2636 Central Ave · Anderson, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.6/30.0
- ARV discount +10.4/15.0
- DSCR +5.2/10.0
- Rent growth +4.5/5.0
- 1% rule +3.7/10.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$114,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- 5,480 sq ft lot
- Built 1890
Property features AI
Exterior
- Parking: Carport
- Utilities: Public water; Municipal sewer connected
- Home design: Single-family residence; One level
- Construction: Vinyl siding; Crawl space foundation
- Exterior features: Lot under 1/4 acre (approximately 0.13 acres)
Interior
- Kitchen: Electric oven; Refrigerator
- Bedrooms: Three bedrooms on the main level (all main level)
- Bathrooms: Two full bathrooms (both on main level)
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Attic access
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $70 ($843/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $100k (13.2% below list).
- Recommended offer: $100k (13.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D-, amenities F, commute F.
- Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Erskine Elementary School (math 17% / reading 12%, grade F, #862 of 994 statewide, top 88%, 406 students, 82% FRL); Highland Middle School (math 9% / reading 22%, grade F, #293 of 330 statewide, top 90%, 914 students, 81% FRL); Anderson High School (math 21% / reading 51%, grade F, #261 of 369 statewide, top 71%, 1,790 students, 76% FRL).
- Market conditions: Rents rising fast (+7.9%/yr); 188 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
- This rent runs 33% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $8k; list at $115k implies a 1336% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 7.03%
- Cash-on-cash
- 2.62%
- DSCR
- 1.12
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $122,952
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2639 Central Ave | 0.02mi | 2/1.0 (-1) | 952 (+9%) | 8mo | $57,000 | $60 | 72 |
| 2505 Lincoln St | 0.46mi | 2/1.0 (-1) | 900 (+3%) | 4mo | $130,000 | $144 | 65 |
| 123 E 35th St | 0.65mi | 2/1.0 (-1) | 885 (+2%) | 4mo | $29,000 | $33 | 59 |
| 320 E 34th St | 0.58mi | 2/1.0 (-1) | 846 (-3%) | 6mo | $90,000 | $106 | 58 |
| 115 South Dr | 0.63mi | 2/1.0 (-1) | 886 (+2%) | 6mo | $90,000 | $102 | 58 |
| 1924 Morton St | 0.71mi | 2/1.0 (-1) | 858 (-2%) | 8mo | $109,900 | $128 | 53 |
| 300 E 34th St | 0.57mi | 2/1.0 (-1) | 832 (-5%) | 11mo | $130,000 | $156 | 52 |
| 421 E 36th St | 0.72mi | 3/1.0 | 920 (+6%) | 7mo | $129,900 | $141 | 51 |
| 309 E 34th St | 0.60mi | 2/1.0 (-1) | 780 (-11%) | 5mo | $130,000 | $167 | 46 |
| 3127 E Lynn St | 0.66mi | 2/1.0 (-1) | 814 (-7%) | 11mo | $53,000 | $65 | 44 |
| 128 E 36th St | 0.69mi | 2/1.0 (-1) | 762 (-13%) | 4mo | $126,000 | $165 | 39 |
| 131 E 36th St | 0.71mi | 2/1.0 (-1) | 780 (-11%) | 8mo | $133,500 | $171 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.88% rent growth · sell at horizon
- IRR
- -7.3%
- Equity multiple
- 0.72×
- Total profit
- $-9,042
- Equity at exit
- $17,132
- IRR
- 7.2%
- Equity multiple
- 1.66×
- Total profit
- $21,075
- Equity at exit
- $9,934
Cash invested: $32,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46016
- Home prices YoY
- -3.5%
- Rents YoY
- 7.9%
- Active inventory
- 188
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $997 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$67 /mo · $804/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$209
