
$73
HOA
$211
Vacancy / Maint / Mgmt
$375
Net cashflow
$-94

Break-even live

Break-even rent $1,903
Max offer price $158,363
Occupancy floor

Sensitivity live

Price -10% $5 -5% $-45 +0% $-94 +5% $-144 +10% $-193
Rent -10% $-235 -5% $-165 +0% $-94 +5% $-24 +10% $47
Rate -1.0pp $-6 -0.5pp $-50 base $-94 +0.5pp $-140 +1.0pp $-186

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7178 Cypress Cove Rd #25 Jacksonville, FL 3.0 2.0 1875 $2,000 $1.07 24d 1 0.53mi
6637 Gentle Oaks Dr E Jacksonville, FL 3.0 2.0 1158 $1,695 $1.46 17d 1 0.55mi
6637 Gentle Oaks Dr E Jacksonville, FL 3.0 2.0 1158 $1,695 $1.46 24d 1 0.55mi
6648 Gentle Oaks Dr E Jacksonville, FL 3.0 2.0 1412 $1,690 $1.20 2d 1 0.55mi
7485 Cliff Cottage Dr Jacksonville, FL 3.0 2.0 1724 $1,750 $1.02 24d 1 0.60mi
7634 Fanning Dr Jacksonville, FL 4.0 2.0 1658 $1,850 $1.12 24d 1 0.68mi
7557 Cliff Cottage Dr Jacksonville, FL 3.0 2.0 1480 $1,875 $1.27 24d 1 0.68mi
7472 Mishkie Dr Jacksonville, FL 3.0 2.0 1884 $1,965 $1.04 3d 1 0.72mi
7377 Benes Trl Jacksonville, FL 4.0 2.0 1861 $2,250 $1.21 24d 1 0.74mi
7350 Blanding Blvd Jacksonville, FL 1.0–3.0 1.0–2.0 872 $1,637 $1.88 3d 23 0.76mi
6099 Maggies Cir #101 Jacksonville, FL 3.0 2.0 1335 $1,650 $1.24 18d 1 0.79mi
6105 Maggies Cir #115 Jacksonville, FL 3.0 2.0 1335 $1,425 $1.07 2d 1 0.80mi
6105 Maggies Cir Jacksonville, FL 2.0–3.0 2.0 1121 $1,445 $1.29 18d 2 0.80mi
6028 Du Clay Rd Jacksonville, FL 2.0 3.0 1308 $1,500 $1.15 24d 1 0.81mi
6087 Maggies Cir #104 Jacksonville, FL 2.0 2.0 1099 $1,275 $1.16 24d 1 0.81mi
6024 Du Clay Rd Jacksonville, FL 2.0 2.5 1278 $1,400 $1.10 2d 1 0.81mi
7565 Westland Oaks Dr Jacksonville, FL 3.0 2.0 1317 $2,000 $1.52 15d 1 0.82mi
6478 Silk Leaf Ln Jacksonville, FL 3.0 2.0 1682 $1,985 $1.18 24d 1 0.82mi
6094 Maggies Cir #107 Jacksonville, FL 3.0 2.0 1335 $1,425 $1.07 15d 1 0.82mi
6111 Maggies Cir #107 Jacksonville, FL 3.0 2.0 1335 $1,350 $1.01 24d 1 0.85mi
6112 Maggies Cir #108 Jacksonville, FL 3.0 2.0 1335 $1,375 $1.03 24d 1 0.86mi
7610 Blanding Blvd Jacksonville, FL 1.0–3.0 1.0–2.0 880 $1,300 $1.48 15d 1 0.87mi
6985 Ortega Woods Dr Unit 8 Jacksonville, FL 3.0 2.0 1157 $1,350 $1.17 3d 1 0.88mi
6038 Bizier Rd Unit 6036 Jacksonville, FL 3.0 2.0 1975 $1,745 $0.88 15d 1 0.89mi
6051 Maggies Cir #107 Jacksonville, FL 3.0 2.0 1335 $1,400 $1.05 22d 1 0.90mi
6945 Morse Ave Jacksonville, FL 2.0–4.0 2.0 1169 $1,333 $1.14 15d 1 0.91mi
6063 Maggies Cir Jacksonville, FL 2.0–3.0 2.0 1121 $1,350 $1.20 17d 2 0.93mi
6063 Maggies Cir #110 Jacksonville, FL 3.0 2.0 1335 $1,350 $1.01 5d 1 0.93mi
6869 Southern Oaks Dr W Jacksonville, FL 3.0 2.0 1660 $1,861 $1.12 14d 1 0.95mi
6371 Collins Rd Jacksonville, FL 3.0 1.0–2.0 1010 $1,981 $1.96 2d 40 0.97mi
5900 Townsend Rd Jacksonville, FL 1.0–3.0 1.0–2.0 1177 $1,699 $1.44 3d 12 1.01mi
5726 Ovella Rd Jacksonville, FL 3.0 2.0 1579 $1,650 $1.04 24d 1 1.06mi
7740 Plantation Bay Dr Jacksonville, FL 1.0–3.0 1.0–2.0 927 $1,776 $1.92 3d 17 1.10mi
6428 Hannah Stables Dr Jacksonville, FL 3.0 2.0 1613 $1,800 $1.12 2d 1 1.13mi
7379 Edenfield Park Rd Jacksonville, FL 3.0 2.5 2215 $2,000 $0.90 22d 1 1.14mi
6117 Hannah Stables Ct Jacksonville, FL 4.0 2.0 1891 $2,010 $1.06 24d 1 1.20mi
7390 Overland Park Blvd Jacksonville, FL 3.0 2.0 1648 $1,970 $1.20 4d 1 1.23mi
6850 Rhapsody Rd Jacksonville, FL 3.0 2.5 1970 $1,995 $1.01 24d 1 1.25mi
6983 Lafayette Park Dr Jacksonville, FL 4.0 2.0 1854 $1,916 $1.03 14d 1 1.26mi
6136 Blanding Blvd Jacksonville, FL 1.0–3.0 1.0–2.0 1030 $2,020 $1.96 2d 9 1.26mi

