CashFlowRE
Sign in Sign up
15368 Dominique Dr
B Composite 71.23
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.0/10.0
  • Condition / age +4.0/5.0
  • Livability +3.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$60,900

15368 Dominique Dr · Clinton, MI 48038
3 bd · 2.0 ba · 1,056 sqft · SingleFamily · 151 Days on market
Built 2026 Good condition $58/sqft · 64% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step into a home that feels easy bright and ready for everyday living. This three bedroom two bathroom residence offers a thoughtful layout with room to spread out and settle in. Sunlight moves gracefully through the space throughout the day giving the home a warm open feel from morning coffee to evening wind down. The kitchen features modern appliances that make cooking and entertaining simple and enjoyable. Spacious bathrooms provide plenty of room to refresh and recharge while in home laundry adds a convenient practical touch. Whether hosting relaxing or simply enjoying the abundance of natural light this home offers comfort and style that adapts beautifully to a variety of lifestyles.

Key facts

  • Built 2026
  • Listed 151 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $61k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $719 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $61k).
  • Recommended offer: $54k (12.0% below list) — sets the bar for market timing.
  • Cap rate 20.5% vs local median 3.2% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#315 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Chippewa Valley Schools (suburban): math 39% / reading 50% proficiency, ranked #133 of 540 in MI (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.9%/yr); 259 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $421 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 151 days — a 12% lower offer ($54k) is reasonable based on typical stale-listing flexibility.
Recommended offer $53,592 (12.0% below list)

Questions for the listing agent

  1. It's been on market 151 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.37%
Cap rate
20.47%
Cash-on-cash
50.63%
DSCR
3.25
GRM
3.5

CMA / ARV

ARV (median comp)
$167,505
List price
$60,900
Delta
-63.64%
Verdict
UNDERPRICED
Comps
11 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
38181 Hayes Rd 0.20mi 3/1.5 1,124 (+6%) 3mo $305,000 $271 75
38021 Orleans St. St 0.39mi 3/2.0 1,056 (0%) 9mo $41,000 $39 74
15317 Cartier Dr 0.09mi 3/2.0 1,216 (+15%) 2mo $22,000 $18 69
37474 Utica Rd 0.48mi 3/1.0 900 (-15%) 10mo $178,818 $199 41
37539 Palmer Woods Blvd 0.42mi 2/1.0 (-1) 884 (-16%) 12mo $160,000 $181 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
45.0%
Equity multiple
2.86×
Total profit
$31,743
Equity at exit
$9,080
10-year hold
IRR
49.5%
Equity multiple
5.13×
Total profit
$70,383
Equity at exit
$5,266

Cash invested: $17,052 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
30 active · 1 under contract
Months of supply
90.0 mo (1%/mo absorbed)
Median asking
$56,900 ($56/sqft)
Median days on market
107 d
This list price
57% of active listings are priced below it
ARV vs active asking
+184.4% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 48038

Rents YoY
-0.9%
Active inventory
259
Price-to-rent
3.5×

Monthly cashflow live

Estimated rent
$1,443 high interval (Pro) →
Mortgage (P&I)
$319
Tax est. 1.5%
$76 /mo · $914/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$303
Net cashflow
$719

Break-even live

Break-even rent $533
Max offer price $60,900
Occupancy floor 45%

Sensitivity live

Price -10% $761 -5% $740 +0% $719 +5% $698 +10% $677
Rent -10% $605 -5% $662 +0% $719 +5% $776 +10% $833
Rate -1.0pp $750 -0.5pp $735 base $719 +0.5pp $704 +1.0pp $688

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,225
Closing costs
$1,827
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15368 Dominique Dr Unit 868 Clinton Township, MI 3.0 2.0 1056 $1,549 $1.47 93d 1 0.02mi
15377 Dominique Dr Unit 828 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 26d 1 0.05mi
15353 Dominique Dr Unit 834 Clinton Township, MI 3.0 2.0 1056 $1,549 $1.47 73d 1 0.06mi
15386 Danseur Dr Unit 822 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 93d 1 0.07mi
38071 Cordon Ct Unit 961 Clinton Township, MI 3.0 2.0 1056 $1,549 $1.47 0d 1 0.11mi
15322 Danseur Dr Unit 806 Clinton Township, MI 3.0 2.0 1056 $1,549 $1.47 0d 1 0.13mi
15329 Danseur Dr Unit 795 Clinton Twp, MI 3.0 2.0 1056 $1,399 $1.32 26d 1 0.13mi
38136 Ducharme Dr Unit 467 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 0d 1 0.13mi
38051 Saint Tropez Dr Unit 990 Clinton Township, MI 3.0 2.0 1120 $1,549 $1.38 52d 1 0.13mi
38100 Ducharme Dr Unit 476 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 26d 1 0.14mi
15882 Villaire Ave Unit 455 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 0d 1 0.14mi
38171 Ducharme Dr Unit 639 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 0d 1 0.15mi
15962 Villaire Ave Unit 448 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 14d 1 0.16mi
38089 Marlene Dr Unit 581 Clinton Township, MI 3.0 2.0 1152 $1,429 $1.24 14d 1 0.16mi
15881 Villaire Ave Unit 658 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 26d 1 0.16mi
15811 Villaire Ave Unit 643 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 93d 1 0.17mi
15929 Villaire Ave Unit 668 Clinton Twp, MI 3.0 2.0 1056 $1,399 $1.32 21d 1 0.17mi
38049 Ducharme Dr Unit 608 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 0d 1 0.18mi
15974 Villaire Ave Unit 445 Clinton Township, MI 2.0 1.0 768 $1,199 $1.56 26d 1 0.18mi
15836 Croatia Dr Unit 544 Clinton Township, MI 2.0 1.0 840 $1,349 $1.61 93d 1 0.19mi
38033 Ducharme Dr Unit 604 Clinton Twp, MI 2.0 2.0 960 $1,499 $1.56 93d 1 0.20mi
38099 Johannes Dr Unit 550 Clinton Township, MI 3.0 2.0 924 $1,399 $1.51 0d 1 0.21mi
38044 Marlene Dr Unit 564 Clinton Township, MI 3.0 2.0 1152 $1,429 $1.24 0d 1 0.21mi
38055 Leverette Ave Unit 491 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 26d 1 0.23mi
38010 Saint Tropez Dr Unit 692 Clinton Township, MI 3.0 2.0 1216 $1,249 $1.03 14d 1 0.23mi
38060 Leverette Ave Unit 435 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 14d 1 0.24mi
16011 Villaire Ave Unit 682 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 26d 1 0.25mi
38044 Johannes Dr Unit 521 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 26d 1 0.26mi
16016 Villaire Ave Unit 402 Clinton Township, MI 2.0 2.0 960 $1,249 $1.30 42d 1 0.26mi
38056 Johannes Dr Unit 524 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 26d 1 0.26mi
38019 Leverette Ave Unit 500 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 26d 1 0.26mi
15835 Marentette Dr Unit 512 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 93d 1 0.27mi
16035 Villaire Ave Unit 688 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 93d 1 0.29mi
15856 Marentette Dr Unit 336 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 26d 1 0.30mi
15868 Marentette Dr Unit 339 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 26d 1 0.30mi
38013 Chilver Ave Unit 381 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 93d 1 0.32mi
38003 Chilver Ave Unit 383 Clinton Township, MI 3.0 2.0 1152 $1,249 $1.08 8d 1 0.32mi
38017 Le Chateau Blvd Unit 285 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 0d 1 0.35mi
38105 Orleans St Unit 114 Clinton Township, MI 2.0 2.0 960 $1,219 $1.27 0d 1 0.39mi
38053 Orleans St Unit 124 Clinton Township, MI 2.0 2.0 960 $1,249 $1.30 42d 1 0.40mi

