6700 N Meridian Ave Unit B · Oklahoma City, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.6/30.0
- ARV discount +7.5/15.0
- 1% rule +6.9/10.0
- Livability +4.0/5.0
- Rent growth +3.6/5.0
- DSCR +3.4/10.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$86,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Conveniently located condo near NW 63rd St & Meridian Ave with easy access to major highways, shopping, and dining. Low-maintenance living with a functional layout, making it ideal for owner-occupants or investors. Centrally located in Oklahoma City with strong rental potential. Schedule your showing today!
Key facts
- Built 1970
- Listed 125 days
Tags
Property features AI
Finance
- Other: Located in Ashbriar Village Condominium
- Financial info: Not assumable
- HOA & community: No mandatory association dues indicated
Exterior
- Home design: Condominium (residential); Upper-level unit; Existing property
- Construction: Brick construction; Shingle roof; Combination foundation
- Exterior features: No notable exterior features listed; Storm shelter (other)
Interior
- Bedrooms: 1 bedroom (upper level - condo)
- Bathrooms: 1 full bathroom
- Heating & cooling: Central cooling (gas)
- Interior features: One living area; Fireplace (other type)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $86k.
Deal economics
- At list price, monthly cash flow is $-27 ($-329/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $86k).
- Recommended offer: $76k (12.0% below list) — sets the bar for market timing.
- Cap rate 5.9% vs local median 3.7% in Oklahoma City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#3 in OK, #1,635 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Putnam City (urban): math 12% / reading 16% proficiency, ranked #227 of 270 in OK (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Coronado Heights Es (math 18% / reading 18%, grade F, #534 of 845 statewide, top 64%, 460 students, 0% FRL); Putnam City Hs (math 12% / reading 23%, grade F, #307 of 447 statewide, top 69%, 2,014 students, 0% FRL) — zoned schools average 0% FRL vs 65% district-wide (65 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+4.3%/yr); 137 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,365 units permitted in Oklahoma County in 2024 (569 in 5+ unit buildings).
- This rent is only 15% of the median local income ($81k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $595 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Oklahoma County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($76k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $62k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 28% of rent.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 5.91%
- Cash-on-cash
- -1.37%
- DSCR
- 0.94
- GRM
- 7.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.27% rent growth · sell at horizon
- IRR
- -16.3%
- Equity multiple
- 0.41×
- Total profit
- $-14,187
- Equity at exit
- $12,823
- IRR
- -4.9%
- Equity multiple
- 0.65×
- Total profit
- $-8,331
- Equity at exit
- $7,436
Cash invested: $24,080 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73116
- Rents YoY
- 4.3%
- Active inventory
- 137
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,028 high interval (Pro) →
