CashFlowRE
Sign in Sign up
11338 Lenore St
F Composite 22.7
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +7.9/30.0
  • Livability +3.7/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.0/10.0
  • Schools +1.8/10.0
  • 1% rule +1.5/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$193,340

11338 Lenore St · Detroit, MI 48239
3 bd · 2.0 ba · 943 sqft · SingleFamily public records · 19 Days on market
Built 1951 6,098 sqft lot Est $135k · 43% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming Ranch Retreat Perfectly Updated for Modern Living! Welcome to your dream home! This beautifully remodeled ranch-style house is a perfect blend of comfort, style, and functionality, making it an ideal sanctuary for families, first-time buyers, or anyone seeking a tranquil lifestyle. Nestled in a welcoming neighborhood, this 3-bedroom, 2-bathroom gem boasts a plethora of recent upgrades and finishes that are sure to captivate you. * * Key Features: * * Spacious Living Areas: Enter through the front door to discover a bright and airy living room adorned with gleaming hardwood flooring. Freshly painted and fitted with new lighting fixtures, this space is perfect for entertaining guests or enjoying cozy evenings with family. Stylish Kitchen and Dining:The kitchen features newly painted cabinetry that adds a contemporary touch. It seamlessly flows into the charming dining area, providing an ideal setting for family meals and gatherings. Luxurious Bedrooms: Retreat to the master suite and two additional bedrooms, all outfitted with brand new carpet and paint. These inviting spaces offer comfort and tranquility, ensuring restful nights for everyone. Fully Remodeled Bathrooms:Enjoy the convenience of two updated bathrooms. The basement bathroom has been completely remodeled, highlighting modern fixtures and a sleek design, while the full bath on the main level offers practicality for everyday use. Versatile Finished Basement: Expand your living space with a fully finished basement, featuring new flooring and a cozy atmosphere that can serve as a family room, play area, or home office. Discover endless possibilities in this versatile space! Enclosed Porch & Outdoor Living: Relax in the enclosed porch, complete with new carpeting and window blinds, where you can unwind with a book or enjoy morning coffee. Step outside to the patio behind the detached 2-car garage, perfect for summer barbecues or a peaceful evening under the stars. This lovely ranch is not just a house; it's a place to create lifelong memories. BATVAI

Key facts

  • Hardwood flooring
  • Finished basement
  • Enclosed porch

Tags

REMODELED RANCH STYLE HOUSEHARDWOOD FLOORINGNEW LIGHTING FIXTURESNEWLY PAINTED CABINETRYFINISHED BASEMENTENCLOSED PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $193k.

Deal economics

  • At list price, monthly cash flow is $-205 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $157k (18.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $126k (34.7% below list).
  • Recommended offer: $126k (34.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.0% vs local median 10.2% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • South Redford School District (suburban): math 11% / reading 29% proficiency, ranked #455 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+3.2%/yr); 188 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 92% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($190k) is reasonable based on typical stale-listing flexibility.
  • 19 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $107k; list at $193k implies a 81% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $126,220 (34.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
5.02%
Cash-on-cash
-4.54%
DSCR
0.80
GRM
12.8

CMA / ARV

ARV (on-the-fly)
$134,849
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
24428 W Chicago 0.36mi 2/1.0 (-1) 912 (-3%) 4mo $95,000 $104 66
9939 Appleton 0.38mi 3/1.0 926 (-2%) 15mo $132,000 $143 62
24608 W Chicago 0.39mi 2/2.0 (-1) 1,000 (+6%) 13mo $139,750 $140 56
9922 Garfield 0.47mi 3/1.0 1,020 (+8%) 8mo $175,000 $172 54
11302 Grayfield 0.56mi 3/1.5 1,033 (+10%) 5mo $90,000 $87 52
9175 Salem 0.61mi 3/1.0 997 (+6%) 16mo $175,000 $176 45
9022 Winston 0.71mi 3/1.0 1,020 (+8%) 8mo $215,000 $211 42
9696 Wormer Ave 0.20mi 2/1.0 (-1) 1,083 (+15%) 18mo $155,000 $143 42
11759 W Parkway St 0.72mi 3/1.0 1,037 (+10%) 10mo $175,000 $169 37
9317 Dale 0.53mi 3/1.0 1,049 (+11%) 18mo $163,500 $156 37
9929 W Parkway St 0.67mi 3/1.0 1,022 (+8%) 21mo $80,000 $78 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.25% rent growth · sell at horizon

