CashFlowRE
Sign in Sign up
915 Seaside Dr Unit 402, Weeks 10-13
C- Composite 50.92
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • Schools +5.4/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Appreciation +4.7/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$100,000

915 Seaside Dr Unit 402, Weeks 10-13 · Siesta Key, FL 34242
2 bd · 3.0 ba · 1,750 sqft · Condo · 24 Days on market
Built 2009 $1491/mo HOA · 28% of rent ↓ 26% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fractional Ownership. Summer Fractional Package, with 1/16th shares of ownership! Your dream of a new luxury home on Siesta Key Beach can now be a reality; an enviable lifestyle on America's top-rated beach! Here is your opportunity to own a piece of paradise without giving up all the amenities and services. An enviable lifestyle on America's top-rated beach! Your dream of a new luxury home on Siesta Key Beach can now be a reality. You will appreciate the level of luxury and attention to detail throughout this expansive and spacious residence featuring a master and junior master suite. Custom furnishings valued at more than $150,000, completely outfitted kitchen with top-of-the-line appliances from Wolf, Sub-Zero, Fisher & Paykel and imported linens. Nothing has been overlooked! Enjoy legendary Hyatt hospitality services including recreation and front desk staff, assistance with local activities, valet parking and 24-hour security. Everything you would expect in a luxury beachfront condominium inclusive of resort-style services and amenities at a fraction of the cost.

Key facts

  • Premium appliances
  • Custom furnishings
  • $1,491 HOA

Tags

CUSTOM FURNISHINGSFULLY EQUIPPED KITCHENPREMIUM APPLIANCESRESORT-STYLE AMENITIESFULL-SERVICE CONVENIENCE

Property features AI

Finance

  • Other: Unit is part of Hyatt Residences on Siesta Key Beach (building name); Living area reported as 1,750 (builder source); building area total 1,865
  • Financial info: No lease restrictions indicated; Total monthly fees $1,491.33
  • HOA & community: Hyatt Residential Group association; Turnkey furnished; Monthly condo fee: $1,491.33 (annual $17,896); Association amenities include fitness center, pool, spa/hot tub, sauna, security, maintenance, cable TV; Association fee covers utilities and services including electricity, gas, water, sewer, trash, internet, cable TV, management, maintenance (structure & grounds), pest control, insurance, escrow reserves, fidelity bond, security; No pets allowed; Deed restrictions; Irrigation with reclaimed water; Street lights; No truck/RV/motorcycle parking

Exterior

  • Parking: Attached garage (1 space); Garage; Covered parking; Circular driveway; Guest parking; Open parking; Basement access
  • Security: Fire alarm; Fire sprinkler system; Key card entry; Smoke detectors; Lobby key required (association)
  • Utilities: Public water; Public sewer; Cable available and connected; Electricity connected; Natural gas connected; Phone available; Public utilities
  • Home design: Condominium; Residential property; Located on floor 4 of a 6-story building; East-facing
  • Construction: Block and stucco construction; Built-up and membrane roof; Slab and stem wall foundation; Built by Hyatt Residences on Siesta Key Beach
  • Exterior features: Covered rear porch; Porch; Lighting; Mature landscaping with trees; Paved road access; On waterfront with beach access; Partial Gulf/Ocean view

Interior

  • Kitchen: Dishwasher; Disposal; Exhaust fan; Microwave; Range; Range hood; Refrigerator; Solid surface counters; Solid wood cabinets
  • Bedrooms: 2 bedrooms
  • Flooring: Ceramic tile; Wood flooring
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Central heating (electric, zoned); Central air (zoned)
  • Interior features: Ceiling fans; Crown molding; High ceilings; Open floorplan; Solid surface counters; Solid wood cabinets; Split bedroom layout; Window treatments; Drapes
  • Laundry & utility: Washer; Dryer; Inside laundry; Laundry closet; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/3.0-bath condo listed at $100k.

