CashFlowRE
Sign in Sign up
3022 S Wheeling Way Unit 207-112
D Composite 44.0
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.6/30.0
  • 1% rule +4.7/10.0
  • Condition / age +4.0/5.0
  • Livability +3.6/5.0
  • Schools +2.9/10.0
  • DSCR +2.5/10.0
  • Rent growth +1.7/5.0
  • Appreciation +0.0/10.0

$175,000

3022 S Wheeling Way Unit 207-112 · Aurora, CO 80014
2 bd · 1.0 ba · 930 sqft · Condo · 158 Days on market
55+ age-restricted Built 1973 Good condition Garage $188/sqft · 21% below area Est $221k · 21% under $582/mo HOA · 35% of rent ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

WELCOME HOME to this turn-key, high security 2 bed, 1 bath condo at Heather Gardens! The updated home has new carpet and paint. .. plus it is conveniently located on the ground floor. This end unit is just feet away from the secure private entrance and the bright and sunny lanai has a door exiting to the beautifully manicured grounds. Perfect if you have a dog in the family! The well maintained condo has stainless steel appliances and pantry, plus an updated bathroom. You can have easy living at Heather Gardens, with all the amenities this 55+ community has to offer, like on-site restaurant and bar, swimming pools, golf course and tennis courts.

Key facts

  • $582 HOA
  • Garage
  • Community pool

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $175k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-480 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $106k (39.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (5.1% below list).
  • Recommended offer: $106k (39.7% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 72/100 on livability (#70 in CO) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment A-; Watch: crime F, cost of living F.
  • Cherry Creek School District No. 5 In The County Of Arapah (urban): math 40% / reading 58% proficiency, ranked #11 of 86 in CO (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Buffalo Trail Elementary School (math 42% / reading 47%, grade F, #277 of 966 statewide, top 31%, 597 students, 26% FRL); Prairie Middle School (math 6% / reading 15%, grade F, #245 of 270 statewide, top 91%, 1,383 students, 71% FRL); Overland High School (math 23% / reading 43%, grade F, #216 of 381 statewide, top 57%, 2,109 students, 64% FRL) — zoned schools average 54% FRL vs 21% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 29% at this address vs 49% district-wide (-20 pts) — the specific schools serving this property underperform the Cherry Creek School District No. 5 In The County Of Arapah average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents falling (-3.4%/yr); 396 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 74d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 65% of comp listings sitting > 30 days — soft ceiling on asking rent; 3,927 units permitted in Arapahoe County in 2024 (1,525 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Arapahoe County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 158 days — a 12% lower offer ($154k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 35% of rent.
Recommended offer $105,573 (39.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 158 days. Have you received any prior offers? Is the seller open to a 40% concession, seller financing, or rate buy-down credit?
  3. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.95%
Cap rate
3.00%
Cash-on-cash
-11.75%
DSCR
0.48
GRM
8.8

CMA / ARV

ARV (median comp)
$220,806
List price
$175,000
Delta
-20.74%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
13609 E Cornell Ave #102 0.08mi 2/1.0 930 (0%) 1mo $185,000 $199 95
13651 E Yale Ave Unit D 0.48mi 1/1.0 (-1) 856 (-8%) 0mo $224,900 $263 59
2231 S Vaughn Way Unit 114B 1.00mi 2/2.0 972 (+4%) 1mo $169,000 $174 53
2231 S Vaughn Way Unit 216B 1.00mi 2/2.0 972 (+4%) 2mo $159,900 $165 52
3539 S Fairplay Way Unit B-10 1.27mi 2/1.5 993 (+7%) 1mo $231,947 $234 51
3539 S Fairplay Way #10 1.27mi 2/2.0 993 (+7%) 1mo $231,947 $234 49
13653 E Yale Ave Unit D 0.47mi 2/2.0 1,098 (+18%) 1mo $251,000 $229 48
12450 E Cornell Ave #104 0.46mi 1/1.0 (-1) 786 (-16%) 2mo $160,000 $204 47
4045 S Crystal Cir #102 1.43mi 2/2.0 1,012 (+9%) 2mo $275,000 $272 44
12662 E Warren Dr Unit E 1.01mi 1/1.0 (-1) 838 (-10%) 0mo $250,000 $298 43
13744 E Lehigh Ave Unit A 1.09mi 2/1.0 745 (-20%) 1mo $219,973 $295 39
13883 E Lehigh Ave Unit A 1.02mi 2/1.0 746 (-20%) 1mo $190,000 $255 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-43.5%
Equity multiple
-0.29×
Total profit
$-63,399
Equity at exit
$26,093
10-year hold
IRR
Equity multiple
-1.28×
Total profit
$-111,804
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

