CashFlowRE
Sign in Sign up
4737 Beacon Ave
B Composite 70.27
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +6.3/15.0
  • Appreciation +5.3/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$40,000

4737 Beacon Ave · St. Louis, MO 63120
3 bd · 1.0 ba · 693 sqft · SingleFamily public records · 354 Days on market
Built 1909 $58/sqft · 48% above area Est $39k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

Key facts

  • 1 story
  • Bigg lot
  • Frame home

Tags

1 STORYFRAME HOMEFULL BASEMENTBIGG LOT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $40k.

Deal economics

  • At list price, monthly cash flow is $488 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($917 rent vs $40k).
  • Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
  • Cap rate 20.9% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 20 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $493 of equity ($277 loan paydown + $216 appreciation (0.5% local appreciation)).
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (0.5% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 354 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 13y ago; this cycle's ask has dropped $70k (64%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1909 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $35,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 354 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1909 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.29%
Cap rate
20.92%
Cash-on-cash
52.24%
DSCR
3.32
GRM
3.6

CMA / ARV

ARV (median comp)
$38,998
List price
$40,000
Delta
2.57%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4750 Plover Ave 0.17mi 2/1.0 (-1) 672 (-3%) 6mo $35,000 $52 77
4948 Davison Ave 0.20mi 2/1.0 (-1) 768 (+11%) 16mo $40,000 $52 55
5920 Lalite Ave 0.63mi 2/1.0 (-1) 760 (+10%) 4mo $22,000 $29 46
5916 Lalite Ave 0.62mi 2/1.0 (-1) 720 (+4%) 18mo $20,000 $28 44
5944 Laura Ave 0.60mi 2/1.0 (-1) 760 (+10%) 16mo $42,000 $55 37
6133 Lillian Ave 0.66mi 2/1.0 (-1) 792 (+14%) 12mo $20,000 $25 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.54% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
54.4%
Equity multiple
3.76×
Total profit
$30,901
Equity at exit
$12,705
10-year hold
IRR
56.3%
Equity multiple
7.54×
Total profit
$73,289
Equity at exit
$16,172

Cash invested: $11,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63120

Home prices YoY
0.4%
Active inventory
20
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$917 medium interval (Pro) →
Mortgage (P&I)
$210
Tax from tax record
$11 /mo · $128/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$193
Net cashflow
$488

Break-even live

Break-even rent $300
Max offer price $40,000
Occupancy floor 42%

Sensitivity live

Price -10% $510 -5% $499 +0% $488 +5% $476 +10% $465
Rent -10% $415 -5% $451 +0% $488 +5% $524 +10% $560
Rate -1.0pp $508 -0.5pp $498 base $488 +0.5pp $477 +1.0pp $467

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,000
Closing costs
$1,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4935 Alcott Ave Saint Louis, MO 3.0 1.0 680 $705 $1.04 17d 1 0.19mi
4719 Plover Ave Saint Louis, MO 2.0 1.0 744 $995 $1.34 5d 1 0.22mi
7024 Idlewild Ave Saint Louis, MO 2.0 1.0 588 $995 $1.69 44d 1 1.41mi
5635 Hodiamont Ave Saint Louis, MO 2.0 1.0 580 $899 $1.55 21d 1 1.46mi

Listing history 32 events

  1. 2026-06-15
    statusdays on market $40,000 Pending 354 DOM
  2. 2026-06-13
    days on market $40,000 Active 353 DOM
  3. 2026-06-09
    days on market $40,000 Active 349 DOM
  4. 2026-06-08
    days on market $40,000 Active 348 DOM
  5. 2026-06-08
    days on market $40,000 Active 347 DOM
  6. 2026-06-05
    days on market $40,000 Active 344 DOM
  7. 2026-06-03
    days on market $40,000 Active 343 DOM
  8. 2026-06-02
    days on market $40,000 Active 342 DOM
  9. 2026-06-01
    days on market $40,000 Active 341 DOM
  10. 2026-06-01
    days on market $40,000 Active 340 DOM
  11. 2026-04-23
    price $40,000 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  12. 2026-03-08
    price $42,500 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  13. 2026-02-24
    price $47,500 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  14. 2026-01-30
    price $50,500 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  15. 2026-01-10
    price $52,500 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  16. 2025-11-18
    price $55,000 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  17. 2025-11-04
    status Active 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  18. 2025-11-04
    price $59,900 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  19. 2025-10-22
    price $62,500 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  20. 2025-09-21
    price $65,000 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  21. 2025-09-06
    price $68,000 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  22. 2025-08-25
    price $70,000 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  23. 2025-08-15
    price $75,000 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  24. 2025-08-08
    price $80,000 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  25. 2025-07-31
    price $89,000 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  26. 2025-07-31
    status Active 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  27. 2025-07-17
    status Pending 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  28. 2025-07-07
    price $95,000 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  29. 2025-06-23
    price $100,000 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  30. 2025-06-08
    listed $110,000 Active 630-char remark
    Show marketing remark (630 chars)

    MOTIVATED SELLER. (WANTED --- INVESTORS OR HOMEOWNER'S NO WHOLESELLERS. ONLY SOLID BUYERS WELCOME.) "SELLER IS LICENSE AGENT" 1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor, 1/2 bath on second floor and full basement unfinished. BIGG lot next door is also a part of the sale. The lot is ideal for children, pets, and family fun! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers.