- Mortgage (P&I)
- −$451
- Tax from tax record
- −$64 /mo · $772/yr
- Insurance
- −$36
- HOA est. from 3 same-building comps
- −$288
- Vacancy / Maint / Mgmt
- −$216
- Net cashflow
- $-27
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,500
- Closing costs
- $2,580
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6300 N Meridian Ave Oklahoma City, OK | 2.0 | 1.0–2.0 | 773 | $778 | $1.01 | 3d | 19 | 0.30mi |
| 6300 N Meridian Ave Unit 6306-201 Oklahoma City, OK | 1.0 | 1.0 | 700 | $700 | $1.00 | 4d | 1 | 0.31mi |
| 6300 N Meridian Ave Unit 6312-102 Oklahoma City, OK | 1.0 | 1.0 | 700 | $700 | $1.00 | 21d | 1 | 0.31mi |
| 6300 N Meridian Ave Unit 6322-204 Oklahoma City, OK | 2.0 | 2.0 | 944 | $860 | $0.91 | 14d | 1 | 0.31mi |
| 6932 Labelle Dr Warr Acres, OK | 1.0 | 2.0 | 1120 | $1,595 | $1.42 | 17d | 1 | 0.54mi |
| 6932 Labelle Dr Warr Acres, OK | 1.0 | 2.0 | 1120 | $1,595 | $1.42 | 24d | 1 | 0.54mi |
| 7036 Labelle Dr Warr Acres, OK | 1.0 | 2.0 | 1120 | $1,595 | $1.42 | 12d | 1 | 0.58mi |
| 5418 N Meridian Ave Oklahoma City, OK | 2.0 | 1.0–2.0 | 690 | $825 | $1.20 | 2d | 14 | 1.01mi |
| 7215 N Macarthur Blvd Unit 4 Warr Acres, OK | 1.0 | 1.0 | 700 | $595 | $0.85 | 3d | 1 | 1.11mi |
| 5304 Willow Cliff Rd Oklahoma City, OK | 1.0 | 1.0 | 800 | $847 | $1.06 | 12d | 1 | 1.19mi |
| 5304 Willow Cliff Rd Oklahoma City, OK | 1.0 | 1.0 | 800 | $847 | $1.06 | 21d | 1 | 1.19mi |
| 5304 Willow Cliff Rd Oklahoma City, OK | 2.0 | 2.0 | 1060 | $1,086 | $1.02 | 4d | 1 | 1.19mi |
| 5304 Willow Cliff Rd Oklahoma City, OK | 1.0 | 1.0 | 800 | $847 | $1.06 | 24d | 1 | 1.19mi |
| 4204 NW 51st St Unit 2 Oklahoma City, OK | 2.0 | 2.0 | 1005 | $1,495 | $1.49 | 24d | 1 | 1.22mi |
| 6103 NW 63rd St Oklahoma City, OK | 1.0 | 1.0 | 696 | $795 | $1.14 | 24d | 1 | 1.28mi |
| 5560 N Portland Ave Oklahoma City, OK | 1.0–2.0 | 1.0–2.0 | 955 | $875 | $0.92 | 2d | 50 | 1.33mi |
| 5577 NW 50th St Oklahoma City, OK | 1.0–2.0 | 1.0–2.0 | 725 | $689 | $0.95 | 3d | 6 | 1.37mi |
| 6054 Northwest Expy Oklahoma City, OK | 2.0 | 1.5 | 1122 | $995 | $0.89 | 24d | 1 | 1.40mi |
| 6056 Northwest Expy Unit 1 Warr Acres, OK | 2.0 | 1.5 | 1122 | $995 | $0.89 | 24d | 1 | 1.40mi |
| 6060 NW Expressway Unit C Oklahoma City, OK | 1.0 | 1.0 | 816 | $795 | $0.97 | 24d | 1 | 1.41mi |
| 6032 NW Expressway Unit D Oklahoma City, OK | 2.0 | 1.5 | 989 | $895 | $0.90 | 24d | 1 | 1.41mi |
| 6024 NW Expressway Unit C Oklahoma City, OK | 1.0 | 1.0 | 816 | $795 | $0.97 | 24d | 1 | 1.41mi |
| 6026 NW Expressway Unit C Oklahoma City, OK | 1.0 | 1.0 | 816 | $795 | $0.97 | 24d | 1 | 1.41mi |
| 6034 NW Expressway Unit B Oklahoma City, OK | 2.0 | 1.5 | 989 | $895 | $0.90 | 2d | 1 | 1.42mi |
| 6066 Northwest Expy Warr Acres, OK | 2.0 | 1.5 | 1122 | $1,145 | $1.02 | 24d | 1 | 1.44mi |
| 3801 NW 51st St Oklahoma City, OK | 2.0 | 1.0 | 818 | $1,100 | $1.34 | 24d | 1 | 1.46mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 22 events
-
2026-06-18days on market $86,000 Active 125 DOM
-
2026-06-17days on market $86,000 Active 124 DOM
-
2026-06-16days on market $86,000 Active 123 DOM
-
2026-06-15days on market $86,000 Active 122 DOM
-
2026-06-13days on market $86,000 Active 120 DOM
-
2026-06-13days on market $86,000 Active 119 DOM
-
2026-06-09days on market $86,000 Active 116 DOM