Deal economics

  • At list price, monthly cash flow is $2k ($18k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $100k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 68/100 on livability (#512 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, health & safety A-; Watch: amenities F, commute F, cost of living F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Phillippi Shores Elementary School (math 77% / reading 79%, grade A, #149 of 2,144 statewide, top 8%, 731 students, 38% FRL); Sarasota High School (math 53% / reading 59%, grade C, #131 of 667 statewide, top 20%, 2,528 students, 43% FRL) — zoned schools at 41% FRL track the district average.
  • Market conditions: 523 active listings in the ZIP; high-income renter base; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • At $5,250/mo this rent would consume 54% of the median local household income ($116k/yr) (locally 147% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-0.7%/yr); year-one equity from $691 of loan paydown is wiped out by about $694 of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-0.7% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $13k; list at $100k implies a 669% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; HOA is 28% of rent.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $98,500 (1.5% below list)

Questions for the listing agent

  1. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
5.25%
Cap rate
29.87%
Cash-on-cash
84.22%
DSCR
4.75
GRM
1.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.69% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
67.7%
Equity multiple
4.33×
Total profit
$93,105
Equity at exit
$25,612
10-year hold
IRR
70.3%
Equity multiple
8.93×
Total profit
$221,957
Equity at exit
$28,172

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34242

Home prices YoY
-0.3%
Active inventory
523
Price-to-rent
1.6×

Monthly cashflow live

Estimated rent
$5,250 medium interval (Pro) →
Mortgage (P&I)
$524
Tax est. 1.5%
$125 /mo · $1,500/yr
Insurance
$42
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$1,491
Vacancy / Maint / Mgmt
$1,102
Net cashflow
$1,539

Break-even live

Break-even rent $3,302
Max offer price $100,000
Occupancy floor 66%

Sensitivity live

Price -10% $1,608 -5% $1,573 +0% $1,539 +5% $1,504 +10% $1,469
Rent -10% $1,124 -5% $1,331 +0% $1,539 +5% $1,746 +10% $1,953
Rate -1.0pp $1,589 -0.5pp $1,564 base $1,539 +0.5pp $1,513 +1.0pp $1,486

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail condo

Monthly dues
$1,491 · $17,892/yr
Likely covers
security
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $100,000 Active 24 DOM
  2. 2026-06-17
    days on market $100,000 Active 23 DOM
  3. 2026-06-16
    days on market $100,000 Active 22 DOM
  4. 2026-06-15
    days on market $100,000 Active 21 DOM
  5. 2026-06-13
    days on market $100,000 Active 19 DOM
  6. 2026-06-13
    days on market $100,000 Active 18 DOM
  7. 2026-06-10
    days on market $100,000 Active 16 DOM
  8. 2026-06-09
    days on market $100,000 Active 15 DOM
  9. 2026-06-08
    days on market $100,000 Active 14 DOM
  10. 2026-06-08
    days on market $100,000 Active 13 DOM
  11. 2026-06-05
    days on market $100,000 Active 10 DOM
  12. 2026-06-03
    days on market $100,000 Active 9 DOM
  13. 2026-06-02
    days on market $100,000 Active 8 DOM
  14. 2026-06-01
    days on market $100,000 Active 7 DOM
  15. 2026-05-31
    days on market $100,000 Active 6 DOM
  16. 2026-05-25
    listed $100,000 Active
  17. 2025-02-12
    soldstatus $13,000 Closed 1090-char remark
    Show marketing remark (1090 chars)

    Fractional Ownership. Summer Fractional Package, with 1/16th shares of ownership! Your dream of a new luxury home on Siesta Key Beach can now be a reality; an enviable lifestyle on America's top-rated beach! Here is your opportunity to own a piece of paradise without giving up all the amenities and services. An enviable lifestyle on America's top-rated beach! Your dream of a new luxury home on Siesta Key Beach can now be a reality. You will appreciate the level of luxury and attention to detail throughout this expansive and spacious residence featuring a master and junior master suite. Custom furnishings valued at more than $150,000, completely outfitted kitchen with top-of-the-line appliances from Wolf, Sub-Zero, Fisher & Paykel and imported linens. Nothing has been overlooked! Enjoy legendary Hyatt hospitality services including recreation and front desk staff, assistance with local activities, valet parking and 24-hour security. Everything you would expect in a luxury beachfront condominium inclusive of resort-style services and amenities at a fraction of the cost.

  18. 2025-01-06
    status Pending 1090-char remark
    Show marketing remark (1090 chars)

    Fractional Ownership. Summer Fractional Package, with 1/16th shares of ownership! Your dream of a new luxury home on Siesta Key Beach can now be a reality; an enviable lifestyle on America's top-rated beach! Here is your opportunity to own a piece of paradise without giving up all the amenities and services. An enviable lifestyle on America's top-rated beach! Your dream of a new luxury home on Siesta Key Beach can now be a reality. You will appreciate the level of luxury and attention to detail throughout this expansive and spacious residence featuring a master and junior master suite. Custom furnishings valued at more than $150,000, completely outfitted kitchen with top-of-the-line appliances from Wolf, Sub-Zero, Fisher & Paykel and imported linens. Nothing has been overlooked! Enjoy legendary Hyatt hospitality services including recreation and front desk staff, assistance with local activities, valet parking and 24-hour security. Everything you would expect in a luxury beachfront condominium inclusive of resort-style services and amenities at a fraction of the cost.

