2516 Pritchard Rd · Estelle, LA
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.77%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.1/10.0
- Livability +3.2/5.0
- Rent growth +2.8/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$154,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover an exceptional investment opportunity with this charming all-brick, 4-bedroom home, perfectly situated on a spacious lot. This property boasts a delightful workshop complete with a porch, and a fenced backyard, offering both functionality and privacy. The expansive backyard is a true highlight, providing a serene space for outdoor activities, gardening, or simply unwinding after a long day. The workshop is ideal for hobbyists or those needing extra storage space, and the porch offers a peaceful spot to enjoy your morning coffee. New Roof and Electrical Panel Installed March of 2026.
Key facts
- Spacious lot
- Expansive backyard
- Fenced backyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $154k.
Deal economics
- At list price, monthly cash flow is $212 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $154k).
- Recommended offer: $152k (1.5% below list) — sets the bar for market timing.
- Cap rate 11.3% vs local median 5.7% in Estelle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#183 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B; Watch: schools F, crime F, amenities F.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.1%/yr); 294 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
- This rent runs 44% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($152k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $16k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.31% ✓
- Cap rate
- 11.27%
- Cash-on-cash
- 17.76%
- DSCR
- 1.79
- GRM
- 6.3
CMA / ARV
- ARV (median comp)
- $219,381
- List price
- $154,000
- Delta
- -29.80%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2420 Taffy Dr | 0.27mi | 3/2.0 (-1) | 1,211 (-1%) | 2mo | $196,000 | $162 | 79 |
| 2508 Delta Pointe Dr | 0.19mi | 3/2.0 (-1) | 1,282 (+4%) | 5mo | $246,500 | $192 | 74 |
| 4150 E Ames Blvd | 0.33mi | 3/2.0 (-1) | 1,196 (-2%) | 3mo | $71,500 | $60 | 73 |
| 3520 Bastian Dr | 0.53mi | 4/2.0 | 1,300 (+6%) | 1mo | $115,000 | $88 | 64 |
| 5153 Mount Shasta Dr | 0.62mi | 3/1.0 (-1) | 1,220 (-1%) | 1mo | $165,000 | $135 | 60 |
| 4141 Ames Blvd | 0.44mi | 3/2.0 (-1) | 1,100 (-10%) | 1mo | $196,900 | $179 | 56 |
| 2824 Virginia Lee Dr | 0.42mi | 3/2.0 (-1) | 1,353 (+10%) | 3mo | $215,000 | $159 | 56 |
| 4149 Ames Blvd | 0.48mi | 3/2.0 (-1) | 1,134 (-8%) | 6mo | $188,000 | $166 | 55 |
| 2720 Amigo Ave | 0.39mi | 3/2.0 (-1) | 1,045 (-15%) | 0mo | $85,000 | $81 | 52 |
| 2625 Bay Adams Dr | 0.55mi | 3/1.0 (-1) | 1,095 (-11%) | 1mo | $123,000 | $112 | 47 |
| 5009 Rochester Dr | 0.70mi | 3/2.0 (-1) | 1,112 (-9%) | 1mo | $180,000 | $162 | 46 |
| 5109 Mount Rushmore Dr | 0.60mi | 3/2.0 (-1) | 1,383 (+13%) | 2mo | $189,000 | $137 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.05% rent growth · sell at horizon
- IRR
- -9.8%
- Equity multiple
- 0.65×
- Total profit
- $-15,132
- Equity at exit
- $22,962
- IRR
- -4.0%
- Equity multiple
- 0.76×
- Total profit
- $-10,249
- Equity at exit
- $13,315
Cash invested: $43,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70072
- Rents YoY
- 1.1%
- Active inventory
- 294
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $2,024 high interval (Pro) →
- Mortgage (P&I)
- −$808
- Tax from tax record
- −$89 /mo · $1,068/yr
- Insurance
- −$64
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$425
- Net cashflow
- $212
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,500
- Closing costs
- $4,620
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2425 Ramsey Dr Marrero, LA | 4.0 | 2.0 | 1500 | $1,800 | $1.20 | 2d | 1 | 0.15mi |
| 116 Sunrise Dr Marrero, LA | 3.0 | 1.5 | 1225 | $1,750 | $1.43 | 43d | 1 | 0.40mi |
