CashFlowRE
Sign in Sign up
4956 Ringold Dr N
D Composite 40.5
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.4/30.0
  • ARV discount +11.0/15.0
  • Livability +3.8/5.0
  • DSCR +3.7/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$229,800

4956 Ringold Dr N · Mobile, AL 36693
3 bd · 2.5 ba · 2,127 sqft · SingleFamily public records · 121 Days on market
Built 1992 0.32 ac lot $108/sqft · 8% below area Est $249k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Must see for yourself! This beautiful 3 bedroom 2.5 bathroom open floor plan brick home on a large 70x200 ft lot with a long driveway and back side entry open garage. Home opens to a beautiful large living room area overlooking a pretty kitchen with lots of custom built cabinets with a kitchen island bar, breakfast bar, and beautiful granite countertops. Lots of cabinet and storage space and a pantry. To the side of the kitchen is a large family room with French doors leading to the outside. Attached to the other side is a study/bonus room with a pretty half bathroom which leads to the inside laundry room. The hallway leads to the bedrooms, and the master bedroom is on the opposite side. All the bathrooms are pretty with beautiful floors and vanities. Freshly remodeled with new paint and flooring. The back yard has a gazebo and an extra garage. It is also fenced in. There is a brick mailbox. Easy access to downtown Mobile, West Mobile, and the interstates. Seller is offering a home warranty with purchase. Buyer responsible for verifying all measurements and relevant details. .

Key facts

  • Open floor plan
  • Large family room
  • Kitchen island bar

Tags

OPEN FLOOR PLANLARGE LIVING ROOMCUSTOM BUILT CABINETSKITCHEN ISLAND BARGRANITE COUNTERTOPSLARGE FAMILY ROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $230k.

Deal economics

  • At list price, monthly cash flow is $-36 ($-432/yr) — negative.
  • To cash-flow at today's rent, offer at most $223k (2.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $168k (27.0% below list).
  • Recommended offer: $168k (27.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 4.9% in Mobile — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 144 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 121 days — a 12% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 14y ago; this cycle's ask has dropped $18k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $142k; list at $230k implies a 61% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $167,720 (27.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 121 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
6.10%
Cash-on-cash
-0.67%
DSCR
0.97
GRM
11.4

CMA / ARV

ARV (median comp)
$248,939
List price
$229,800
Delta
-7.69%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2308 W Lantern Ln 0.11mi 4/2.0 (+1) 2,146 (+1%) 8mo $224,500 $105 79
2712 Woodcliff Dr W 0.62mi 3/2.0 2,112 (-1%) 8mo $225,000 $107 61
2371 Carriage Dr 0.29mi 4/2.5 (+1) 2,412 (+13%) 1mo $245,000 $102 59
4013 Sierra Dr 0.66mi 3/2.5 2,246 (+6%) 4mo $235,000 $105 56
1212 Belle Chene Dr 0.60mi 4/2.5 (+1) 2,215 (+4%) 5mo $248,500 $112 56
1222 Barcelona Dr 0.55mi 4/3.0 (+1) 2,056 (-3%) 8mo $190,000 $92 55
4113 Japonica Ln 0.41mi 3/2.0 1,874 (-12%) 9mo $305,000 $163 52
5418 Yucca Dr 0.65mi 4/3.0 (+1) 2,282 (+7%) 5mo $232,500 $102 47
5204 Burma Rd 0.58mi 2/2.0 (-1) 1,820 (-14%) 1mo $230,000 $126 41
5413 Greenleaf Rd 0.66mi 4/2.0 (+1) 1,839 (-14%) 3mo $227,000 $123 37
661 Ynestra Dr 0.67mi 4/2.0 (+1) 1,809 (-15%) 5mo $235,000 $130 33
4003 Littledale Ct 0.67mi 4/1.0 (+1) 1,848 (-13%) 8mo $163,200 $88 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.24% rent growth · sell at horizon