Active competition Active MLS

For sale now
3 active · 5 under contract
Median asking
$195,000 ($248/sqft)
Median days on market
120 d
This list price
lowest-priced of the active set
ARV vs active asking
-4.3% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 80014

Rents YoY
-3.4%
Active inventory
396
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,660 high interval (Pro) →
Mortgage (P&I)
$918
Tax est. 1.5%
$219 /mo · $2,625/yr
Insurance
$73
HOA
$582
Vacancy / Maint / Mgmt
$349
Net cashflow
$-480

Break-even live

Break-even rent $2,268
Max offer price $105,573
Occupancy floor

Sensitivity live

Price -10% $-359 -5% $-419 +0% $-480 +5% $-540 +10% $-601
Rent -10% $-611 -5% $-545 +0% $-480 +5% $-414 +10% $-349
Rate -1.0pp $-392 -0.5pp $-435 base $-480 +0.5pp $-525 +1.0pp $-571

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3022 S Wheeling Way Aurora, CO 2.0 1.0–2.0 1065 $1,822 $1.71 7d 2 0.03mi
3124 S Wheeling Way #402 Aurora, CO 2.0 1.0 930 $1,650 $1.77 6d 1 0.11mi
13606 E Bates Ave Aurora, CO 2.0 1.0 925 $1,625 $1.76 4d 2 0.11mi
13606 E Bates Ave #301 Aurora, CO 2.0 1.0 920 $1,800 $1.96 74d 1 0.11mi
3144 S Wheeling Way #311 Aurora, CO 2.0 1.0 930 $1,575 $1.69 88d 1 0.14mi
3063 S Ursula Cir #302 Aurora, CO 2.0 2.0 1016 $1,795 $1.77 40d 1 0.14mi
13626 E Bates Ave #402 Aurora, CO 2.0 1.0 930 $1,595 $1.72 119d 1 0.14mi
3021 S Ursula Cir #301 Aurora, CO 1.0 1.0 786 $1,495 $1.90 88d 1 0.16mi
3021 S Ursula Cir #301 Aurora, CO 1.0 1.0 786 $1,295 $1.65 64d 1 0.16mi
3012 S Ursula Cir Aurora, CO 2.0 2.0 1016 $1,700 $1.67 116d 1 0.18mi
3012 S Ursula Cir Aurora, CO 2.0 2.0 1016 $1,700 $1.67 119d 1 0.18mi
3155 S Vaughn Way Aurora, CO 2.0 1.0–2.0 612 $2,369 $3.87 0d 82 0.36mi
12546 E Cornell Ave #104 Aurora, CO 2.0 2.0 1016 $1,800 $1.77 119d 1 0.41mi
12546 E Cornell Ave Aurora, CO 2.0 2.0 1016 $1,800 $1.77 113d 2 0.42mi
12526 E Cornell Ave #204 Aurora, CO 2.0 2.0 1016 $1,595 $1.57 9d 1 0.46mi
2656 S Xanadu Way Aurora, CO 1.0 1.0 856 $1,595 $1.86 30d 1 0.47mi
12251 E Cornell Ave Aurora, CO 1.0 1.0 640 $1,150 $1.80 100d 1 0.57mi
12150 E Dartmouth Ave Aurora, CO 2.0 1.0–2.0 891 $2,418 $2.71 0d 32 0.60mi
2479 S Xanadu Way Aurora, CO 2.0 2.0 1091 $2,100 $1.92 108d 1 0.67mi
2471 S Xanadu Way Aurora, CO 2.0 2.0 1091 $1,799 $1.65 9d 1 0.70mi
2435 S Xanadu Way Unit C Aurora, CO 2.0 2.0 1091 $1,695 $1.55 42d 1 0.71mi
2461 S Xanadu Way Unit D Aurora, CO 2.0 2.0 1091 $1,995 $1.83 5d 1 0.72mi
13222 E Iliff Ave Aurora, CO 1.0–2.0 1.0–2.0 885 $1,300 $1.47 0d 1 0.87mi
12043 E Harvard Ave Aurora, CO 2.0 2.0 1125 $1,625 $1.44 0d 1 0.93mi
12043 E Harvard Ave #208 Aurora, CO 2.0 2.0 1125 $1,595 $1.42 0d 1 0.93mi
2281 S Vaughn Way Unit 209A Aurora, CO 1.0 1.0 648 $1,395 $2.15 64d 1 0.94mi
2281 S Vaughn Way Unit 301A Aurora, CO 2.0 2.0 972 $1,675 $1.72 82d 1 0.94mi
2281 S Vaughn Way Unit 206A Aurora, CO 2.0 2.0 1000 $1,600 $1.60 113d 1 0.94mi
2281 S Vaughn Way Unit 301A Aurora, CO 2.0 2.0 972 $1,675 $1.72 78d 1 0.94mi
2281 S Vaughn Way Unit 301 Aurora, CO 2.0 2.0 982 $1,700 $1.73 119d 1 0.94mi
11925 E Harvard Ave Unit 6-207 Aurora, CO 1.0 1.0 742 $1,300 $1.75 84d 1 0.95mi
12005 E Harvard Ave #208 Aurora, CO 2.0 2.0 1125 $2,500 $2.22 40d 1 0.96mi
12005 E Harvard Ave Aurora, CO 2.0 2.0 1125 $1,800 $1.60 5d 1 0.96mi
2231 S Vaughn Way Aurora, CO 2.0 2.0 972 $1,650 $1.70 7d 1 0.97mi
12007 E Harvard Ave Aurora, CO 1.0 1.0 742 $1,350 $1.82 117d 1 0.97mi
2231 S Vaughn Way Unit 302B Aurora, CO 1.0 1.0 648 $1,600 $2.47 119d 1 0.97mi
13873 E Lehigh Ave Unit D Aurora, CO 2.0 1.0 746 $1,400 $1.88 110d 1 1.06mi
2150 S Vaughn Way Unit 202D Aurora, CO 1.0 1.0 718 $1,400 $1.95 74d 1 1.06mi
2120 S Vaughn Way Aurora, CO 2.0 2.0 1068 $1,400 $1.31 2d 1 1.10mi
2120 S Vaughn Way Unit 206F Aurora, CO 2.0 2.0 1068 $1,650 $1.54 119d 1 1.10mi