- Net cashflow
- $70
Break-even live
Sensitivity live
| Price | -10% $135 | -5% $103 | +0% $70 | +5% $38 | +10% $5 |
|---|---|---|---|---|---|
| Rent | -10% $-9 | -5% $31 | +0% $70 | +5% $110 | +10% $149 |
| Rate | -1.0pp $128 | -0.5pp $99 | base $70 | +0.5pp $40 | +1.0pp $10 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,725
- Closing costs
- $3,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2625 Main St Anderson, IN | 2.0 | 1.0 | 988 | $895 | $0.91 | 25d | 1 | 0.06mi |
| 3000 Fletcher St Unit 3000 Anderson, IN | 2.0 | 1.0 | 800 | $650 | $0.81 | 45d | 1 | 0.20mi |
| 3006 Noble St Anderson, IN | 2.0 | 1.0 | 1064 | $995 | $0.94 | 9d | 1 | 0.37mi |
| 2627 Chase St Anderson, IN | 3.0 | 1.0 | 1050 | $850 | $0.81 | 19d | 1 | 0.37mi |
| 2111 Central Ave Anderson, IN | 3.0 | 1.0 | 1026 | $1,250 | $1.22 | 45d | 1 | 0.42mi |
| 2904 Lincoln St Anderson, IN | 2.0 | 1.0 | 864 | $875 | $1.01 | 0d | 1 | 0.43mi |
| 2324 Chase St Anderson, IN | 2.0 | 1.0 | 783 | $895 | $1.14 | 0d | 1 | 0.43mi |
| 2446 Morton St Anderson, IN | 2.0 | 1.0 | 1093 | $1,250 | $1.14 | 0d | 1 | 0.49mi |
| 2442 Morton St Anderson, IN | 2.0 | 1.0 | 862 | $1,125 | $1.31 | 25d | 1 | 0.50mi |
| 2820 Fairview St Unit A Anderson, IN | 2.0 | 1.0 | 850 | $895 | $1.05 | 45d | 1 | 0.54mi |
| 3009 E Lynn St Unit 1 Anderson, IN | 3.0 | 1.0 | 1000 | $875 | $0.88 | 22d | 1 | 0.62mi |
| 1807 Meridian St Apt 4 Anderson, IN | 2.0 | 1.0 | 600 | $675 | $1.12 | 0d | 1 | 0.64mi |
| 2301 Sheridan St Anderson, IN | 2.0 | 1.0 | 900 | $950 | $1.06 | 45d | 1 | 0.69mi |
| 618 W 22nd St Anderson, IN | 3.0 | 1.0 | 900 | $1,250 | $1.39 | 45d | 1 | 0.70mi |
| 1726-1728 Walnut St Anderson, IN | 2.0 | 2.0 | 900 | $995 | $1.11 | 3d | 1 | 0.70mi |
| 1232 E 28th St Anderson, IN | 2.0 | 2.0 | 795 | $950 | $1.19 | 45d | 1 | 0.70mi |
| 1710 Jefferson St Apt 2 Anderson, IN | 2.0 | 1.0 | 550 | $950 | $1.73 | 45d | 1 | 0.77mi |
| 2411 Hendricks St Anderson, IN | 3.0 | 1.0 | 860 | $1,000 | $1.16 | 25d | 1 | 0.77mi |
| 1501 E 31st St Anderson, IN | 2.0 | 1.0 | 840 | $1,199 | $1.43 | 22d | 1 | 0.90mi |
| 1317 Main St Unit D Anderson, IN | 2.0 | 1.0 | 834 | $725 | $0.87 | 0d | 1 | 0.95mi |
| 1317 Main St Anderson, IN | 2.0 | 1.0 | 750 | $800 | $1.07 | 45d | 1 | 0.95mi |
| 219 E 13th St Anderson, IN | 3.0 | 1.0 | 882 | $1,000 | $1.13 | 5d | 1 | 0.97mi |
| 1411 Home Ave Anderson, IN | 3.0 | 1.0 | 810 | $1,295 | $1.60 | 25d | 1 | 0.97mi |
| 4015 Haverhill Dr Anderson, IN | 3.0 | 2.0 | 884 | $1,100 | $1.24 | 45d | 1 | 1.10mi |
| 223 E 11th St Anderson, IN | 2.0 | 1.0 | 800 | $900 | $1.12 | 45d | 1 | 1.10mi |
| 1502 Cedar St Anderson, IN | 2.0 | 1.0 | 1104 | $850 | $0.77 | 45d | 1 | 1.17mi |
| 120 W 10th St Anderson, IN | 1.0–3.0 | 1.0 | 1066 | $1,150 | $1.08 | 0d | 1 | 1.23mi |
| 4426 Mellen Ct Anderson, IN | 2.0 | 1.0 | 899 | $900 | $1.00 | 3d | 1 | 1.33mi |
| 812 Mellen Dr Unit 814 Anderson, IN | 2.0 | 1.0 | 924 | $950 | $1.03 | 0d | 1 | 1.33mi |
| 1614 W 18th St Anderson, IN | 2.0 | 1.0 | 690 | $975 | $1.41 | 25d | 1 | 1.37mi |
| 4415 Columbus Ave Apt 15 Anderson, IN | 2.0 | 1.0 | 800 | $800 | $1.00 | 0d | 1 | 1.37mi |
| 2004 Arrow Ave Anderson, IN | 2.0 | 1.0 | 816 | $1,125 | $1.38 | 25d | 1 | 1.38mi |
| 917 E 8th St Unit 2 Anderson, IN | 2.0 | 1.0 | 550 | $825 | $1.50 | 9d | 1 | 1.39mi |
| 1222 Nichol Ave Unit 4 Anderson, IN | 3.0 | 1.0 | 1000 | $1,135 | $1.14 | 0d | 1 | 1.42mi |
