Duplex
743-745 Tauromee Ave · Kansas City, KS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,154 – $2,142
Heat risk 4/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.8/30.0
- Appreciation +10.0/10.0
- DSCR +8.1/10.0
- ARV discount +7.5/15.0
- 1% rule +6.4/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
$225,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Well-located duplex in the heart of KCK with both units tenant occuiped. The lower unit (743) is a 1-bedroom currently rented at $850/month, while the upper unit (745) occupies the second floor and a large finished third-level loft that functions as a potential third bedroom or oversized flex suite with tall ceilings and excellent natural light and is rented for $900 / mo. A large off-street parking pad sits at the back of the property, providing convenient access for both units. Just blocks from Strawberry Hill and the growing selection of locally owned restaurants, cafés, and neighborhood bars, the location is a short walk to one of KCK’s most active revitalizing corridors.
Key facts
- 5,663 sq ft lot
- Built 1915
- Listed 130 days
Tags
Property features AI
Finance
- Financial info: Gross income reported as $24,600; Operating expenses include insurance, real estate tax, and water/sewer
- HOA & community: No association fees
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer; Separate utility meters
- Home design: Residential income property (duplex); Two-story
- Construction: Frame construction with vinyl siding; Composition roof
- Exterior features: Off-street parking; Property not in a flood plain; Lot approximately 5,663 square feet (per public records)
Interior
- Bedrooms: One 1-bedroom unit; One 2-bedroom unit; Unit types include 1-bedroom and 2-bedroom layouts
- Heating & cooling: Natural gas heating; Electric cooling with window units
- Interior features: Basement present
- Laundry & utility: Laundry located in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×1bd/1.0ba + 1×2bd/1.0ba units multifamily listed at $225k.
Deal economics
- At list price, monthly cash flow is $479 ($6k/yr) — positive. Per door: $239/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $225k).
- Recommended offer: $198k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 4.8% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#103 in KS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment D-.
- Kansas City (urban): math 8% / reading 15% proficiency, ranked #169 of 169 in KS (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 42 active listings in the ZIP; lower-income renter base — watch delinquency; 369 units permitted in Wyandotte County in 2024 (236 in 5+ unit buildings).
- At $2,574/mo this rent would consume 73% of the median local household income ($43k/yr) (locally 457% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $24k of equity ($2k loan paydown + $22k appreciation (10.0% local appreciation)).
- Wyandotte County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $63k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$39k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 130 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 130 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.85%
- Cash-on-cash
- 9.11%
- DSCR
- 1.41
- GRM
- 7.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 30.9%
- Equity multiple
- 3.43×
- Total profit
- $153,058
- Equity at exit
- $202,698
- IRR
- 26.8%
- Equity multiple
- 7.78×
- Total profit
- $426,840
- Equity at exit
- $437,126
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kansas
- 83 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 66101
- Home prices YoY
- 20.4%
- Active inventory
- 42
- Price-to-rent
- 16.2×
Monthly cashflow live
- Estimated rent
- $2,574 medium interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax est. 1.5%
- −$281 /mo · $3,375/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$541
- Net cashflow
- $479
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 1 | 1 | $1,154 |
| 1× unit | 2 | 1 | $1,420 |
| Total (2 units) | $2,574 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-18days on market $225,000 Active 130 DOM
-
2026-06-17days on market $225,000 Active 129 DOM
-
2026-06-16days on market $225,000 Active 128 DOM
-
2026-06-15days on market $225,000 Active 127 DOM
-
2026-06-13days on market $225,000 Active 125 DOM
-
2026-06-13days on market $225,000 Active 124 DOM
-
2026-06-09days on market $225,000 Active 121 DOM
-
2026-06-08days on market $225,000 Active 120 DOM
-
2026-06-07days on market $225,000 Active 119 DOM
-
2026-06-05days on market $225,000 Active 116 DOM
-
2026-06-03days on market $225,000 Active 115 DOM
-
2026-06-02days on market $225,000 Active 114 DOM
-
2026-06-01days on market $225,000 Active 113 DOM
-
2026-05-31days on market $225,000 Active 112 DOM
-
2026-04-24status Active
-
2026-04-08status Pending
-
2026-01-23$225,000 Active
-
2026-01-23historical
-
2025-10-22$225,000 Active
-
2010-07-17historical
-
2010-01-18$76,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,888
- − Mortgage interest
- −$12,603
- − Property taxes
- −$3,375
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$2,471
- − Management
- −$2,471
- − Depreciation
- −$6,545
- Taxable income
- $2,297
- Est. tax owed @ 24.0%
- −$551
- After-tax cash flow
- $5,191/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kansas City
- NCES district ID
- 2007950
- Math proficiency
- 8% ▼ -10.00%
- Reading proficiency
- 15% ▼ -4.00%
- Median HH income
- $34,774
- Composite
- 9.38/100
- National rank
- #9856
- State rank
- #169 of 169 in KS
Livability — Kansas City
- Score
- 72/100
- State rank
- #103
- US rank
- #6054
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kansas City, KS
- County
- Wyandotte County · 130,206 people
- City population
- 130,206
- Metro
- Kansas City, MO-KS
- Population (ZIP)
- 12,556
- Household income
- $42,551
- Rent vs Own
- Severe rent burden
- 457.0
Population outlook (Wyandotte County) Hauer SSP2
- Today (2025)
- 177,063 people
- By 2030
- 183,212 · +3.5%
- By 2040
- 195,697 · +10.5%
- By 2050
- 207,897 · +17.4%
- By 2075
- 236,169 · +33.4%
- By 2100
- 255,790 · +44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- Hispanic / Latino 47% Black 30% White 16% Two or more races 10% Asian 4% Native American 2%
- Hispanic origin (detail)
- Mexican 40%
- Common ancestry
- Romanian 1% Lithuanian 1% Slovak 1%
- Foreign-born
- 29% · Canada, India
- Languages at home
- 53% English-only · Spanish 39% Other Asian/Pacific 2%
Political lean MEDSL · Wyandotte
- 2024 margin
- Strong D (+23.9) · D 61.1% · R 37.3% · Other 1.6%
- 2008→2024 swing
- -17.0pp toward R · 2008: 40.9pp · 2024: 23.9pp
- All cycles
- 2024: D+23.9 2020: D+30.9 2016: D+29.1 2012: D+36.4 2008: D+40.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 77.98%
- Current HPI
- 460.4303
- Rent YoY
- —
- Metro
- Kansas City, MO-KS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+196.1% since first listed7 events — show timeline
- 2026-04-24 Relisted — Heartland MLS as Distributed by MLS Grid
- 2026-04-08 Pending — Heartland MLS as Distributed by MLS Grid
- 2026-01-23 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2026-01-23 Listed $225,000 Heartland MLS as Distributed by MLS Grid
- 2025-10-22 Listed $225,000 Heartland MLS as Distributed by MLS Grid
- 2010-07-17 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2010-01-18 Listed $76,000 Heartland MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…