Property features AI

Finance

Other
Community amenities include clubhouse, tennis courts, hot tub, pool, fitness center, park, extra storage, community laundry, security building, elevator, trails, and business centerPets allowed: dogs and cats
Financial info
Annual tax information available
HOA & community
HOA: Heather GardensMonthly HOA feeHOA transfer fee appliesHOA covers trash, snow removal, security, management, exterior maintenance, water, heat, insurance, and sewer

Exterior

Parking
Reserved parking1 reserved garage space
Utilities
Public sewerElectricity availableCable availableNo water rights
Home design
Attached condominiumOne-levelPreviously owned
Construction
Brick constructionComposition roof
Exterior features
PatioGolf course neighborhoodPaved accessRamp access

Interior

Kitchen
Includes dishwasher, refrigerator, microwave, and garbage disposal
Bedrooms
2 bedrooms
Bathrooms
1 full bathroom
Heating & cooling
Baseboard heatingWall/window unit cooling
Interior features
DishwasherRefrigeratorMicrowaveGarbage disposalFire alarm

HOA detail $582/mo · $6,984/yr condo

Likely covers
landscapingpoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-22
    days on market $175,000 Active 158 DOM
  2. 2026-09-21
    days on market $175,000 Active 157 DOM
  3. 2026-09-20
    days on market $175,000 Active 156 DOM
  4. 2026-09-19
    days on market $175,000 Active 155 DOM
  5. 2026-09-18
    days on market $175,000 Active 154 DOM
  6. 2026-09-15
    days on market $175,000 Active 153 DOM
  7. 2026-09-14
    days on market $175,000 Active 152 DOM
  8. 2026-09-13
    days on market $175,000 Active 151 DOM
  9. 2026-09-12
    days on market $175,000 Active 150 DOM
  10. 2026-09-11
    days on market $175,000 Active 149 DOM
  11. 2026-09-05
    days on market $175,000 Active 143 DOM
  12. 2026-09-04
    pricedays on market $175,000 Active 142 DOM
  13. 2026-08-31
    days on market $177,999 Active 138 DOM
  14. 2026-08-30
    days on market $177,999 Active 137 DOM
  15. 2026-08-29
    days on market $177,999 Active 136 DOM
  16. 2026-08-28
    days on market $177,999 Active 135 DOM
  17. 2026-08-27
    days on market $177,999 Active 134 DOM
  18. 2026-08-26
    days on market $177,999 Active 133 DOM
  19. 2026-08-25
    days on market $177,999 Active 132 DOM
  20. 2026-08-24
    days on market $177,999 Active 131 DOM
  21. 2026-08-23
    days on market $177,999 Active 130 DOM
  22. 2026-08-22
    days on market $177,999 Active 129 DOM
  23. 2026-08-21
    days on market $177,999 Active 128 DOM
  24. 2026-08-20
    days on market $177,999 Active 127 DOM
  25. 2026-08-19
    days on market $177,999 Active 126 DOM
  26. 2026-08-18
    days on market $177,999 Active 125 DOM
  27. 2026-08-17
    pricedays on market $177,999 Active 124 DOM
  28. 2026-08-16
    days on market $185,000 Active 123 DOM
  29. 2026-08-15
    days on market $185,000 Active 122 DOM
  30. 2026-08-14
    days on market $185,000 Active 121 DOM
  31. 2026-08-13
    days on market $185,000 Active 120 DOM
  32. 2026-08-12
    days on market $185,000 Active 119 DOM
  33. 2026-08-11
    days on market $185,000 Active 118 DOM
  34. 2026-08-10
    days on market $185,000 Active 117 DOM
  35. 2026-08-09
    days on market $185,000 Active 116 DOM
  36. 2026-08-08
    days on market $185,000 Active 115 DOM
  37. 2026-08-06
    days on market $185,000 Active 113 DOM
  38. 2026-08-05
    days on market $185,000 Active 112 DOM
  39. 2026-08-04
    days on market $185,000 Active 111 DOM
  40. 2026-08-03
    days on market $185,000 Active 110 DOM
  41. 2026-07-31
    days on market $185,000 Active 107 DOM
  42. 2026-07-30
    days on market $185,000 Active 106 DOM
  43. 2026-07-30
    days on market $185,000 Active 105 DOM
  44. 2026-07-28
    days on market $185,000 Active 104 DOM
  45. 2026-07-26
    days on market $185,000 Active 102 DOM
  46. 2026-07-24
    days on market $185,000 Active 100 DOM
  47. 2026-07-23
    days on market $185,000 Active 99 DOM
  48. 2026-07-22
    days on market $185,000 Active 98 DOM
  49. 2026-07-21
    days on market $185,000 Active 97 DOM
  50. 2026-07-20
    days on market $185,000 Active 96 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,923
− Mortgage interest
−$9,803
− Property taxes
−$2,625
− Insurance
−$875
− Repairs & maintenance
−$1,594
− Management
−$1,594
− HOA
−$6,984
− Depreciation
−$5,091
Taxable loss
−$8,642
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,074
After-tax cash flow
$-3,683/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $4,650–$13,950 screening

