7443 S Seagrape Rd · Punta Gorda, FL
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.6/30.0
- ARV discount +7.5/15.0
- Schools +4.6/10.0
- DSCR +3.8/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- Appreciation +0.0/10.0
$339,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Designer-driven and unapologetically distinct. Natural zinc matte flooring pairs with oversized hurricane-grade windows, 9’4” ceilings and a 12’ wide sliding glass door to accentuate a bright, seamless connection to the outdoors. Calacatta bolt quartz countertops and gold brushed finishes deliver a bold, elevated look, while the warm globe pendent lighting add a subtle vintage flare. A luminous flex office space offers versatility, and the extended screened-in lanai and epoxy-finished garage expand functional square footage. Located just 15 minutes from Fisherman’s Village, this is a timeless residence built for forever Southwest Florida living.
Key facts
- Flex office space
- Sliding glass door
- 0.25 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $340k.
Deal economics
- At list price, monthly cash flow is $-470 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $257k (24.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $249k (26.8% below list).
- Recommended offer: $249k (26.8% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 2.8% in Punta Gorda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#225 in FL, #3,567 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+, housing B; Watch: cost of living D+, amenities D-, commute F.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: East Elementary School (math 67% / reading 68%, grade B+, #435 of 2,144 statewide, top 21%, 761 students, 52% FRL); Charlotte High School (math 44% / reading 46%, grade D-, #228 of 667 statewide, top 35%, 1,994 students, 41% FRL).
- Market conditions: 1481 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
- This rent runs 39% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($335k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $42k; list at $340k implies a 711% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 6.14%
- Cash-on-cash
- -0.55%
- DSCR
- 0.98
- GRM
- 11.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -26.4%
- Equity multiple
- 0.11×
- Total profit
- $-84,961
- Equity at exit
- $50,694
- IRR
- -23.5%
- Equity multiple
- -0.18×
- Total profit
- $-112,193
- Equity at exit
- $29,396
Cash invested: $95,197 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33955
- Home prices YoY
- -24.5%
- Active inventory
- 1481
- Price-to-rent
- 11.4×
Monthly cashflow live
- Estimated rent
- $2,487 medium interval (Pro) →
- Mortgage (P&I)
- −$1,783
- Tax from tax record
- −$60 /mo · $720/yr
- Insurance
- −$142
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$24
- Vacancy / Maint / Mgmt
- −$522
- Net cashflow
- $-470
Break-even live
Sensitivity live
| Price | -10% $-278 | -5% $-374 | +0% $-470 | +5% $-567 | +10% $-1,070 |
|---|---|---|---|---|---|
| Rent | -10% $-667 | -5% $-569 | +0% $-470 | +5% $-372 | +10% $-274 |
| Rate | -1.0pp $-299 | -0.5pp $-384 | base $-470 | +0.5pp $-558 | +1.0pp $-648 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $84,998
- Closing costs
- $10,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 26162 Stillwater Cir Punta Gorda, FL | 2.0 | 2.0 | 1266 | $2,000 | $1.58 | 21d | 1 | 0.72mi |
| 7361 S Plum Tree Punta Gorda, FL | 3.0 | 2.0 | 1373 | $1,900 | $1.38 | 21d | 1 | 1.11mi |
HOA detail
- Monthly dues
- $24 · $288/yr
Listing history 49 events
-
2026-04-27status Pending
-
2026-04-02$339,990 Active
-
2026-03-22historical
-
2026-02-19price $345,000
-
2025-12-17status Active
-
2025-11-14status Pending
-
2025-11-05price $349,999
-
2025-09-19price $364,999
-
2025-07-07price $374,999
-
2025-07-05historical
-
2025-06-13price $374,440
-
2025-06-04price $380,000
-
2025-06-04price $380,000
-
2025-05-31price $379,900
-
2025-05-31price $379,900
-
2025-05-16price $389,900
-
2025-05-12price $389,900
-
2025-05-03price $394,900
-
2025-05-03price $394,900
-
2025-04-25$399,990 Active
-
2025-04-22price $399,900
-
2025-04-22price $409,900
-
2025-04-02price $414,900
-
2025-03-24$429,900 Active
-
2025-02-26historical
-
2025-02-26historical
-
2025-02-04price $449,990
-
2025-02-04price $449,990
-
2025-01-31$469,990 Active
-
2025-01-31$469,990 Active
-
2024-09-20soldstatus $41,900 Closed
-
2024-06-03status Pending
-
2024-05-20price $42,000
-
2024-05-17historical
-
2023-11-17$45,000 Active
-
2023-06-21historical
-
2022-12-21$49,000 Active
-
2022-09-16historical
-
2022-03-17price $49,000
-
2022-03-16$44,900 Active
-
2021-05-15historical
-
2020-05-15price $29,000
-
2019-11-14price $32,000
-
2019-04-18status Active
-