Listing history 10 events

  1. 2026-06-09
    days on market $60,900 Active 151 DOM
  2. 2026-06-08
    days on market $60,900 Active 150 DOM
  3. 2026-06-07
    days on market $60,900 Active 149 DOM
  4. 2026-06-04
    days on market $60,900 Active 146 DOM
  5. 2026-06-03
    days on market $60,900 Active 145 DOM
  6. 2026-06-02
    days on market $60,900 Active 144 DOM
  7. 2026-06-01
    days on market $60,900 Active 143 DOM
  8. 2026-05-31
    days on market $60,900 Active 142 DOM
  9. 2026-03-22
    price $60,900 808-char remark
    Show marketing remark (808 chars)

    Step into a home that feels easy bright and ready for everyday living. This three bedroom two bathroom residence offers a thoughtful layout with room to spread out and settle in. Sunlight moves gracefully through the space throughout the day giving the home a warm open feel from morning coffee to evening wind down. The kitchen features modern appliances that make cooking and entertaining simple and enjoyable. Spacious bathrooms provide plenty of room to refresh and recharge while in home laundry adds a convenient practical touch. Whether hosting relaxing or simply enjoying the abundance of natural light this home offers comfort and style that adapts beautifully to a variety of lifestyles. Schedule your private showing today and experience how effortlessly this home could fit into your next chapter

  10. 2026-01-10
    listed $57,900 Active 808-char remark
    Show marketing remark (808 chars)

    Step into a home that feels easy bright and ready for everyday living. This three bedroom two bathroom residence offers a thoughtful layout with room to spread out and settle in. Sunlight moves gracefully through the space throughout the day giving the home a warm open feel from morning coffee to evening wind down. The kitchen features modern appliances that make cooking and entertaining simple and enjoyable. Spacious bathrooms provide plenty of room to refresh and recharge while in home laundry adds a convenient practical touch. Whether hosting relaxing or simply enjoying the abundance of natural light this home offers comfort and style that adapts beautifully to a variety of lifestyles. Schedule your private showing today and experience how effortlessly this home could fit into your next chapter

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,321
− Mortgage interest
−$3,411
− Property taxes
−$914
− Insurance
−$304
− Repairs & maintenance
−$1,386
− Management
−$1,386
− Depreciation
−$1,772
Taxable income
$8,148
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,956
After-tax cash flow
$6,677/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Good 80/100 Cosmetic rehab Est. rehab $5,280–$15,840 screening

This home is in good condition with modern appliances and a spacious layout. It offers a good return on investment with potential for both resale and rental value through minor updates.

Value-add opportunities

  • Both Paint interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Replace carpet with hardwood — Hardwood flooring can increase both resale and rental value.
  • Both Install smart home devices — Smart home devices can improve convenience and add value to the property.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Schools (NCES district)

District
Chippewa Valley Schools
NCES district ID
2609570
Math proficiency
39% ▼ -10.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$64,964
Composite
39.61/100
National rank
#3922
State rank
#133 of 540 in MI
B Composite livability gradescore 70/100

Livability — Clinton

Score
70/100
State rank
#315
US rank
#7703

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Macomb County · 925,296 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
44,422
Household income
$78,567
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
10% of renters

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 11% Two or more races 7% Asian 3% Hispanic / Latino 2%
Common ancestry
Romanian 16% Lithuanian 3% Iranian 2%
Foreign-born
11% · Canada, Vietnam
Languages at home
86% English-only · Other Indo-European 5% Russian/Polish/Slavic 2% Arabic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Price history

+5.2% since first listed
2 events — show timeline
  • 2026-03-22 Price Changed $60,900 Zillow
  • 2026-01-10 Listed $57,900 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…