This turn-key, high-security 2-bedroom, 1-bathroom condo at Heather Gardens is in good condition with recent updates and is conveniently located on the ground floor. The manicured grounds and updated interior make it an attractive option for both resale and rental.

Value-add opportunities

  • Both paint exterior — enhances curb appeal and resale value
  • Both replace carpet — improves comfort and resale value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 29/100

Zoned Schools

Elementary Buffalo Trail Elementary School F CO #277/966 Nat'l #16,061/41,679 Middle Prairie Middle School F CO #245/270 Nat'l #13,275/14,009 High Overland High School F CO #216/381 Nat'l #10,273/17,239

Schools (NCES district)

District
Cherry Creek School District No. 5 In The County Of Arapah
NCES district ID
0802910
Math proficiency
40% ▼ -4.00%
Reading proficiency
58% ▲ 5.00%
Median HH income
$73,326
Composite
44.12/100
National rank
#2866
State rank
#11 of 86 in CO
B Composite livability gradescore 72/100

Livability — Aurora

Score
72/100
State rank
#70
US rank
#6441

Category grades

Amenities B- Commute A+ Cost of living F Crime F Employment A- Housing A+ Health & safety C User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Aurora, CO
County
Arapahoe County · 757,407 people
City population
397,430
Metro
Denver-Aurora-Lakewood, CO
Population (ZIP)
39,496
Household income
$73,210
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
16% of renters

Population outlook (Arapahoe County) Hauer SSP2

Today (2025)
757,407 people
By 2030
819,724 · +8.2%
By 2040
940,367 · +24.2%
By 2050
1,053,720 · +39.1%
By 2075
1,297,693 · +71.3%
By 2100
1,412,796 · +86.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 58% Hispanic / Latino 16% Black 13% Two or more races 11% Asian 8%
Hispanic origin (detail)
Mexican 7% Puerto Rican 2%
Common ancestry
Slovak 2% Italian 2% Romanian 2%
Foreign-born
18% · Canada, China, South Korea
Languages at home
77% English-only · Spanish 7% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Arapahoe

2024 margin
Strong D (+20.1) · D 58.6% · R 38.5% · Other 2.9%
2008→2024 swing
+7.2pp toward D · 2008: 12.9pp · 2024: 20.1pp
All cycles
2024: D+20.1 2020: D+24.6 2016: D+13.8 2012: D+8.3 2008: D+12.9

Not yet ingested

Civics

Price history

-9.5% since first listed
4 events — show timeline
  • 2026-06-23 Price Changed $190,000 IRES
  • 2026-06-11 Price Changed $195,000 IRES
  • 2026-05-21 Price Changed $200,000 IRES
  • 2026-04-15 Listed $210,000 IRES

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…