CashFlowRE
Sign in Sign up
710 Peace Haven Dr
D Composite 43.17
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.1/15.0
  • Cash flow +11.8/30.0
  • DSCR +3.5/10.0
  • Schools +3.5/10.0
  • Livability +3.3/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$249,900

710 Peace Haven Dr · Mehlville, MO 63125
3 bd · 1.5 ba · 1,537 sqft · SingleFamily public records · 6 Days on market
Built 1963 0.30 ac lot $163/sqft · 12% below area Est $285k · 12% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Charming 3-bedroom, 2-full-bath ranch home tucked on a cul-de-sac in a fantastic neighborhood! This 4-sides brick home offers solid curb appeal, a partially finished walk-out lower level, and great potential for your personal touch. Enjoy the fenced backyard with a small inground pool, perfect for relaxing or entertaining. Detached oversized 2-car garage provides excellent parking, storage, or workspace. A wonderful opportunity to add minor cosmetic updates and make this home shine!

Key facts

  • 0.3 acre lot
  • 2 garage spots
  • Pool

Property features AI

Finance

  • HOA & community: Peace Haven association

Exterior

  • Parking: Attached garage with space for 2 cars
  • Utilities: Public water; Public sewer; Electric service by Ameren; Cable available
  • Home design: Single-family residence; One level
  • Construction: Brick and stone veneer exterior; Other construction materials
  • Exterior features: Private pool; Located on a cul-de-sac; Gentle sloping lot

Interior

  • Bedrooms: Three bedrooms on the main level
  • Bathrooms: Two full bathrooms (one on main level, one lower level)
  • Heating & cooling: Forced-air heating (natural gas); Central air conditioning
  • Interior features: Full basement; Two fireplaces; Ceiling fans

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $250k.

Deal economics

  • At list price, monthly cash flow is $-124 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $228k (8.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $200k (20.1% below list).
  • Recommended offer: $200k (20.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 4.4% in Mehlville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#232 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
  • Mehlville R-IX (suburban): math 31% / reading 48% proficiency, ranked #126 of 324 in MO (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Beasley Elem. (math 32% / reading 47%, grade F, #537 of 1,115 statewide, top 53%, 283 students, 53% FRL); Mehlville High School (math 26% / reading 54%, grade F, #243 of 521 statewide, top 47%, 1,440 students, 43% FRL) — zoned schools average 48% FRL vs 22% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 146 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $199,733 (20.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
5.97%
Cash-on-cash
-1.17%
DSCR
0.95
GRM
10.4

CMA / ARV

ARV (median comp)
$285,199
List price
$249,900
Delta
-12.38%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
710 Peace Haven Dr 0.00mi 3/2.0 1,537 (0%) 0mo $249,900 $163 98
686 Damascus Dr 0.13mi 3/2.0 1,446 (-6%) 2mo $315,000 $218 81
657 Damascus Dr 0.19mi 3/3.0 1,482 (-4%) 1mo $310,000 $209 79
560 Blossomheath Dr 0.18mi 3/2.5 1,660 (+8%) 1mo $249,900 $151 73
3143 Lin Tel Rd 0.47mi 3/1.5 1,494 (-3%) 6mo $239,000 $160 69
625 Lind Rd 0.22mi 3/2.0 1,713 (+12%) 0mo $420,000 $245 68
767 Paschal Dr 0.61mi 3/1.5 1,392 (-9%) 4mo $329,900 $237 53
904 Victory Dr 0.44mi 4/2.0 (+1) 1,680 (+9%) 6mo $199,900 $119 52
793 Forder Manor Dr 0.62mi 2/2.0 (-1) 1,696 (+10%) 2mo $379,900 $224 45
2907 Hubert Dr 0.73mi 4/2.0 (+1) 1,628 (+6%) 5mo $234,000 $144 45
2957 Caspian Ln 0.64mi 4/2.0 (+1) 1,700 (+11%) 2mo $211,000 $124 44
1104 Brookville Ct 0.71mi 4/2.0 (+1) 1,344 (-13%) 6mo $275,000 $205 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-19.8%
Equity multiple
0.31×
Total profit
$-48,350
Equity at exit
$37,261
10-year hold
IRR
-12.7%
Equity multiple
0.25×
Total profit
$-52,177
Equity at exit
$21,607

Cash invested: $69,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63125

Active inventory
146
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,997 medium interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$231 /mo · $2,775/yr
Insurance
$104
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$419
Net cashflow
$-124

Break-even live

Break-even rent $2,154
Max offer price $228,072
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,475
Closing costs
$7,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4372 Casa Brazilia Dr St. Louis, MO 1.0–2.0 1.0–2.0 845 $1,400 $1.66 1d 15 1.02mi
2628 Wessex Dr Saint Louis, MO 3.0 2.0 1560 $1,975 $1.27 19d 1 1.22mi
3912 Manorwood Dr Saint Louis, MO 4.0 2.0 1800 $2,350 $1.31 44d 1 1.23mi
4001 Mitchford Dr Saint Louis, MO 3.0 2.0 1288 $2,400 $1.86 1d 1 1.28mi

Listing history 2 events

  1. 2026-05-14
    historical $249,900 487-char remark
  2. 1963-10-22
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$2,775 · $231/mo
Projected year-2 tax
$2,775 · $231/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 76% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,968
− Mortgage interest
−$13,998
− Property taxes
−$2,775
− Insurance
−$1,916
− Repairs & maintenance
−$1,917
− Management
−$1,917
− Depreciation
−$7,270
Taxable loss
−$5,826
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,398
After-tax cash flow
$-84/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mehlville R-IX
NCES district ID
2920670
Math proficiency
31% ▼ -14.00%
Reading proficiency
48% ▼ -5.00%
Median HH income
$62,254
Composite
35.19/100
National rank
#4995
State rank
#126 of 324 in MO

Livability — Mehlville

Score
66/100
State rank
#232
US rank
#11310

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment C Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mehlville, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
33,294
Household income
$61,624
Rent vs Own
27.8% rent · 72.2% own
Severe rent burden
631.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 5% Black 4% Hispanic / Latino 4% Asian 2%
Common ancestry
American 9% Romanian 3% Lithuanian 3%
Foreign-born
14% · Canada, Vietnam
Languages at home
83% English-only · Russian/Polish/Slavic 11% Spanish 3% Vietnamese 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.27%
Current HPI
234.3792
Rent YoY
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
5 events — show timeline
  • 2026-06-08 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2026-05-26 Pending MARIS as Distributed by MLS Grid
  • 2026-05-20 Listed $249,900 MARIS as Distributed by MLS Grid
  • 2026-05-14 Coming Soon $249,900 MARIS as Distributed by MLS Grid
  • 1963-10-22 Sold (Public Records) Public Records

Property tax history

+3.2%/yr

Latest (2022): $2,775 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…