| 1222 Nichol Ave Unit 4 Anderson, IN | 3.0 | 1.0 | 1000 | $1,135 | $1.14 | 9d | 1 | 1.42mi |
| 1616 W 16th St Anderson, IN | 2.0 | 1.0 | 1038 | $1,050 | $1.01 | 45d | 1 | 1.43mi |
| 602 Meridian St Apt C Anderson, IN | 2.0 | 1.0 | 800 | $900 | $1.12 | 45d | 1 | 1.43mi |
| 2613 Louise St Anderson, IN | 2.0 | 1.0 | 1096 | $950 | $0.87 | 23d | 1 | 1.44mi |
| 2613 Louise St Anderson, IN | 2.0 | 1.0 | 1096 | $925 | $0.84 | 0d | 1 | 1.44mi |
| 1640 W 17th St Anderson, IN | 2.0 | 1.0 | 810 | $895 | $1.10 | 22d | 1 | 1.44mi |
Listing history 2 events
-
2026-06-07status $114,900 Pending 1 DOM
-
2026-06-05$114,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $804 · $67/mo
- Projected year-2 tax
- $891 · $74/mo
- Expected delta
- +$86/yr (+$7/mo · 10.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,965
- − Mortgage interest
- −$6,436
- − Property taxes
- −$804
- − Insurance
- −$574
- − Repairs & maintenance
- −$957
- − Management
- −$957
- − Depreciation
- −$3,343
- Taxable loss
- −$1,107
- Est. tax savings @ 24.0%
- +$266
- After-tax cash flow
- $1,108/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson Community School Corporation
- NCES district ID
- 1800150
- Math proficiency
- 15% ▼ -14.00%
- Reading proficiency
- 23% ▼ -7.00%
- Median HH income
- $38,208
- Composite
- 15.93/100
- National rank
- #9250
- State rank
- #280 of 301 in IN
Livability — Anderson
- Score
- 60/100
- State rank
- #521
- US rank
- #18709
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anderson, IN
- County
- Madison County · 69,445 people
- City population
- 57,762
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 17,834
- Household income
- $36,029
- Rent vs Own
- Severe rent burden
- 1193.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 125,800 people
- By 2030
- 122,640 · -2.5%
- By 2040
- 115,420 · -8.3%
- By 2050
- 108,148 · -14.0%
- By 2075
- 91,838 · -27.0%
- By 2100
- 75,670 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 61% Black 18% Hispanic / Latino 13% Two or more races 11% Native American 1%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 1%
- Common ancestry
- Italian 2% Slovak 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 86% English-only · Spanish 12%
Political lean MEDSL · Madison
- 2024 margin
- Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
- 2008→2024 swing
- -33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
- All cycles
- 2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.12%
- Current HPI
- 302.7437
- Rent YoY
- ▲ 7.88%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+1176.7% since first listed11 events — show timeline
- 2026-06-04 Listed $114,900 MIBOR as Distributed by MLS Grid
- 2019-05-17 Listing Removed — MIBOR as Distributed by MLS Grid
- 2019-03-01 Relisted — MIBOR as Distributed by MLS Grid
- 2019-02-25 Pending — MIBOR as Distributed by MLS Grid
- 2019-01-22 Listed $39,900 MIBOR as Distributed by MLS Grid
- 2016-05-31 Listing Removed — MIBOR as Distributed by MLS Grid
- 2016-03-24 Price Changed $18,000 MIBOR as Distributed by MLS Grid
- 2016-01-21 Listed $20,000 MIBOR as Distributed by MLS Grid
- 2013-05-23 Listing Removed — MIBOR as Distributed by MLS Grid
- 2013-05-21 Sold (MLS) $8,000 MIBOR as Distributed by MLS Grid
- 2013-01-29 Listed $9,000 MIBOR as Distributed by MLS Grid
Property tax history
+7.9%/yrLatest (2024): $804 · +6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…