| 2417 Highland Meadows Dr Marrero, LA | 4.0 | 2.0 | 1400 | $1,950 | $1.39 | 43d | 1 | 0.48mi |
| 2544 Jeanne St Marrero, LA | 4.0 | 2.0 | 1158 | $2,300 | $1.99 | 23d | 1 | 0.73mi |
| 5913 S Oak Dr Marrero, LA | 4.0 | 2.0 | 1300 | $1,950 | $1.50 | 23d | 1 | 0.82mi |
| 2632 Dove Ave Unit NA Marrero, LA | 3.0 | 2.0 | 1250 | $1,650 | $1.32 | 43d | 1 | 0.87mi |
| 5118 Ehret Rd Unit B Marrero, LA | 3.0 | 2.5 | 1275 | $1,800 | $1.41 | 4d | 1 | 1.07mi |
| 2748 Erin Dr Marrero, LA | 3.0 | 2.0 | 1460 | $1,850 | $1.27 | 23d | 1 | 1.08mi |
| 2704 Sieglinde Ct Marrero, LA | 3.0 | 2.0 | 1122 | $1,850 | $1.65 | 23d | 1 | 1.30mi |
Listing history 20 events
-
2026-06-16status $154,000 Pending 17 DOM
-
2026-06-15days on market $154,000 Active 17 DOM
-
2026-06-13days on market $154,000 Active 15 DOM
-
2026-06-10days on market $154,000 Active 12 DOM
-
2026-06-09days on market $154,000 Active 11 DOM
-
2026-06-08days on market $154,000 Active 10 DOM
-
2026-06-07days on market $154,000 Active 9 DOM
-
2026-06-03days on market $154,000 Active 5 DOM
-
2026-06-02days on market $154,000 Active 4 DOM
-
2026-06-01days on market $154,000 Active 3 DOM
-
2026-05-31days on market $154,000 Active 2 DOM
-
2026-03-27status Active 598-char remark
Show marketing remark (598 chars)
Discover an exceptional investment opportunity with this charming all-brick, 4-bedroom home, perfectly situated on a spacious lot. This property boasts a delightful workshop complete with a porch, and a fenced backyard, offering both functionality and privacy. The expansive backyard is a true highlight, providing a serene space for outdoor activities, gardening, or simply unwinding after a long day. The workshop is ideal for hobbyists or those needing extra storage space, and the porch offers a peaceful spot to enjoy your morning coffee. New Roof and Electrical Panel Installed March of 2026.
-
2026-03-27status Active 598-char remark
Show marketing remark (598 chars)
Discover an exceptional investment opportunity with this charming all-brick, 4-bedroom home, perfectly situated on a spacious lot. This property boasts a delightful workshop complete with a porch, and a fenced backyard, offering both functionality and privacy. The expansive backyard is a true highlight, providing a serene space for outdoor activities, gardening, or simply unwinding after a long day. The workshop is ideal for hobbyists or those needing extra storage space, and the porch offers a peaceful spot to enjoy your morning coffee. New Roof and Electrical Panel Installed March of 2026.
-
2026-03-16status Pending 598-char remark
Show marketing remark (598 chars)
Discover an exceptional investment opportunity with this charming all-brick, 4-bedroom home, perfectly situated on a spacious lot. This property boasts a delightful workshop complete with a porch, and a fenced backyard, offering both functionality and privacy. The expansive backyard is a true highlight, providing a serene space for outdoor activities, gardening, or simply unwinding after a long day. The workshop is ideal for hobbyists or those needing extra storage space, and the porch offers a peaceful spot to enjoy your morning coffee. New Roof and Electrical Panel Installed March of 2026.
-
2026-03-16status Pending 598-char remark
Show marketing remark (598 chars)
Discover an exceptional investment opportunity with this charming all-brick, 4-bedroom home, perfectly situated on a spacious lot. This property boasts a delightful workshop complete with a porch, and a fenced backyard, offering both functionality and privacy. The expansive backyard is a true highlight, providing a serene space for outdoor activities, gardening, or simply unwinding after a long day. The workshop is ideal for hobbyists or those needing extra storage space, and the porch offers a peaceful spot to enjoy your morning coffee. New Roof and Electrical Panel Installed March of 2026.