5-year hold
IRR
-23.8%
Equity multiple
0.19×
Total profit
$-44,119
Equity at exit
$28,828
10-year hold
IRR
-18.3%
Equity multiple
-0.00×
Total profit
$-54,159
Equity at exit
$16,717

Cash invested: $54,135 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48239

Rents YoY
3.2%
Active inventory
188
Price-to-rent
12.8×

Monthly cashflow live

Estimated rent
$1,262 high interval (Pro) →
Mortgage (P&I)
$1,014
Tax from tax record
$107 /mo · $1,290/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$265
Net cashflow
$-205

Break-even live

Break-even rent $1,521
Max offer price $157,160
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,335
Closing costs
$5,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
23851 Fullerton Ave Detroit, MI 1.0–2.0 1.0 700 $999 $1.43 43d 1 0.72mi
12107 Centralia Redford, MI 3.0 1.0 912 $1,800 $1.97 43d 1 0.98mi
8455 Robindale Ave Dearborn Heights, MI 3.0 1.0 1100 $1,750 $1.59 4d 1 1.11mi
23850 Schoolcraft Rd Detroit, MI 2.0 1.0 750 $975 $1.30 43d 1 1.19mi
23842 Schoolcraft Rd Detroit, MI 2.0 1.0 750 $975 $1.30 43d 1 1.19mi
23846 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.19mi
23832 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.20mi
14005 Riverview St Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.21mi
23822 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.21mi
23826 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.21mi
23814 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.21mi
23838 Schoolcraft Rd Unit 209 Detroit, MI 2.0 1.0 750 $985 $1.31 43d 1 1.21mi
23838 Schoolcraft Rd Unit 109 Detroit, MI 2.0 1.0 750 $845 $1.13 43d 1 1.21mi
23838 Schoolcraft Rd Unit 212 Detroit, MI 2.0 1.0 750 $900 $1.20 43d 1 1.21mi
23836 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.22mi
14000 Riverview St Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.22mi
23648 Schoolcraft Rd Detroit, MI 2.0 1.0 750 $1,050 $1.40 43d 1 1.22mi
23644 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.22mi
23652 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 24d 1 1.22mi
8187 Lenore St Dearborn Heights, MI 2.0 1.0 768 $1,550 $2.02 43d 1 1.22mi
14025 Riverview St Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.23mi
14020 Riverview St Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.23mi
23656 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.23mi
14010 Riverview St Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.23mi
23622 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.24mi
23618 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.24mi
23626 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.24mi
14030 Riverview St Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.24mi
23636 Schoolcraft Rd Unit 109 Detroit, MI 2.0 1.0 750 $975 $1.30 43d 1 1.24mi
23636 Schoolcraft Rd Apt 212 Detroit, MI 2.0 1.0 750 $985 $1.31 43d 1 1.24mi
23630 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.24mi
23636 Schoolcraft Rd Unit -209 Detroit, MI 2.0 1.0 900 $865 $0.96 43d 1 1.24mi
23640 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.24mi
23634 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.24mi
23614 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.24mi
14041 Riverview St Detroit, MI 2.0 1.0 900 $1,000 $1.11 24d 1 1.24mi
23610 Schoolcraft Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.25mi
14043 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 43d 1 1.25mi
14078 Riverview St Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 1.25mi
14065 Dale St Detroit, MI 2.0 1.0 900 $985 $1.09 43d 1 1.25mi

