CashFlowRE
Sign in Sign up
2210 E 34th St Fourplex
C+ Composite 61.05
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.7/30.0
  • DSCR +8.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.4/10.0
  • Rent growth +4.9/5.0
  • Livability +3.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$389,000

2210 E 34th St · Kansas City, MO 64109
8 bd · 4.0 ba · 2,992 sqft · MultiFamily public records · 3 Days on market
Built 1917 4,356 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

Charming fully renovated multi-family unit. Fully renovated 4-plex units each with 1 bedroom & 1 bathroom with spacious living & dining area / Updated kitchens & bathrooms, hardwood floors. Units 1 & 2 on the lower level / 3 & 4upper level. Conveniently located in the heart of KC - minutes away from downtown Kansas Cit's Power & Light District -minutes away from the Plaza Shopping Center. Back lot is renovated to accommodate parking. All units are separately metered for electric.

Key facts

  • Fully renovated
  • Updated kitchens
  • Spacious living

Tags

FULLY RENOVATEDSPACIOUS LIVINGUPDATED KITCHENSHARDWOOD FLOORSCONVENIENTLY LOCATEDACCOMMODATE PARKING

Property features AI

Finance

  • Financial info: Gross income reported at $52,800; Operating expenses include utilities
  • HOA & community: No association fees

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public sewer; Utilities included in operating expenses; Other utility configurations present
  • Home design: Residential income property (quadruplex); 2-story building; Not in a flood plain; Zoned R2.5
  • Construction: Brick, frame and wood siding construction; Composition roof
  • Exterior features: Covered patio; Paved road access; Lot approximately 0.1 acre (200 x 132 x 200 x 132)

Interior

  • Kitchen: Range/oven and refrigerator in units
  • Bedrooms: Four 1-bedroom units
  • Bathrooms: Each unit has 1 bathroom
  • Heating & cooling: Electric heating; Hot water heat; Electric cooling (has cooling)
  • Interior features: Dryer; Refrigerator; Gas range
  • Laundry & utility: Individual water heaters; Central water heater; Separate meters and master meters

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 1-bed/1.0-bath units multifamily listed at $389k.

Deal economics

  • At list price, monthly cash flow is $938 ($11k/yr) — positive. Per door: $234/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $389k).
  • Cap rate 9.2% vs local median 3.9% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Kansas City 33 (urban): math 12% / reading 24% proficiency, ranked #308 of 324 in MO (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Faxon Elementary (math 8% / reading 17%, grade F, #1,007 of 1,115 statewide, top 91%, 301 students, 99% FRL); Central High School (math 2% / reading 17%, grade F, #507 of 521 statewide, top 98%, 535 students, 99% FRL) — zoned schools average 99% FRL vs 75% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+9.5%/yr); 97 active listings in the ZIP; lower-income renter base — watch delinquency; 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).
  • At $4,453/mo this rent would consume 127% of the median local household income ($42k/yr) (locally 853% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $109k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $3k; list at $389k implies a 15066% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $389,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.14%
Cap rate
9.19%
Cash-on-cash
10.33%
DSCR
1.46
GRM
7.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
4.6%
Equity multiple
1.19×
Total profit
$20,225
Equity at exit
$58,001
10-year hold
IRR
18.1%
Equity multiple
2.85×
Total profit
$201,629
Equity at exit
$33,634

Cash invested: $108,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 64109

Rents YoY
9.5%
Active inventory
97
Price-to-rent
29.1×

Monthly cashflow live

Estimated rent
$4,453 high interval (Pro) →
Mortgage (P&I)
$2,040
Tax from tax record
$378 /mo · $4,537/yr
Insurance
$162
HOA
$0
Vacancy / Maint / Mgmt
$935
Net cashflow
$938

Break-even live

Break-even rent $3,266
Max offer price $389,000
Occupancy floor 74%

Sensitivity live

Price -10% $1,158 -5% $1,048 +0% $938 +5% $828 +10% $718
Rent -10% $586 -5% $762 +0% $938 +5% $1,114 +10% $1,290
Rate -1.0pp $1,134 -0.5pp $1,037 base $938 +0.5pp $837 +1.0pp $734