  31. 2013-06-24
    soldstatus 882-char remark
    Show marketing remark (882 chars)

    1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor and a full basement. This home offers fencing, covered entry and a covered back porch. With some TLC someone will turn this house into a home! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers. A special addendum will be made a part of the final contract. Seller reserves the right to negotiate offers in any order regardless of date/time submitted. It may be 24-72 hrs for verbal response from seller. Typical seller’s hours are M-F, 9-5. With accepted contract, please refer to bank addendum regarding de-winterization requirements prior to contacting office for scheduling inspections.

  32. 2013-04-23
    listed $5,500 882-char remark
    Show marketing remark (882 chars)

    1.5 story, frame home with 1 bedroom on the main floor and two bedrooms upstairs, 1 full bath on the main floor and a full basement. This home offers fencing, covered entry and a covered back porch. With some TLC someone will turn this house into a home! This property is being sold in current condition. No repairs, warranties, disclosures or inspections provided by the seller. Your proof of funds or a pre-approval letter dated within the last 30 days must accompany all offers. A special addendum will be made a part of the final contract. Seller reserves the right to negotiate offers in any order regardless of date/time submitted. It may be 24-72 hrs for verbal response from seller. Typical seller’s hours are M-F, 9-5. With accepted contract, please refer to bank addendum regarding de-winterization requirements prior to contacting office for scheduling inspections.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$128 · $11/mo
Projected year-2 tax
$388 · $32/mo
Expected delta
+$260/yr (+$22/mo · 202.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,009
− Mortgage interest
−$2,241
− Property taxes
−$128
− Insurance
−$200
− Repairs & maintenance
−$881
− Management
−$881
− Depreciation
−$1,164
Taxable income
$5,515
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,324
After-tax cash flow
$4,528/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
6,790
Household income
$35,176
Rent vs Own
53.9% rent · 46.1% own
Severe rent burden
555.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% Two or more races 7% White 2%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.54%
Current HPI
141.8177
Rent YoY
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+627.3% since first listed
22 events — show timeline
  • 2026-04-23 Price Changed $40,000 MARIS as Distributed by MLS Grid
  • 2026-03-08 Price Changed $42,500 MARIS as Distributed by MLS Grid
  • 2026-02-24 Price Changed $47,500 MARIS as Distributed by MLS Grid
  • 2026-01-30 Price Changed $50,500 MARIS as Distributed by MLS Grid
  • 2026-01-10 Price Changed $52,500 MARIS as Distributed by MLS Grid
  • 2025-11-18 Price Changed $55,000 MARIS as Distributed by MLS Grid
  • 2025-11-04 Relisted MARIS as Distributed by MLS Grid
  • 2025-11-04 Price Changed $59,900 MARIS as Distributed by MLS Grid
  • 2025-10-22 Price Changed $62,500 MARIS as Distributed by MLS Grid
  • 2025-09-21 Price Changed $65,000 MARIS as Distributed by MLS Grid
  • 2025-09-06 Price Changed $68,000 MARIS as Distributed by MLS Grid
  • 2025-08-25 Price Changed $70,000 MARIS as Distributed by MLS Grid
  • 2025-08-15 Price Changed $75,000 MARIS as Distributed by MLS Grid
  • 2025-08-08 Price Changed $80,000 MARIS as Distributed by MLS Grid
  • 2025-07-31 Price Changed $89,000 MARIS as Distributed by MLS Grid
  • 2025-07-31 Relisted MARIS as Distributed by MLS Grid
  • 2025-07-17 Pending MARIS as Distributed by MLS Grid
  • 2025-07-07 Price Changed $95,000 MARIS as Distributed by MLS Grid
  • 2025-06-23 Price Changed $100,000 MARIS as Distributed by MLS Grid
  • 2025-06-08 Listed $110,000 MARIS as Distributed by MLS Grid
  • 2013-06-24 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2013-04-23 Listed $5,500 MARIS as Distributed by MLS Grid

Property tax history

-2.5%/yr

Latest (2024): $128 · +4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…