Listing history 50 events

  1. 2025-05-06
    status Pending 2059-char remark
    Show marketing remark (2059 chars)

    Charming Ranch Retreat Perfectly Updated for Modern Living! Welcome to your dream home! This beautifully remodeled ranch-style house is a perfect blend of comfort, style, and functionality, making it an ideal sanctuary for families, first-time buyers, or anyone seeking a tranquil lifestyle. Nestled in a welcoming neighborhood, this 3-bedroom, 2-bathroom gem boasts a plethora of recent upgrades and finishes that are sure to captivate you. * * Key Features: * * Spacious Living Areas: Enter through the front door to discover a bright and airy living room adorned with gleaming hardwood flooring. Freshly painted and fitted with new lighting fixtures, this space is perfect for entertaining guests or enjoying cozy evenings with family. Stylish Kitchen and Dining:The kitchen features newly painted cabinetry that adds a contemporary touch. It seamlessly flows into the charming dining area, providing an ideal setting for family meals and gatherings. Luxurious Bedrooms: Retreat to the master suite and two additional bedrooms, all outfitted with brand new carpet and paint. These inviting spaces offer comfort and tranquility, ensuring restful nights for everyone. Fully Remodeled Bathrooms:Enjoy the convenience of two updated bathrooms. The basement bathroom has been completely remodeled, highlighting modern fixtures and a sleek design, while the full bath on the main level offers practicality for everyday use. Versatile Finished Basement: Expand your living space with a fully finished basement, featuring new flooring and a cozy atmosphere that can serve as a family room, play area, or home office. Discover endless possibilities in this versatile space! Enclosed Porch & Outdoor Living: Relax in the enclosed porch, complete with new carpeting and window blinds, where you can unwind with a book or enjoy morning coffee. Step outside to the patio behind the detached 2-car garage, perfect for summer barbecues or a peaceful evening under the stars. This lovely ranch is not just a house; it's a place to create lifelong memories. BATVAI

  2. 2025-05-06
    status Pending
    Show marketing remark (2059 chars)

    Charming Ranch Retreat Perfectly Updated for Modern Living! Welcome to your dream home! This beautifully remodeled ranch-style house is a perfect blend of comfort, style, and functionality, making it an ideal sanctuary for families, first-time buyers, or anyone seeking a tranquil lifestyle. Nestled in a welcoming neighborhood, this 3-bedroom, 2-bathroom gem boasts a plethora of recent upgrades and finishes that are sure to captivate you. * * Key Features: * * Spacious Living Areas: Enter through the front door to discover a bright and airy living room adorned with gleaming hardwood flooring. Freshly painted and fitted with new lighting fixtures, this space is perfect for entertaining guests or enjoying cozy evenings with family. Stylish Kitchen and Dining:The kitchen features newly painted cabinetry that adds a contemporary touch. It seamlessly flows into the charming dining area, providing an ideal setting for family meals and gatherings. Luxurious Bedrooms: Retreat to the master suite and two additional bedrooms, all outfitted with brand new carpet and paint. These inviting spaces offer comfort and tranquility, ensuring restful nights for everyone. Fully Remodeled Bathrooms:Enjoy the convenience of two updated bathrooms. The basement bathroom has been completely remodeled, highlighting modern fixtures and a sleek design, while the full bath on the main level offers practicality for everyday use. Versatile Finished Basement: Expand your living space with a fully finished basement, featuring new flooring and a cozy atmosphere that can serve as a family room, play area, or home office. Discover endless possibilities in this versatile space! Enclosed Porch & Outdoor Living: Relax in the enclosed porch, complete with new carpeting and window blinds, where you can unwind with a book or enjoy morning coffee. Step outside to the patio behind the detached 2-car garage, perfect for summer barbecues or a peaceful evening under the stars. This lovely ranch is not just a house; it's a place to create lifelong memories. BATVAI

  3. 2025-04-16
    listed $193,340 Active
    Show marketing remark (2059 chars)