  19. 2024-10-22
    price $20,000 1090-char remark
    Show marketing remark (1090 chars)

    Fractional Ownership. Summer Fractional Package, with 1/16th shares of ownership! Your dream of a new luxury home on Siesta Key Beach can now be a reality; an enviable lifestyle on America's top-rated beach! Here is your opportunity to own a piece of paradise without giving up all the amenities and services. An enviable lifestyle on America's top-rated beach! Your dream of a new luxury home on Siesta Key Beach can now be a reality. You will appreciate the level of luxury and attention to detail throughout this expansive and spacious residence featuring a master and junior master suite. Custom furnishings valued at more than $150,000, completely outfitted kitchen with top-of-the-line appliances from Wolf, Sub-Zero, Fisher & Paykel and imported linens. Nothing has been overlooked! Enjoy legendary Hyatt hospitality services including recreation and front desk staff, assistance with local activities, valet parking and 24-hour security. Everything you would expect in a luxury beachfront condominium inclusive of resort-style services and amenities at a fraction of the cost.

  20. 2024-09-09
    price $29,000 1090-char remark
    Show marketing remark (1090 chars)

    Fractional Ownership. Summer Fractional Package, with 1/16th shares of ownership! Your dream of a new luxury home on Siesta Key Beach can now be a reality; an enviable lifestyle on America's top-rated beach! Here is your opportunity to own a piece of paradise without giving up all the amenities and services. An enviable lifestyle on America's top-rated beach! Your dream of a new luxury home on Siesta Key Beach can now be a reality. You will appreciate the level of luxury and attention to detail throughout this expansive and spacious residence featuring a master and junior master suite. Custom furnishings valued at more than $150,000, completely outfitted kitchen with top-of-the-line appliances from Wolf, Sub-Zero, Fisher & Paykel and imported linens. Nothing has been overlooked! Enjoy legendary Hyatt hospitality services including recreation and front desk staff, assistance with local activities, valet parking and 24-hour security. Everything you would expect in a luxury beachfront condominium inclusive of resort-style services and amenities at a fraction of the cost.

  21. 2024-07-28
    listed $40,000 Active 1090-char remark
    Show marketing remark (1090 chars)

    Fractional Ownership. Summer Fractional Package, with 1/16th shares of ownership! Your dream of a new luxury home on Siesta Key Beach can now be a reality; an enviable lifestyle on America's top-rated beach! Here is your opportunity to own a piece of paradise without giving up all the amenities and services. An enviable lifestyle on America's top-rated beach! Your dream of a new luxury home on Siesta Key Beach can now be a reality. You will appreciate the level of luxury and attention to detail throughout this expansive and spacious residence featuring a master and junior master suite. Custom furnishings valued at more than $150,000, completely outfitted kitchen with top-of-the-line appliances from Wolf, Sub-Zero, Fisher & Paykel and imported linens. Nothing has been overlooked! Enjoy legendary Hyatt hospitality services including recreation and front desk staff, assistance with local activities, valet parking and 24-hour security. Everything you would expect in a luxury beachfront condominium inclusive of resort-style services and amenities at a fraction of the cost.

  22. 2024-06-17
    historical
  23. 2024-02-27
    price $94,999
  24. 2024-01-26
    listed $100,000 Active
  25. 2022-04-22
    soldstatus $54,000 Closed
  26. 2022-04-15
    soldstatus $63,900 Closed
  27. 2022-03-24
    status Pending
  28. 2022-03-15
    status Pending
  29. 2022-03-14
    price $55,000
  30. 2022-01-12
    price $61,000
  31. 2021-11-29
    listed $67,900 Active
  32. 2021-03-15
    listed $68,750 Active
  33. 2020-01-14
    historical
  34. 2019-06-05
    price $70,000
  35. 2019-02-20
    soldstatus $68,000 Sold
  36. 2019-02-04
    status Pending
  37. 2019-01-14
    listed $75,000 Active
  38. 2019-01-11
    listed $75,000 Active
  39. 2019-01-06
    historical
  40. 2018-07-10
    listed $78,000 Active
  41. 2018-04-30
    historical
  42. 2018-04-24
    soldstatus $65,000 Sold
  43. 2018-04-14
    status Pending
  44. 2018-03-24
    status Pending
  45. 2018-03-23
    status Pending
  46. 2018-03-23
    status Pending
  47. 2017-05-30
    soldstatus $64,000 Sold
  48. 2017-03-31
    status Pending
  49. 2017-01-31
    listed $74,000 Active
  50. 2017-01-23
    price $84,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$62,995
− Mortgage interest
−$5,602
− Property taxes
−$1,500
− Insurance
−$5,618
− Repairs & maintenance
−$5,040
− Management
−$5,040
− HOA
−$17,892
− Depreciation
−$2,909
Taxable income
$19,395
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,655
After-tax cash flow
$13,808/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — Siesta Key

