216 Circle St · Edgefield, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 60.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.8/30.0
- ARV discount +7.5/15.0
- DSCR +7.3/10.0
- 1% rule +5.0/10.0
- Schools +2.8/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
Key facts
- Beadboard ceilings
- Huge backyard
- Storage shed
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family property
- Construction: Crawlspace foundation
- Exterior features: Vinyl exterior; Paved road access
Interior
- Bedrooms: Primary bedroom on the main level
- Bathrooms: Two full bathrooms
- Heating & cooling: Central heating; Central cooling
- Interior features: Three fireplaces; Total heated area approximately 1,400
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $191 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 56/100 on livability (#290 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B; Watch: crime D+, amenities F, commute F.
- Edgefield 01 (rural): math 26% / reading 39% proficiency, ranked #48 of 80 in SC (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: W. E. Parker Elementary (math 37% / reading 37%, grade F, #315 of 597 statewide, top 55%, 375 students, 100% FRL) — zoned schools average 100% FRL vs 55% district-wide (45 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 86 active listings in the ZIP; 181 units permitted in Edgefield County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Edgefield County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 357 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts; this cycle's ask has dropped $20k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 60% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 357 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 8.37%
- Cash-on-cash
- 7.43%
- DSCR
- 1.33
- GRM
- 8.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.0%
- Equity multiple
- 0.81×
- Total profit
- $-5,709
- Equity at exit
- $16,401
- IRR
- 4.7%
- Equity multiple
- 1.34×
- Total profit
- $10,538
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29824
- Home prices YoY
- -26.3%
- Active inventory
- 86
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,102 medium interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$57 /mo · $686/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $191
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 38 events
-
2026-06-18days on market $110,000 Active 357 DOM
-
2026-06-17days on market $110,000 Active 356 DOM
-
2026-06-16days on market $110,000 Active 355 DOM
-
2026-06-16days on market $110,000 Active 35 DOM
-
2026-06-15days on market $110,000 Active 324 DOM
-
2026-06-14days on market $110,000 Active 322 DOM
-
2026-06-13days on market $110,000 Active 321 DOM
-
2026-06-10days on market $110,000 Active 319 DOM
-
2026-06-09days on market $110,000 Active 318 DOM
-
2026-06-08days on market $110,000 Active 317 DOM
-
2026-06-07days on market $110,000 Active 316 DOM
-
2026-06-05days on market $110,000 Active 313 DOM
-
2026-06-03days on market $110,000 Active 312 DOM
-
2026-06-03price $110,000 Active 311 DOM
-
2026-06-02days on market $139,999 Active 311 DOM
-
2026-06-01days on market $139,999 Active 310 DOM
-
2026-05-31days on market $139,999 Active 309 DOM
-
2026-05-30days on market $139,999 Active 308 DOM
-
2026-05-11historical
-
2026-04-30price $120,000 597-char remark
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2026-04-30price $120,000
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2026-04-30price $120,000
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2026-03-21price $129,999
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2026-03-21price $129,999 597-char remark
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2026-03-21price $129,999
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2025-12-19price $139,999
-
2025-12-18price $139,999 597-char remark
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2025-12-18price $139,999
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2025-12-18price $139,999
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2025-09-04$149,999 Active
-
2025-09-04$129,999 Active
-
2025-08-30price $149,999
-
2025-08-29price $149,999
-
2025-07-26$155,000 Active 597-char remark
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2025-07-26price $155,000
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2025-07-26$155,000 Active
Show marketing remark (597 chars)
Welcome to historic Edgefield! This charming home is a two minute drive or a six minute stroll to the heart of downtown. It was built in 1928 and features original hardwood floors, three decorative fireplaces and beautiful beadboard ceilings. A wonderful base for a renovation with charm. The home was recently appraised at $160,000 so walk into equity! The backyard is huge and includes a storage shed and two covered porch. It would make a great home or investment property. Rental income of $1,200/ month possibility. Come see the potential for yourself and purchase your own piece of history!
-
2025-07-24$155,000 Active
-
2025-06-26$160,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $686 · $57/mo
- Projected year-2 tax
- $686 · $57/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 60% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,224
- − Mortgage interest
- −$6,162
- − Property taxes
- −$686
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,058
- − Management
- −$1,058
- − Depreciation
- −$3,200
- Taxable income
- $511
- Est. tax owed @ 24.0%
- −$123
- After-tax cash flow
- $2,166/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Edgefield 01
- NCES district ID
- 4502070
- Math proficiency
- 26% ▼ -11.00%
- Reading proficiency
- 39% ▼ -3.00%
- Median HH income
- $44,958
- Composite
- 27.75/100
- National rank
- #6897
- State rank
- #48 of 80 in SC
Livability — Edgefield
- Score
- 56/100
- State rank
- #290
- US rank
- #22581
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Edgefield, SC
- Population (ZIP)
- 7,598
Population outlook (Edgefield County) Hauer SSP2
- Today (2025)
- 26,188 people
- By 2030
- 25,803 · -1.5%
- By 2040
- 24,658 · -5.8%
- By 2050
- 23,034 · -12.0%
- By 2075
- 19,448 · -25.7%
- By 2100
- 15,301 · -41.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 46% Black 40% Hispanic / Latino 11% Two or more races 8%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Hispanic 1% Portuguese 1% Slovak 1%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 89% English-only · Spanish 10%
Political lean MEDSL · Edgefield
- 2024 margin
- Solid R (+31.9) · D 33.5% · R 65.3% · Other 1.2%
- 2008→2024 swing
- -20.9pp toward R · 2008: -10.9pp · 2024: -31.9pp
- All cycles
- 2024: R+31.9 2020: R+24.3 2016: R+20.2 2012: R+13.3 2008: R+10.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -63.79%
- Current HPI
- 178.7034
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-25.0% since first listed20 events — show timeline
- 2026-05-11 Listing Removed — Hive MLS
- 2026-04-30 Price Changed $120,000 GAOR
- 2026-04-30 Price Changed $120,000 GAOR
- 2026-04-30 Price Changed $120,000 AMLS
- 2026-03-21 Price Changed $129,999 Hive MLS
- 2026-03-21 Price Changed $129,999 GAOR
- 2026-03-21 Price Changed $129,999 AMLS
- 2025-12-19 Price Changed $139,999 Consolidated MLS
- 2025-12-18 Price Changed $139,999 GAOR
- 2025-12-18 Price Changed $139,999 Hive MLS
- 2025-12-18 Price Changed $139,999 AMLS
- 2025-09-04 Listed $129,999 Hive MLS
- 2025-09-04 Listed $149,999 Hive MLS
- 2025-08-30 Price Changed $149,999 Consolidated MLS
- 2025-08-29 Price Changed $149,999 AMLS
- 2025-07-26 Listed $155,000 GAOR
- 2025-07-26 Price Changed $155,000 AMLS
- 2025-07-26 Listed $155,000 Consolidated MLS
- 2025-07-24 Listed $155,000 GAOR
- 2025-06-26 Listed $160,000 AMLS
Property tax history
+6.7%/yrLatest (2025): $686 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…