    Charming Ranch Retreat Perfectly Updated for Modern Living! Welcome to your dream home! This beautifully remodeled ranch-style house is a perfect blend of comfort, style, and functionality, making it an ideal sanctuary for families, first-time buyers, or anyone seeking a tranquil lifestyle. Nestled in a welcoming neighborhood, this 3-bedroom, 2-bathroom gem boasts a plethora of recent upgrades and finishes that are sure to captivate you. * * Key Features: * * Spacious Living Areas: Enter through the front door to discover a bright and airy living room adorned with gleaming hardwood flooring. Freshly painted and fitted with new lighting fixtures, this space is perfect for entertaining guests or enjoying cozy evenings with family. Stylish Kitchen and Dining:The kitchen features newly painted cabinetry that adds a contemporary touch. It seamlessly flows into the charming dining area, providing an ideal setting for family meals and gatherings. Luxurious Bedrooms: Retreat to the master suite and two additional bedrooms, all outfitted with brand new carpet and paint. These inviting spaces offer comfort and tranquility, ensuring restful nights for everyone. Fully Remodeled Bathrooms:Enjoy the convenience of two updated bathrooms. The basement bathroom has been completely remodeled, highlighting modern fixtures and a sleek design, while the full bath on the main level offers practicality for everyday use. Versatile Finished Basement: Expand your living space with a fully finished basement, featuring new flooring and a cozy atmosphere that can serve as a family room, play area, or home office. Discover endless possibilities in this versatile space! Enclosed Porch & Outdoor Living: Relax in the enclosed porch, complete with new carpeting and window blinds, where you can unwind with a book or enjoy morning coffee. Step outside to the patio behind the detached 2-car garage, perfect for summer barbecues or a peaceful evening under the stars. This lovely ranch is not just a house; it's a place to create lifelong memories. BATVAI

  4. 2025-04-16
    listed $193,340 Active 2059-char remark
    Show marketing remark (2059 chars)

    Charming Ranch Retreat Perfectly Updated for Modern Living! Welcome to your dream home! This beautifully remodeled ranch-style house is a perfect blend of comfort, style, and functionality, making it an ideal sanctuary for families, first-time buyers, or anyone seeking a tranquil lifestyle. Nestled in a welcoming neighborhood, this 3-bedroom, 2-bathroom gem boasts a plethora of recent upgrades and finishes that are sure to captivate you. * * Key Features: * * Spacious Living Areas: Enter through the front door to discover a bright and airy living room adorned with gleaming hardwood flooring. Freshly painted and fitted with new lighting fixtures, this space is perfect for entertaining guests or enjoying cozy evenings with family. Stylish Kitchen and Dining:The kitchen features newly painted cabinetry that adds a contemporary touch. It seamlessly flows into the charming dining area, providing an ideal setting for family meals and gatherings. Luxurious Bedrooms: Retreat to the master suite and two additional bedrooms, all outfitted with brand new carpet and paint. These inviting spaces offer comfort and tranquility, ensuring restful nights for everyone. Fully Remodeled Bathrooms:Enjoy the convenience of two updated bathrooms. The basement bathroom has been completely remodeled, highlighting modern fixtures and a sleek design, while the full bath on the main level offers practicality for everyday use. Versatile Finished Basement: Expand your living space with a fully finished basement, featuring new flooring and a cozy atmosphere that can serve as a family room, play area, or home office. Discover endless possibilities in this versatile space! Enclosed Porch & Outdoor Living: Relax in the enclosed porch, complete with new carpeting and window blinds, where you can unwind with a book or enjoy morning coffee. Step outside to the patio behind the detached 2-car garage, perfect for summer barbecues or a peaceful evening under the stars. This lovely ranch is not just a house; it's a place to create lifelong memories. BATVAI