5-year hold
IRR
-20.1%
Equity multiple
0.31×
Total profit
$-44,179
Equity at exit
$34,264
10-year hold
IRR
-19.5%
Equity multiple
0.08×
Total profit
$-59,489
Equity at exit
$19,869

Cash invested: $64,344 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36693

Home prices YoY
-28.1%
Rents YoY
0.2%
Active inventory
144
Price-to-rent
11.4×

Monthly cashflow live

Estimated rent
$1,677 high interval (Pro) →
Mortgage (P&I)
$1,205
Tax from tax record
$60 /mo · $722/yr
Insurance
$96
HOA
$0
Vacancy / Maint / Mgmt
$352
Net cashflow
$-36

Break-even live

Break-even rent $1,723
Max offer price $223,436
Occupancy floor 97%

Sensitivity live

Price -10% $94 -5% $29 +0% $-36 +5% $-101 +10% $-166
Rent -10% $-169 -5% $-102 +0% $-36 +5% $30 +10% $96
Rate -1.0pp $80 -0.5pp $22 base $-36 +0.5pp $-96 +1.0pp $-156

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,450
Closing costs
$6,894
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
713 Raines Dr Mobile, AL 4.0 2.0 1600 $1,858 $1.16 15d 1 0.51mi
4861 Woodcliff Dr N Mobile, AL 3.0 2.0 1610 $1,300 $0.81 45d 1 0.56mi
4306 Via Alta Dr Mobile, AL 3.0 2.0 1640 $1,600 $0.98 45d 1 0.90mi
4017 Cottage Hill Rd #69 Mobile, AL 3.0 2.5 1616 $1,495 $0.93 22d 1 0.91mi
4017 Cottage Hill Rd Mobile, AL 3.0 2.5 1616 $1,495 $0.93 45d 1 0.91mi
2754 Seaton Ct Mobile, AL 3.0 2.5 1640 $1,950 $1.19 15d 1 0.99mi
1724 Rustic Wood Ct Mobile, AL 3.0 2.0 1607 $1,850 $1.15 45d 1 1.26mi

Listing history 6 events

  1. 2026-04-10
    price $229,800 1103-char remark
    Show marketing remark (1103 chars)

    Must see for yourself! This beautiful 3 bedroom 2.5 bathroom open floor plan brick home on a large 70x200 ft lot with a long driveway and back side entry open garage. Home opens to a beautiful large living room area overlooking a pretty kitchen with lots of custom built cabinets with a kitchen island bar, breakfast bar, and beautiful granite countertops. Lots of cabinet and storage space and a pantry. To the side of the kitchen is a large family room with French doors leading to the outside. Attached to the other side is a study/bonus room with a pretty half bathroom which leads to the inside laundry room. The hallway leads to the bedrooms, and the master bedroom is on the opposite side. All the bathrooms are pretty with beautiful floors and vanities. Freshly remodeled with new paint and flooring. The back yard has a gazebo and an extra garage. It is also fenced in. There is a brick mailbox. Easy access to downtown Mobile, West Mobile, and the interstates. Seller is offering a home warranty with purchase. Buyer responsible for verifying all measurements and relevant details. .

  2. 2026-02-24
    price $237,900 1103-char remark
    Show marketing remark (1103 chars)

    Must see for yourself! This beautiful 3 bedroom 2.5 bathroom open floor plan brick home on a large 70x200 ft lot with a long driveway and back side entry open garage. Home opens to a beautiful large living room area overlooking a pretty kitchen with lots of custom built cabinets with a kitchen island bar, breakfast bar, and beautiful granite countertops. Lots of cabinet and storage space and a pantry. To the side of the kitchen is a large family room with French doors leading to the outside. Attached to the other side is a study/bonus room with a pretty half bathroom which leads to the inside laundry room. The hallway leads to the bedrooms, and the master bedroom is on the opposite side. All the bathrooms are pretty with beautiful floors and vanities. Freshly remodeled with new paint and flooring. The back yard has a gazebo and an extra garage. It is also fenced in. There is a brick mailbox. Easy access to downtown Mobile, West Mobile, and the interstates. Seller is offering a home warranty with purchase. Buyer responsible for verifying all measurements and relevant details. .