Score
68/100
State rank
#512
US rank
#9443

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing C Health & safety A- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Sarasota County · 448,376 people
City population
7,529
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
7,529
Household income
$115,967
Rent vs Own
9.6% rent · 90.4% own
Severe rent burden
147.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 3% Hispanic / Latino 3% Asian 2%
Common ancestry
Romanian 4% Lithuanian 3% Portuguese 2%
Foreign-born
13% · Canada, China, Jamaica
Languages at home
91% English-only · German/W. Germanic 2% Spanish 2% Other Indo-European 1%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.69%
Current HPI
237.6266
Rent YoY
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-26.3% since first listed
49 events — show timeline
  • 2026-05-25 Listed $100,000 Stellar MLS as Distributed by MLS Grid
  • 2025-02-12 Sold (MLS) $13,000 Stellar MLS as Distributed by MLS Grid
  • 2025-01-06 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-10-22 Price Changed $20,000 Stellar MLS as Distributed by MLS Grid
  • 2024-09-09 Price Changed $29,000 Stellar MLS as Distributed by MLS Grid
  • 2024-07-28 Listed $40,000 Stellar MLS as Distributed by MLS Grid
  • 2024-06-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-02-27 Price Changed $94,999 Stellar MLS as Distributed by MLS Grid
  • 2024-01-26 Listed $100,000 Stellar MLS as Distributed by MLS Grid
  • 2022-04-22 Sold (MLS) $54,000 Stellar MLS as Distributed by MLS Grid
  • 2022-04-15 Sold (MLS) $63,900 Stellar MLS as Distributed by MLS Grid
  • 2022-03-24 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-03-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-03-14 Price Changed $55,000 Stellar MLS as Distributed by MLS Grid
  • 2022-01-12 Price Changed $61,000 Stellar MLS as Distributed by MLS Grid
  • 2021-11-29 Listed $67,900 Stellar MLS as Distributed by MLS Grid
  • 2021-03-15 Listed $68,750 Stellar MLS as Distributed by MLS Grid
  • 2020-01-14 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2019-06-05 Price Changed $70,000 Stellar MLS as Distributed by MLS Grid
  • 2019-02-20 Sold (MLS) $68,000 Stellar MLS as Distributed by MLS Grid
  • 2019-02-04 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-01-14 Listed $75,000 Stellar MLS as Distributed by MLS Grid
  • 2019-01-11 Listed $75,000 Stellar MLS as Distributed by MLS Grid
  • 2019-01-06 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-07-10 Listed $78,000 Stellar MLS as Distributed by MLS Grid
  • 2018-04-30 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-04-24 Sold (MLS) $65,000 Stellar MLS as Distributed by MLS Grid
  • 2018-04-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-03-24 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-03-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-03-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-05-30 Sold (MLS) $64,000 Stellar MLS as Distributed by MLS Grid
  • 2017-03-31 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-01-31 Listed $74,000 Stellar MLS as Distributed by MLS Grid
  • 2017-01-23 Price Changed $84,000 Stellar MLS as Distributed by MLS Grid
  • 2016-10-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-09-06 Listed $79,000 Stellar MLS as Distributed by MLS Grid
  • 2016-04-08 Listed $98,000 Stellar MLS as Distributed by MLS Grid
  • 2016-03-08 Price Changed $350,000 Stellar MLS as Distributed by MLS Grid
  • 2015-03-31 Listed $365,000 Stellar MLS as Distributed by MLS Grid
  • 2013-09-20 Sold (MLS) $65,000 Stellar MLS as Distributed by MLS Grid
  • 2012-09-25 Listed $75,000 Stellar MLS as Distributed by MLS Grid
  • 2011-09-24 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2011-04-24 Listed $110,000 Stellar MLS as Distributed by MLS Grid
  • 2010-02-18 Listed $110,000 Stellar MLS as Distributed by MLS Grid
  • 2009-12-11 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2009-07-21 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2009-07-21 Listed $135,700 Stellar MLS as Distributed by MLS Grid
  • 2009-01-19 Listed $135,700 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…