  5. 2024-07-17
    historical
  6. 2024-07-17
    historical
  7. 2024-07-09
    price $215,000
  8. 2024-07-09
    price $215,000
  9. 2024-06-26
    listed $245,000 Active
  10. 2024-06-26
    listed $245,000 Active
  11. 2022-03-28
    historical
  12. 2022-03-09
    historical
  13. 2022-03-01
    status Pending
  14. 2022-03-01
    status Pending
  15. 2022-02-28
    price $179,900
  16. 2022-02-28
    historical
  17. 2022-02-28
    historical
  18. 2022-02-28
    historical
  19. 2022-02-28
    price $179,900
  20. 2022-02-28
    historical
  21. 2022-02-13
    price $169,900
  22. 2022-02-13
    price $169,900
  23. 2022-01-29
    listed $172,500 Active
  24. 2022-01-29
    listed $172,500 Active
  25. 2022-01-25
    historical
  26. 2022-01-25
    historical
  27. 2022-01-25
    listed $169,900
  28. 2022-01-25
    listed $169,900
  29. 2021-12-26
    historical
  30. 2021-09-27
    historical
  31. 2021-09-22
    price $160,000
  32. 2021-09-22
    price $160,000
  33. 2021-08-31
    price $165,000
  34. 2021-08-31
    price $165,000
  35. 2021-08-18
    price $175,000
  36. 2021-08-18
    price $175,000
  37. 2021-08-18
    status Active
  38. 2021-07-26
    historical
  39. 2021-07-16
    price $150,000
  40. 2021-07-16
    price $150,000
  41. 2021-07-14
    listed $180,000 Active
  42. 2021-07-14
    listed $180,000 Active
  43. 2021-07-09
    historical
  44. 2021-07-09
    historical
  45. 2019-10-05
    soldstatus $107,000 Sold
  46. 2019-10-05
    soldstatus $107,000
  47. 2019-10-01
    listed $115,000 Active
  48. 2019-10-01
    listed $115,000
  49. 2019-05-13
    soldstatus $107,000
  50. 2017-09-25
    soldstatus $104,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,290 · $107/mo
Projected year-2 tax
$2,134 · $178/mo
Expected delta
+$844/yr (+$70/mo · 65.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,146
− Mortgage interest
−$10,830
− Property taxes
−$1,290
− Insurance
−$967
− Repairs & maintenance
−$1,212
− Management
−$1,212
− Depreciation
−$5,624
Taxable loss
−$5,988
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,437
After-tax cash flow
$-1,021/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
South Redford School District
NCES district ID
2632280
Math proficiency
11% ▼ -9.00%
Reading proficiency
29% ▼ -7.00%
Median HH income
$52,775
Composite
18.1/100
National rank
#8972
State rank
#455 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
36,976
Household income
$71,151
Rent vs Own
21.1% rent · 78.9% own
Severe rent burden
1052.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (58%)
Race & ethnicity
Black 58% White 34% Hispanic / Latino 4% Two or more races 4%
Common ancestry
Romanian 7% Slovak 2% Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% Other Indo-European 1% Arabic 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -202.97%
Current HPI
236.1136
Rent YoY
▲ 3.25%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+209.3% since first listed
70 events — show timeline
  • 2025-05-06 Pending MiRealSource-MiMLS
  • 2025-05-06 Pending REALCOMP
  • 2025-04-16 Listed $193,340 REALCOMP
  • 2025-04-16 Listed $193,340 MiRealSource-MiMLS