HOA detail

Monthly dues
$211 · $2,532/yr

Listing history 40 events

  1. 2026-06-18
    days on market $175,000 Active 355 DOM
  2. 2026-06-17
    days on market $175,000 Active 354 DOM
  3. 2026-06-16
    days on market $175,000 Active 353 DOM
  4. 2026-06-15
    days on market $175,000 Active 352 DOM
  5. 2026-06-10
    days on market $175,000 Active 346 DOM
  6. 2026-06-08
    days on market $175,000 Active 345 DOM
  7. 2026-06-08
    days on market $175,000 Active 344 DOM
  8. 2026-06-03
    days on market $175,000 Active 340 DOM
  9. 2026-06-02
    days on market $175,000 Active 339 DOM
  10. 2026-06-01
    days on market $175,000 Active 338 DOM
  11. 2026-05-31
    days on market $175,000 Active 337 DOM
  12. 2026-05-11
    price $175,000
  13. 2026-04-01
    status Active
  14. 2026-03-31
    historical
  15. 2025-09-20
    status Active
  16. 2025-09-17
    historical
  17. 2025-08-07
    price $186,000
  18. 2025-06-24
    listed $189,500 Active
  19. 2019-07-15
    soldstatus $149,000
  20. 2019-07-11
    soldstatus $149,000 Sold 261-char remark
    Show marketing remark (261 chars)

    Built in 2009, this Jacksonville two-story offers a breakfast bar, loft den, backyard patio, and one-car garage. Upgraded features include new carpeting and fresh interior paint. Home comes with a 30-day satisfaction guarantee. Terms and conditions apply.

  21. 2019-05-29
    status Pending 261-char remark
    Show marketing remark (261 chars)

    Built in 2009, this Jacksonville two-story offers a breakfast bar, loft den, backyard patio, and one-car garage. Upgraded features include new carpeting and fresh interior paint. Home comes with a 30-day satisfaction guarantee. Terms and conditions apply.

  22. 2019-05-16
    status Active 261-char remark
    Show marketing remark (261 chars)

    Built in 2009, this Jacksonville two-story offers a breakfast bar, loft den, backyard patio, and one-car garage. Upgraded features include new carpeting and fresh interior paint. Home comes with a 30-day satisfaction guarantee. Terms and conditions apply.

  23. 2019-04-16
    status Pending 261-char remark
    Show marketing remark (261 chars)

    Built in 2009, this Jacksonville two-story offers a breakfast bar, loft den, backyard patio, and one-car garage. Upgraded features include new carpeting and fresh interior paint. Home comes with a 30-day satisfaction guarantee. Terms and conditions apply.