-
2026-01-09price $154,000 598-char remark
Show marketing remark (598 chars)
Discover an exceptional investment opportunity with this charming all-brick, 4-bedroom home, perfectly situated on a spacious lot. This property boasts a delightful workshop complete with a porch, and a fenced backyard, offering both functionality and privacy. The expansive backyard is a true highlight, providing a serene space for outdoor activities, gardening, or simply unwinding after a long day. The workshop is ideal for hobbyists or those needing extra storage space, and the porch offers a peaceful spot to enjoy your morning coffee. New Roof and Electrical Panel Installed March of 2026.
-
2026-01-09price $154,000 598-char remark
Show marketing remark (598 chars)
Discover an exceptional investment opportunity with this charming all-brick, 4-bedroom home, perfectly situated on a spacious lot. This property boasts a delightful workshop complete with a porch, and a fenced backyard, offering both functionality and privacy. The expansive backyard is a true highlight, providing a serene space for outdoor activities, gardening, or simply unwinding after a long day. The workshop is ideal for hobbyists or those needing extra storage space, and the porch offers a peaceful spot to enjoy your morning coffee. New Roof and Electrical Panel Installed March of 2026.
-
2025-10-09$170,000 Active 598-char remark
Show marketing remark (598 chars)
Discover an exceptional investment opportunity with this charming all-brick, 4-bedroom home, perfectly situated on a spacious lot. This property boasts a delightful workshop complete with a porch, and a fenced backyard, offering both functionality and privacy. The expansive backyard is a true highlight, providing a serene space for outdoor activities, gardening, or simply unwinding after a long day. The workshop is ideal for hobbyists or those needing extra storage space, and the porch offers a peaceful spot to enjoy your morning coffee. New Roof and Electrical Panel Installed March of 2026.
-
2025-10-09$170,000 Active 598-char remark
Show marketing remark (598 chars)
Discover an exceptional investment opportunity with this charming all-brick, 4-bedroom home, perfectly situated on a spacious lot. This property boasts a delightful workshop complete with a porch, and a fenced backyard, offering both functionality and privacy. The expansive backyard is a true highlight, providing a serene space for outdoor activities, gardening, or simply unwinding after a long day. The workshop is ideal for hobbyists or those needing extra storage space, and the porch offers a peaceful spot to enjoy your morning coffee. New Roof and Electrical Panel Installed March of 2026.
-
1993-11-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,068 · $89/mo
- Projected year-2 tax
- $1,068 · $89/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 77% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,290
- − Mortgage interest
- −$8,626
- − Property taxes
- −$1,068
- − Insurance
- −$5,888
- − Repairs & maintenance
- −$1,943
- − Management
- −$1,943
- − Depreciation
- −$4,480
- Taxable income
- $341
- Est. tax owed @ 24.0%
- −$82
- After-tax cash flow
- $2,460/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Estelle
- Score
- 64/100
- State rank
- #183
- US rank
- #14840
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Estelle, LA
- County
- Jefferson Parish · 426,999 people
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 55,693
- Household income
- $54,885
- Rent vs Own
- Severe rent burden
- 1807.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Black 40% White 39% Hispanic / Latino 12% Two or more races 7% Asian 5%
- Hispanic origin (detail)
- Mexican 4% Dominican 1%
- Common ancestry
- Lithuanian 12% Hispanic 1%
- Foreign-born
- 10% · Canada, Vietnam, Jamaica
- Languages at home
- 85% English-only · Spanish 8% Vietnamese 4% French/Haitian/Cajun 2%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
- 2008→2024 swing
- +13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -89.87%
- Current HPI
- 161.7477
- Rent YoY
- ▲ 1.05%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-9.4% since first listed9 events — show timeline
- 2026-03-27 Relisted — AcadianaMLS
- 2026-03-27 Relisted — GSREIN
- 2026-03-16 Pending — AcadianaMLS
- 2026-03-16 Pending — GSREIN
- 2026-01-09 Price Changed $154,000 AcadianaMLS
- 2026-01-09 Price Changed $154,000 GSREIN
- 2025-10-09 Listed $170,000 GSREIN
- 2025-10-09 Listed $170,000 AcadianaMLS
- 1993-11-01 Sold (Public Records) — Public Records
Property tax history
+1.1%/yrLatest (2025): $1,068 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…