  • 2024-07-17 Listing Removed REALCOMP
  • 2024-07-17 Listing Removed MiRealSource-MiMLS
  • 2024-07-09 Price Changed $215,000 MiRealSource-MiMLS
  • 2024-07-09 Price Changed $215,000 REALCOMP
  • 2024-06-26 Listed $245,000 MiRealSource-MiMLS
  • 2024-06-26 Listed $245,000 REALCOMP
  • 2022-03-28 Listing Removed REALCOMP
  • 2022-03-09 Listing Removed REALCOMP
  • 2022-03-01 Pending MiRealSource-MiMLS
  • 2022-03-01 Pending REALCOMP
  • 2022-02-28 Listing Removed MiRealSource-MiMLS
  • 2022-02-28 Price Changed $179,900 MiRealSource-MiMLS
  • 2022-02-28 Listing Removed MiRealSource-MiMLS
  • 2022-02-28 Listing Removed MiRealSource-MiMLS
  • 2022-02-28 Listing Removed REALCOMP
  • 2022-02-28 Price Changed $179,900 REALCOMP
  • 2022-02-13 Price Changed $169,900 MiRealSource-MiMLS
  • 2022-02-13 Price Changed $169,900 REALCOMP
  • 2022-01-29 Listed $172,500 MiRealSource-MiMLS
  • 2022-01-29 Listed $172,500 REALCOMP
  • 2022-01-25 Coming Soon MiRealSource-MiMLS
  • 2022-01-25 Coming Soon REALCOMP
  • 2022-01-25 Listed $169,900 MiRealSource-MiMLS
  • 2022-01-25 Listed $169,900 REALCOMP
  • 2021-12-26 Listing Removed MiRealSource-MiMLS
  • 2021-09-27 Listing Removed REALCOMP
  • 2021-09-22 Price Changed $160,000 MiRealSource-MiMLS
  • 2021-09-22 Price Changed $160,000 REALCOMP
  • 2021-08-31 Price Changed $165,000 MiRealSource-MiMLS
  • 2021-08-31 Price Changed $165,000 REALCOMP
  • 2021-08-18 Price Changed $175,000 MiRealSource-MiMLS
  • 2021-08-18 Price Changed $175,000 REALCOMP
  • 2021-08-18 Relisted REALCOMP
  • 2021-07-26 Listing Removed REALCOMP
  • 2021-07-16 Price Changed $150,000 MiRealSource-MiMLS
  • 2021-07-16 Price Changed $150,000 REALCOMP
  • 2021-07-14 Listed $180,000 MiRealSource-MiMLS
  • 2021-07-14 Listed $180,000 REALCOMP
  • 2021-07-09 Coming Soon MiRealSource-MiMLS
  • 2021-07-09 Coming Soon REALCOMP
  • 2019-10-05 Sold (MLS) $107,000 MiRealSource-MiMLS
  • 2019-10-05 Sold (MLS) $107,000 REALCOMP
  • 2019-10-01 Listed $115,000 MiRealSource-MiMLS
  • 2019-10-01 Listed $115,000 REALCOMP
  • 2019-05-13 Sold (Public Records) $107,000 Public Records
  • 2017-09-25 Sold (Public Records) $104,000 Public Records
  • 2017-09-06 Sold (MLS) $104,000 MiRealSource-MiMLS
  • 2017-09-06 Sold (MLS) $104,000 REALCOMP
  • 2017-08-18 Pending REALCOMP
  • 2017-08-14 Listing Removed REALCOMP
  • 2017-08-07 Pending MiRealSource-MiMLS
  • 2017-08-07 Pending REALCOMP
  • 2017-07-28 Relisted REALCOMP
  • 2017-07-26 Listing Removed REALCOMP
  • 2017-07-22 Listed $92,500 MiRealSource-MiMLS
  • 2017-07-21 Listed $92,500 REALCOMP
  • 2016-01-18 Sold (Public Records) $62,500 Public Records
  • 2015-12-18 Sold (MLS) $62,500 REALCOMP
  • 2015-12-18 Sold (MLS) $62,500 MiRealSource-MiMLS
  • 2015-11-10 Listing Removed REALCOMP
  • 2015-11-10 Listing Removed MiRealSource-MiMLS
  • 2015-10-27 Price Changed $62,500 REALCOMP
  • 2015-10-15 Relisted REALCOMP
  • 2015-08-14 Listing Removed REALCOMP
  • 2015-08-04 Listed $65,000 REALCOMP
  • 2015-08-04 Listed $62,500 MiRealSource-MiMLS

Property tax history

-1.9%/yr

Latest (2025): $1,290 · -73.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…