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $4,453

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$97,250
Closing costs
$11,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-06-18
    days on market $389,000 Active 3 DOM
  2. 2026-06-17
    days on market $389,000 Active 2 DOM
  3. 2026-06-16
    remarks 496-char remark
  4. 2026-06-16
    listed $389,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$4,537 · $378/mo
Projected year-2 tax
$4,537 · $378/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 73% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$53,436
− Mortgage interest
−$21,790
− Property taxes
−$4,537
− Insurance
−$1,945
− Repairs & maintenance
−$4,275
− Management
−$4,275
− Depreciation
−$11,316
Taxable income
$5,298
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,271
After-tax cash flow
$9,981/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kansas City 33
NCES district ID
2916400
Math proficiency
12% ▼ -8.00%
Reading proficiency
24% ▬ 0.00%
Median HH income
$35,227
Composite
14.8/100
National rank
#9387
State rank
#308 of 324 in MO

Livability — Kansas City

Score
78/100
State rank
#28
US rank
#2671

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kansas City, MO
County
Jackson County · 687,798 people
City population
439,467
Metro
Kansas City, MO-KS
Population (ZIP)
10,043
Household income
$41,943
Rent vs Own
61.7% rent · 38.3% own
Severe rent burden
853.0

Population outlook (Jackson County) Hauer SSP2

Today (2025)
719,589 people
By 2030
731,456 · +1.6%
By 2040
746,689 · +3.8%
By 2050
749,289 · +4.1%
By 2075
736,227 · +2.3%
By 2100
668,210 · -7.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 45% White 39% Hispanic / Latino 9% Two or more races 4% Asian 2%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Slovak 1% Romanian 1% Lithuanian 1%
Foreign-born
7% · Canada, Philippines, China
Languages at home
88% English-only · Spanish 5% Other Asian/Pacific 3% Arabic 1%

Political lean MEDSL · Jackson

2024 margin
D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
2008→2024 swing
-6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
All cycles
2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -275.12%
Current HPI
243.6094
Rent YoY
▲ 9.50%
Metro
Kansas City, MO-KS
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+15065.7% since first listed
21 events — show timeline
  • 2026-06-15 Listed $389,000 Heartland MLS as Distributed by MLS Grid
  • 2026-03-03 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2025-09-03 Price Changed $409,000 Heartland MLS as Distributed by MLS Grid
  • 2025-09-03 Listed $399,000 Heartland MLS as Distributed by MLS Grid
  • 2024-12-13 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2024-12-02 Relisted Heartland MLS as Distributed by MLS Grid
  • 2024-10-31 Pending Heartland MLS as Distributed by MLS Grid
  • 2024-10-29 Rental Removed $900 HMLS
  • 2024-10-10 Price Changed $395,000 Heartland MLS as Distributed by MLS Grid
  • 2024-10-04 Listed for Rent $900 HMLS
  • 2024-08-16 Listed $399,000 Heartland MLS as Distributed by MLS Grid
  • 2024-08-02 Relisted Heartland MLS as Distributed by MLS Grid
  • 2024-08-02 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2024-05-02 Pending Heartland MLS as Distributed by MLS Grid
  • 2024-04-16 Relisted Heartland MLS as Distributed by MLS Grid
  • 2024-02-15 Pending Heartland MLS as Distributed by MLS Grid
  • 2024-01-30 Listed $399,000 Heartland MLS as Distributed by MLS Grid
  • 2021-03-17 Sold (Public Records) Public Records
  • 2012-12-19 Sold (Public Records) Public Records
  • 2010-07-19 Sold (Public Records) $2,565 Public Records
  • 1982-10-01 Sold (Public Records) Public Records

Property tax history

+64.5%/yr

Latest (2025): $4,537 · +49.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…