  3. 2026-01-26
    listed $247,900 Active 1103-char remark
    Show marketing remark (1103 chars)

    Must see for yourself! This beautiful 3 bedroom 2.5 bathroom open floor plan brick home on a large 70x200 ft lot with a long driveway and back side entry open garage. Home opens to a beautiful large living room area overlooking a pretty kitchen with lots of custom built cabinets with a kitchen island bar, breakfast bar, and beautiful granite countertops. Lots of cabinet and storage space and a pantry. To the side of the kitchen is a large family room with French doors leading to the outside. Attached to the other side is a study/bonus room with a pretty half bathroom which leads to the inside laundry room. The hallway leads to the bedrooms, and the master bedroom is on the opposite side. All the bathrooms are pretty with beautiful floors and vanities. Freshly remodeled with new paint and flooring. The back yard has a gazebo and an extra garage. It is also fenced in. There is a brick mailbox. Easy access to downtown Mobile, West Mobile, and the interstates. Seller is offering a home warranty with purchase. Buyer responsible for verifying all measurements and relevant details. .

  4. 2013-01-28
    soldstatus $142,500
  5. 2013-01-25
    soldstatus $142,000 396-char remark
    Show marketing remark (396 chars)

    This beautiful brick home has been completely remodeled throughout. The kitchen features gorgeous new cabinetry, granite counter tops, travertine back splash, pot-filler faucet over the stove, farmhouse style sink, bamboo cutting board surface on the island, and top notch stainless steel appliances including a five burner stove. The flooring is all hand-scraped hardwood and genuine travertine.

  6. 2012-12-26
    listed $152,900 396-char remark
    Show marketing remark (396 chars)

    This beautiful brick home has been completely remodeled throughout. The kitchen features gorgeous new cabinetry, granite counter tops, travertine back splash, pot-filler faucet over the stove, farmhouse style sink, bamboo cutting board surface on the island, and top notch stainless steel appliances including a five burner stove. The flooring is all hand-scraped hardwood and genuine travertine.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$722 · $60/mo
Projected year-2 tax
$942 · $79/mo
Expected delta
+$220/yr (+$18/mo · 30.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,126
− Mortgage interest
−$12,872
− Property taxes
−$722
− Insurance
−$1,149
− Repairs & maintenance
−$1,610
− Management
−$1,610
− Depreciation
−$6,685
Taxable loss
−$4,522
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,085
After-tax cash flow
$653/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mobile, AL
County
Mobile County · 246,577 people
City population
205,729
Metro
Mobile, AL
Population (ZIP)
18,726
Household income
$68,933
Rent vs Own
30.1% rent · 69.9% own
Severe rent burden
498.0

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Black 23% Hispanic / Latino 5% Asian 4% Two or more races 4%
Common ancestry
Slovak 4% Italian 3% Serbian 2%
Foreign-born
8% · Canada, Vietnam
Languages at home
90% English-only · Spanish 4% Tagalog/Filipino 2% Vietnamese 1%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.22%
Current HPI
182.6406
Rent YoY
▲ 0.24%
Metro
Mobile, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+50.3% since first listed
6 events — show timeline
  • 2026-04-10 Price Changed $229,800 GCMLS AL
  • 2026-02-24 Price Changed $237,900 GCMLS AL
  • 2026-01-26 Listed $247,900 GCMLS AL
  • 2013-01-28 Sold (Public Records) $142,500 Public Records
  • 2013-01-25 Sold (MLS) $142,000 BCAR
  • 2012-12-26 Listed $152,900 BCAR

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…