100 Post St · Gresham, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +7.4/10.0
- Schools +4.8/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$70,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Calling all investors! Located in the small community of Gresham, this property sits on over ¼ of an acre and is ready for a complete transformation. The home has been substantially gutted and will require extensive renovation. Whether you’re looking for your next investment project or a property to rebuild to your specifications, this opportunity offers significant potential. Being sold as-is.
Key facts
- Extensive renovation
- Substantially gutted
- 0.39 acre lot
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage; Two covered parking spaces
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Multi-level layout; Built in 1975
- Construction: Masonite and brick exterior; Composition roof; Slab foundation
- Exterior features: Level lot; Lot over 1/4 up to 1/2 acre
Interior
- Kitchen: Spacious kitchen located on the main floor (approximate footprint provided)
- Bedrooms: Master bedroom on the main floor (approximately 11' x 16'); Second bedroom on the main floor (approximately 10' x 14'); Third bedroom on the 2nd floor (approximately 18' x 15')
- Bathrooms: One full bathroom and one half bathroom; One main-floor bathroom
- Heating & cooling: No fuel heating (electric or alternative system)
- Interior features: No fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $467 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
Location & tenants
- Location reads 61/100 on livability (#448 in NE) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, health & safety C-, amenities F.
- Centennial Public Schools (rural): math 58% / reading 53% proficiency, ranked #32 of 111 in NE (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Centennial Elementary School (math 62% / reading 52%, grade C+, #136 of 502 statewide, top 31%, 248 students, 39% FRL); Centennial Middle School (100 students, 44% FRL); Centennial Jr-Sr High School (math 52% / reading 57%, grade C-, #80 of 261 statewide, top 37%, 148 students, 31% FRL).
- Market conditions: 3 active listings in the ZIP; 29 units permitted in York County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($484 loan paydown + $3k appreciation (4.8% local appreciation)).
- York County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (4.8% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $8k; list at $70k implies a 833% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.65% ✓
- Cap rate
- 14.29%
- Cash-on-cash
- 28.56%
- DSCR
- 2.27
- GRM
- 5.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
4.75% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 37.5%
- Equity multiple
- 3.29×
- Total profit
- $44,834
- Equity at exit
- $38,597
- IRR
- 35.9%
- Equity multiple
- 6.63×
- Total profit
- $110,334
- Equity at exit
- $65,744
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68367
- Home prices YoY
- 4.0%
- Active inventory
- 3
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $1,153 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$48 /mo · $575/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$242
- Net cashflow
- $467
Break-even live
Sensitivity live
| Price | -10% $506 | -5% $486 | +0% $467 | +5% $447 | +10% $427 |
|---|---|---|---|---|---|
| Rent | -10% $375 | -5% $421 | +0% $467 | +5% $512 | +10% $558 |
| Rate | -1.0pp $502 | -0.5pp $484 | base $467 | +0.5pp $448 | +1.0pp $430 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-21days on market $70,000 Active 9 DOM
-
2026-06-18days on market $70,000 Active 7 DOM
-
2026-06-17days on market $70,000 Active 6 DOM
-
2026-06-16statusdays on market $70,000 Active 5 DOM
-
2026-06-15days on market $70,000 New 4 DOM
-
2026-06-13days on market $70,000 New 2 DOM
-
2026-06-12remarks 397-char remark
-
2026-06-12$70,000 New 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $575 · $48/mo
- Projected year-2 tax
- $1,211 · $101/mo
- Expected delta
- +$636/yr (+$53/mo · 110.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,834
- − Mortgage interest
- −$3,921
- − Property taxes
- −$575
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,107
- − Management
- −$1,107
- − Depreciation
- −$2,036
- Taxable income
- $4,738
- Est. tax owed @ 24.0%
- −$1,137
- After-tax cash flow
- $4,461/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Centennial Public Schools
- NCES district ID
- 3100099
- Math proficiency
- 58% ▲ 9.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $55,898
- Composite
- 47.94/100
- National rank
- #2206
- State rank
- #32 of 111 in NE
Livability — Gresham
- Score
- 61/100
- State rank
- #448
- US rank
- #17454
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gresham, NE
- Population (ZIP)
- 335
Population outlook (York County) Hauer SSP2
- Today (2025)
- 13,976 people
- By 2030
- 14,103 · +0.9%
- By 2040
- 14,490 · +3.7%
- By 2050
- 15,059 · +7.7%
- By 2075
- 18,276 · +30.8%
- By 2100
- 21,449 · +53.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 4% Two or more races 3% Native American 1%
- Common ancestry
- Romanian 7% Slovak 2% Iranian 1%
- Foreign-born
- 4% · Canada, Guatemala
- Languages at home
- 84% English-only · German/W. Germanic 11% Spanish 3% Tagalog/Filipino 2%
Political lean MEDSL · York
- 2024 margin
- Solid R (+51.3) · D 23.6% · R 74.9% · Other 1.5%
- 2008→2024 swing
- -2.0pp toward R · 2008: -49.3pp · 2024: -51.3pp
- All cycles
- 2024: R+51.3 2020: R+51.8 2016: R+56.0 2012: R+55.4 2008: R+49.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.75%
- Current HPI
- 125.0631
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+833.3% since first listed2 events — show timeline
- 2026-06-11 Listed $70,000 GPRMLS
- 2006-09-29 Sold (Public Records) $7,500 Public Records
Property tax history
+11.7%/yrLatest (2025): $575 · +115.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…