-
2026-06-08days on market $86,000 Active 115 DOM
-
2026-06-07days on market $86,000 Active 114 DOM
-
2026-06-03days on market $86,000 Active 110 DOM
-
2026-06-02days on market $86,000 Active 109 DOM
-
2026-06-01days on market $86,000 Active 108 DOM
-
2026-05-31days on market $86,000 Active 107 DOM
-
2026-05-01price $87,900
-
2026-03-19price $89,500
-
2026-03-10price $90,250
-
2026-02-08$90,500 Active
-
2023-08-29soldstatus $62,000
-
2005-05-17soldstatus $36,500
-
2001-01-22soldstatus $21,000
-
1999-06-15soldstatus $22,500
-
1994-08-10soldstatus $19,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $772 · $64/mo
- Projected year-2 tax
- $774 · $64/mo
- Expected delta
- +$2/yr ($0/mo · 0.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,330
- − Mortgage interest
- −$4,817
- − Property taxes
- −$772
- − Insurance
- −$430
- − Repairs & maintenance
- −$986
- − Management
- −$986
- − HOA
- −$3,456
- − Depreciation
- −$2,502
- Taxable loss
- −$1,620
- Est. tax savings @ 24.0%
- +$389
- After-tax cash flow
- $60/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Putnam City
- NCES district ID
- 4025290
- Math proficiency
- 12% ▼ -18.00%
- Reading proficiency
- 16% ▼ -14.00%
- Median HH income
- $46,657
- Composite
- 12.61/100
- National rank
- #9614
- State rank
- #227 of 270 in OK
Livability — Oklahoma City
- Score
- 80/100
- State rank
- #3
- US rank
- #1635
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oklahoma City, OK
- County
- Oklahoma County · 771,644 people
- City population
- 498,656
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 10,211
- Household income
- $81,226
- Rent vs Own
- Severe rent burden
- 262.0
Population outlook (Oklahoma County) Hauer SSP2
- Today (2025)
- 911,875 people
- By 2030
- 982,413 · +7.7%
- By 2040
- 1,130,468 · +24.0%
- By 2050
- 1,288,422 · +41.3%
- By 2075
- 1,711,482 · +87.7%
- By 2100
- 2,088,448 · +129.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Two or more races 14% Hispanic / Latino 8% Black 5% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Italian 3% Slovak 3% Lithuanian 2%
- Foreign-born
- 7% · Canada, South Korea, Philippines
- Languages at home
- 90% English-only · Spanish 6% Other Asian/Pacific 2% Arabic 1%
Political lean MEDSL · Oklahoma
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.7% · Other 2.3%
- 2008→2024 swing
- +15.1pp toward D · 2008: -16.8pp · 2024: -1.7pp
- All cycles
- 2024: R+1.7 2020: R+1.1 2016: R+10.5 2012: R+16.7 2008: R+16.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -260.29%
- Current HPI
- 258.0304
- Rent YoY
- ▲ 4.27%
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+350.8% since first listed9 events — show timeline
- 2026-05-01 Price Changed $87,900 MLSOK
- 2026-03-19 Price Changed $89,500 MLSOK
- 2026-03-10 Price Changed $90,250 MLSOK
- 2026-02-08 Listed $90,500 MLSOK
- 2023-08-29 Sold (Public Records) $62,000 Public Records
- 2005-05-17 Sold (Public Records) $36,500 Public Records
- 2001-01-22 Sold (Public Records) $21,000 Public Records
- 1999-06-15 Sold (Public Records) $22,500 Public Records
- 1994-08-10 Sold (Public Records) $19,500 Public Records
Property tax history
+6.6%/yrLatest (2025): $772 · +4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…