2019-04-03status Pending
-
2019-02-21status Active
-
2018-12-14status Pending
-
2018-11-14$33,300 Active
-
2003-09-09soldstatus $16,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $720 · $60/mo
- Projected year-2 tax
- $2,822 · $235/mo
- Expected delta
- +$2,102/yr (+$175/mo · 291.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,845
- − Mortgage interest
- −$19,045
- − Property taxes
- −$720
- − Insurance
- −$6,818
- − Repairs & maintenance
- −$2,388
- − Management
- −$2,388
- − HOA
- −$288
- − Depreciation
- −$9,891
- Taxable loss
- −$11,692
- Est. tax savings @ 24.0%
- +$2,806
- After-tax cash flow
- $-2,838/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Punta Gorda
- Score
- 76/100
- State rank
- #225
- US rank
- #3567
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Punta Gorda, FL
- County
- Charlotte County · 196,994 people
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 12,399
- Household income
- $76,943
- Rent vs Own
- Severe rent burden
- 226.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 10% Two or more races 9% Black 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2% Cuban 4%
- Common ancestry
- Romanian 5% Italian 3% Serbian 3%
- Foreign-born
- 8% · Canada
- Languages at home
- 91% English-only · Spanish 5% Other Indo-European 1%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.71%
- Current HPI
- 242.9043
- Rent YoY
- —
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1923.8% since first listed49 events — show timeline
- 2026-04-27 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-02 Listed $339,990 Stellar MLS as Distributed by MLS Grid
- 2026-03-22 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2026-02-19 Price Changed $345,000 Stellar MLS as Distributed by MLS Grid
- 2025-12-17 Relisted — Stellar MLS as Distributed by MLS Grid
- 2025-11-14 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-11-05 Price Changed $349,999 Stellar MLS as Distributed by MLS Grid
- 2025-09-19 Price Changed $364,999 Stellar MLS as Distributed by MLS Grid
- 2025-07-07 Price Changed $374,999 Stellar MLS as Distributed by MLS Grid
- 2025-07-05 Listing Removed — FORTMLS
- 2025-06-13 Price Changed $374,440 Stellar MLS as Distributed by MLS Grid
- 2025-06-04 Price Changed $380,000 FORTMLS
- 2025-06-04 Price Changed $380,000 Stellar MLS as Distributed by MLS Grid
- 2025-05-31 Price Changed $379,900 FORTMLS
- 2025-05-31 Price Changed $379,900 Stellar MLS as Distributed by MLS Grid
- 2025-05-16 Price Changed $389,900 FORTMLS
- 2025-05-12 Price Changed $389,900 Stellar MLS as Distributed by MLS Grid
- 2025-05-03 Price Changed $394,900 Stellar MLS as Distributed by MLS Grid
- 2025-05-03 Price Changed $394,900 FORTMLS
- 2025-04-25 Listed $399,990 FORTMLS
- 2025-04-22 Price Changed $399,900 Stellar MLS as Distributed by MLS Grid
- 2025-04-22 Price Changed $409,900 Stellar MLS as Distributed by MLS Grid
- 2025-04-02 Price Changed $414,900 Stellar MLS as Distributed by MLS Grid
- 2025-03-24 Listed $429,900 Stellar MLS as Distributed by MLS Grid
- 2025-02-26 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-02-26 Listing Removed — NAPLESMLS
- 2025-02-04 Price Changed $449,990 NAPLESMLS
- 2025-02-04 Price Changed $449,990 Stellar MLS as Distributed by MLS Grid
- 2025-01-31 Listed $469,990 Stellar MLS as Distributed by MLS Grid
- 2025-01-31 Listed $469,990 NAPLESMLS
- 2024-09-20 Sold (MLS) $41,900 Stellar MLS as Distributed by MLS Grid
- 2024-06-03 Pending — Stellar MLS as Distributed by MLS Grid
- 2024-05-20 Price Changed $42,000 Stellar MLS as Distributed by MLS Grid
- 2024-05-17 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2023-11-17 Listed $45,000 Stellar MLS as Distributed by MLS Grid
- 2023-06-21 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2022-12-21 Listed $49,000 Stellar MLS as Distributed by MLS Grid
- 2022-09-16 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2022-03-17 Price Changed $49,000 Stellar MLS as Distributed by MLS Grid
- 2022-03-16 Listed $44,900 Stellar MLS as Distributed by MLS Grid
- 2021-05-15 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2020-05-15 Price Changed $29,000 Stellar MLS as Distributed by MLS Grid
- 2019-11-14 Price Changed $32,000 Stellar MLS as Distributed by MLS Grid
- 2019-04-18 Relisted — Stellar MLS as Distributed by MLS Grid
- 2019-04-03 Pending — Stellar MLS as Distributed by MLS Grid
- 2019-02-21 Relisted — Stellar MLS as Distributed by MLS Grid
- 2018-12-14 Pending — Stellar MLS as Distributed by MLS Grid
- 2018-11-14 Listed $33,300 Stellar MLS as Distributed by MLS Grid
- 2003-09-09 Sold (Public Records) $16,800 Public Records
Property tax history
+14.9%/yrLatest (2025): $720 · -5.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…