2410 Sunset Blvd · Steubenville, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.9/30.0
- ARV discount +15.0/15.0
- DSCR +8.1/10.0
- 1% rule +6.2/10.0
- Schools +6.0/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming 3-bedroom, 2-bath home located on Sunset Boulevard, offering a warm and comfortable layout perfect for everyday living. The inviting interior provides a cozy feel throughout, with well-sized bedrooms and functional living spaces. For added convenience, the laundry area is located in the basement. The home also features a 2-car garage along with additional on-site parking, providing ample space for vehicles and storage. Full of potential, this property is a great opportunity for buyers seeking comfort, value, and practicality. Don’t miss your chance to make this house your home—call today to schedule a tour!
Key facts
- On site parking
- 2 car garage
- 6,534 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.5-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $172 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($897 rent vs $80k).
- Recommended offer: $78k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 5.2% in Steubenville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#214 in OH, #3,318 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, commute A+, cost of living A+; Watch: amenities F, employment F.
- Steubenville City (urban): math 74% / reading 71% proficiency, ranked #150 of 656 in OH (top 23%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 98 active listings in the ZIP; 2 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Jefferson County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago; this cycle's ask has dropped $9k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.88%
- Cash-on-cash
- 9.25%
- DSCR
- 1.41
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $109,299
- List price
- $79,900
- Delta
- -26.90%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2632 Chestnut St | 0.29mi | 2/2.0 (+1) | 1,368 (+6%) | 2mo | $147,980 | $108 | 68 |
| 3001 Whitehaven Blvd | 0.23mi | 2/1.5 (+1) | 1,238 (-4%) | 17mo | $153,000 | $124 | 63 |
| 300 Braybarton | 0.31mi | 2/3.0 (+1) | 1,442 (+12%) | 13mo | $295,000 | $205 | 44 |
| 942 Oxford Blvd | 0.64mi | 2/1.5 (+1) | 1,150 (-11%) | 19mo | $148,400 | $129 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.3%
- Equity multiple
- 0.91×
- Total profit
- $-1,962
- Equity at exit
- $11,913
- IRR
- 7.4%
- Equity multiple
- 1.56×
- Total profit
- $12,447
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43952
- Active inventory
- 98
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $897 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$84 /mo · $1,010/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$188
- Net cashflow
- $172
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-05-08status Pending 651-char remark
Show marketing remark (651 chars)
Welcome to this charming 3-bedroom, 2-bath home located on Sunset Boulevard, offering a warm and comfortable layout perfect for everyday living. The inviting interior provides a cozy feel throughout, with well-sized bedrooms and functional living spaces. For added convenience, the laundry area is located in the basement. The home also features a 2-car garage along with additional on-site parking, providing ample space for vehicles and storage. Full of potential, this property is a great opportunity for buyers seeking comfort, value, and practicality. Don’t miss your chance to make this house your home—call today to schedule a tour!
-
2026-05-06price $79,900 651-char remark
Show marketing remark (651 chars)
Welcome to this charming 3-bedroom, 2-bath home located on Sunset Boulevard, offering a warm and comfortable layout perfect for everyday living. The inviting interior provides a cozy feel throughout, with well-sized bedrooms and functional living spaces. For added convenience, the laundry area is located in the basement. The home also features a 2-car garage along with additional on-site parking, providing ample space for vehicles and storage. Full of potential, this property is a great opportunity for buyers seeking comfort, value, and practicality. Don’t miss your chance to make this house your home—call today to schedule a tour!
-
2026-03-19$89,000 Active 651-char remark
Show marketing remark (651 chars)
Welcome to this charming 3-bedroom, 2-bath home located on Sunset Boulevard, offering a warm and comfortable layout perfect for everyday living. The inviting interior provides a cozy feel throughout, with well-sized bedrooms and functional living spaces. For added convenience, the laundry area is located in the basement. The home also features a 2-car garage along with additional on-site parking, providing ample space for vehicles and storage. Full of potential, this property is a great opportunity for buyers seeking comfort, value, and practicality. Don’t miss your chance to make this house your home—call today to schedule a tour!
-
2023-12-02historical
-
2023-10-06$82,500 Active
-
2023-09-30historical
-
2023-06-21price $82,500
-
2023-05-23price $99,900
-
2023-03-23$115,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,010 · $84/mo
- Projected year-2 tax
- $1,128 · $94/mo
- Expected delta
- +$118/yr (+$10/mo · 11.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,767
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,010
- − Insurance
- −$400
- − Repairs & maintenance
- −$861
- − Management
- −$861
- − Depreciation
- −$2,324
- Taxable income
- $835
- Est. tax owed @ 24.0%
- −$200
- After-tax cash flow
- $1,868/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Steubenville City
- NCES district ID
- 3904482
- Math proficiency
- 74% ▼ -15.00%
- Reading proficiency
- 71% ▼ -11.00%
- Median HH income
- $29,668
- Composite
- 59.52/100
- National rank
- #920
- State rank
- #150 of 656 in OH
Livability — Steubenville
- Score
- 76/100
- State rank
- #214
- US rank
- #3318
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Steubenville, OH
- County
- Jefferson County · 17,836 people
- City population
- 17,836
- Metro
- Weirton-Steubenville, WV-OH
- Population (ZIP)
- 17,836
- Household income
- $47,624
- Rent vs Own
- Severe rent burden
- 601.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 63,481 people
- By 2030
- 61,067 · -3.8%
- By 2040
- 55,860 · -12.0%
- By 2050
- 51,236 · -19.3%
- By 2075
- 41,804 · -34.1%
- By 2100
- 32,344 · -49.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 13% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Romanian 5% Italian 2% Slovak 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Jefferson
- 2024 margin
- Solid R (+43.9) · D 27.5% · R 71.4% · Other 1.1%
- 2008→2024 swing
- -44.1pp toward R · 2008: 0.2pp · 2024: -43.9pp
- All cycles
- 2024: R+43.9 2020: R+38.4 2016: R+35.7 2012: R+5.5 2008: D+0.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -124.13%
- Current HPI
- 183.5034
- Rent YoY
- —
- Metro
- Weirton-Steubenville, WV-OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-30.5% since first listed9 events — show timeline
- 2026-05-08 Pending — MLSNOW
- 2026-05-06 Price Changed $79,900 MLSNOW
- 2026-03-19 Listed $89,000 MLSNOW
- 2023-12-02 Listing Removed — MLSNOW
- 2023-10-06 Listed $82,500 MLSNOW
- 2023-09-30 Listing Removed — MLSNOW
- 2023-06-21 Price Changed $82,500 MLSNOW
- 2023-05-23 Price Changed $99,900 MLSNOW
- 2023-03-23 Listed $115,000 MLSNOW
Property tax history
+3.4%/yrLatest (2025): $1,010 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…