  24. 2019-04-08
    listed $149,000 Active 261-char remark
    Show marketing remark (261 chars)

    Built in 2009, this Jacksonville two-story offers a breakfast bar, loft den, backyard patio, and one-car garage. Upgraded features include new carpeting and fresh interior paint. Home comes with a 30-day satisfaction guarantee. Terms and conditions apply.

  25. 2019-03-29
    soldstatus $128,200
  26. 2016-10-13
    soldstatus $109,000
  27. 2016-10-06
    soldstatus $109,000 Sold 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  28. 2016-09-26
    status Pending 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  29. 2016-09-19
    status Active 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  30. 2016-09-17
    historical 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  31. 2016-09-10
    status Active 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  32. 2016-09-10
    status Pending 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  33. 2016-09-07
    historical Active - Contingent 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  34. 2016-07-30
    listed $117,900 Active 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  35. 2016-07-30
    price $109,900 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  36. 2016-07-30
    price $113,900 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  37. 2016-07-30
    price $115,900 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  38. 2016-07-30
    price $111,900 481-char remark
    Show marketing remark (481 chars)

    Like New 3BR/2.5BA Townhome with 1 car garage. New paint, new carpet, new paint on walls & epoxy on garage floor. All appliances including washer/dryer. Kitchen boast breakfast bar with separate dining area. Large living space on first level. Under stairwell storage accessed from front entry closet. Second Level boast large loft area. Master BR has en-suite bath with large walk in closet. All Bedrooms are good size. This home is ready for you. Just bring your toothbrush!!

  39. 2009-12-31
    historical
  40. 2009-04-14
    listed $114,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,621 · $302/mo
Projected year-2 tax
$3,621 · $302/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,406
− Mortgage interest
−$9,803
− Property taxes
−$3,621
− Insurance
−$875
− Repairs & maintenance
−$1,712
− Management
−$1,712
− HOA
−$2,532
− Depreciation
−$5,091
Taxable loss
−$3,941
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$946
After-tax cash flow
$-184/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
63,592
Household income
$62,204
Rent vs Own
43.7% rent · 56.3% own
Severe rent burden
2799.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 39% Black 35% Hispanic / Latino 15% Two or more races 10% Asian 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 6% Cuban 3%
Common ancestry
Hispanic 1% Lithuanian 1% Romanian 1%
Foreign-born
12% · Canada, Vietnam, China
Languages at home
83% English-only · Spanish 9% Tagalog/Filipino 3% French/Haitian/Cajun 2%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.22%
Current HPI
296.5375
Rent YoY
▲ 2.25%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+52.3% since first listed
29 events — show timeline
  • 2026-05-11 Price Changed $175,000 realMLS
  • 2026-04-01 Relisted realMLS
  • 2026-03-31 Listing Removed realMLS
  • 2025-09-20 Relisted realMLS
  • 2025-09-17 Listing Removed realMLS
  • 2025-08-07 Price Changed $186,000 realMLS
  • 2025-06-24 Listed $189,500 realMLS
  • 2019-07-15 Sold (Public Records) $149,000 Public Records
  • 2019-07-11 Sold (MLS) $149,000 realMLS
  • 2019-05-29 Pending realMLS
  • 2019-05-16 Relisted realMLS
  • 2019-04-16 Pending realMLS
  • 2019-04-08 Listed $149,000 realMLS
  • 2019-03-29 Sold (Public Records) $128,200 Public Records
  • 2016-10-13 Sold (Public Records) $109,000 Public Records
  • 2016-10-06 Sold (MLS) $109,000 realMLS
  • 2016-09-26 Pending realMLS
  • 2016-09-19 Relisted realMLS
  • 2016-09-17 Listing Removed realMLS
  • 2016-09-10 Relisted realMLS
  • 2016-09-10 Pending realMLS
  • 2016-09-07 Contingent realMLS
  • 2016-07-30 Listed $117,900 realMLS
  • 2016-07-30 Price Changed $111,900 realMLS
  • 2016-07-30 Price Changed $115,900 realMLS
  • 2016-07-30 Price Changed $113,900 realMLS
  • 2016-07-30 Price Changed $109,900 realMLS
  • 2009-12-31 Listing Removed realMLS
  • 2009-04-14 Listed $114,900 realMLS

Property tax history

+10.1%/yr

Latest (2025): $3,621 · +10.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…